Create Free Account

By creating account you will get access to hot stocks & personalised emails

Star Entertainment Group Ltd

Consumer Cyclical AU SGR

0.41AUD
0.01(2.50%)

Last update at 2024-05-02T06:10:00Z

Day Range

0.400.41
LowHigh

52 Week Range

0.391.28
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2763.00000M -200.00000M 79.80M -129.40000M 278.70M
Minority interest - - - - -
Net income -2435.20000M -198.60000M 57.90M -94.60000M 198.00M
Selling general administrative 737.00M 597.10M 501.70M 529.70M 704.90M
Selling and marketing expenses 68.80M 64.50M 54.30M 82.80M 107.30M
Gross profit 1760.70M 1441.70M 1471.20M 1402.10M 2052.10M
Reconciled depreciation 195.30M 370.80M 203.30M 205.00M 205.80M
Ebit -488.30000M 14.80M 167.90M -53.50000M 314.40M
Ebitda -293.00000M 223.10M 378.40M 151.50M 520.20M
Depreciation and amortization 195.30M 208.30M 210.50M 205.00M 205.80M
Non operating income net other - - - - -
Operating income 88.50M 7.90M 163.50M 44.30M 314.40M
Other operating expenses -2757.10000M -206.30000M -156.60000M -232.20000M 1855.00M
Interest expense 106.90M 52.30M 54.80M 48.60M 35.70M
Tax provision -327.80000M -1.40000M 21.90M -34.80000M 80.70M
Interest income 80.00M 52.30M 64.00M 57.80M 40.60M
Net interest income -110.00000M -52.30000M -54.80000M -48.60000M -35.30000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -327.80000M -1.40000M 21.90M -34.80000M 80.70M
Total revenue 1856.20M 1518.80M 1536.00M 1476.80M 2147.10M
Total operating expenses 2263.60M 1466.60M 1317.10M 1451.80M 1760.00M
Cost of revenue 95.50M 77.10M 64.80M 74.70M 95.00M
Total other income expense net -2150.10000M -122.80000M -15.70000M -27.50000M -35.70000M
Discontinued operations - - - - -
Net income from continuing ops -2435.20000M -198.60000M 57.90M -94.60000M 198.00M
Net income applicable to common shares -2435.20000M -198.60000M 57.90M -94.60000M 198.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 3260.30M 5271.40M 5373.30M 5675.90M 5583.70M
Intangible assets 204.00M 1662.00M 389.20M 410.90M 419.20M
Earning assets - - - - -
Other current assets 50.70M 79.50M 2.60M 2.70M 2.60M
Total liab 1489.30M 1841.10M 1749.30M 2210.90M 1842.80M
Total stockholder equity 1771.00M 3430.30M 3624.00M 3465.00M 3740.90M
Deferred long term liab - - - - -
Other current liab 509.50M 120.90M 87.70M 180.30M 120.30M
Common stock 3955.60M 3171.00M 3159.30M 3050.80M 3063.00M
Capital stock 3955.60M 3171.00M 3159.30M 3050.80M 3063.00M
Retained earnings -2187.40000M 251.70M 459.50M 410.80M 693.50M
Other liab 19.10M 159.90M 162.40M 154.80M 193.50M
Good will 128.80M 1279.70M 1442.20M 1442.20M 1442.20M
Other assets 254.50M 102.80M 50.90M 108.30M 130.30M
Cash 88.70M 82.00M 67.90M 66.10M 114.30M
Cash and equivalents 9.50M 0.00000M 3.80M 2.00M 10.00M
Total current liabilities 719.00M 356.50M 297.30M 587.00M 673.80M
Current deferred revenue 18.60M 23.10M 23.50M 21.50M 18.80M
Net debt 668.50M 1250.50M 1224.80M 1558.90M 1048.00M
Short term debt 6.00M 6.10M 6.80M 162.90M 196.40M
Short long term debt 6.00M 6.10M 23.50M 155.90M 196.40M
Short long term debt total 757.20M 1332.50M 1292.70M 1625.00M 1162.30M
Other stockholder equity -1775.50000M -3425.70000M -3628.20000M -3471.30000M -16.10000M
Property plant equipment 1752.30M 2635.50M 2695.40M 2837.00M 2779.80M
Total current assets 251.50M 201.50M 163.70M 352.40M 427.20M
Long term investments 669.20M 669.60M 631.70M 525.10M 385.00M
Net tangible assets 1438.20M 1772.20M 1792.60M 1611.90M 1879.50M
Short term investments 0.90M 3.30M 0.20M - -
Net receivables 20.80M 18.00M 23.30M 99.50M 235.50M
Long term debt 751.20M 1326.40M 1242.50M 1411.90M 965.90M
Inventory 14.90M 16.20M 15.20M 16.40M 17.50M
Accounts payable 184.90M 206.40M 179.30M 222.30M 338.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.80M 11.50M 5.20M 3.40M -15.60000M
Additional paid in capital - - - - -
Common stock total equity - - - 3050.80M 3063.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -18.60000M -18.90000M -6.70000M
Accumulated amortization - - - - -
Non currrent assets other 64.10M 39.90M 37.20M 40.40M 47.60M
Deferred long term asset charges - - - - -
Non current assets total 3008.80M 5069.90M 5209.60M 5323.50M 5156.50M
Capital lease obligations - 42.90M 50.20M 57.20M -
Long term debt total 751.20M 1326.40M 1285.90M 1462.10M 965.90M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -135.20000M -21.70000M -118.30000M -152.10000M -105.40000M
Change to liabilities 380.70M 36.50M -27.40000M -142.70000M 6.80M
Total cashflows from investing activities -135.20000M -122.00000M -187.30000M -392.40000M -433.00000M
Net borrowings -609.60000M 14.20M -221.90000M 376.60M 296.00M
Total cash from financing activities 98.10M -40.10000M -275.40000M 206.00M 25.60M
Change to operating activities - - - - -
Net income -2435.20000M -202.50000M 57.90M -94.80000M 198.00M
Change in cash 6.70M 14.10M 1.80M -48.20000M 4.00M
Begin period cash flow 82.00M 67.90M 66.10M 114.30M 110.30M
End period cash flow 88.70M 82.00M 67.90M 66.10M 114.30M
Total cash from operating activities 43.80M 176.20M 464.50M 135.10M 411.40M
Issuance of capital stock 778.50M - 75.00M - -
Depreciation 166.40M 176.60M 181.60M 175.00M 205.80M
Other cashflows from investing activities 0.10M 19.10M -85.20000M -152.10000M -105.40000M
Dividends paid -146.20000M 778.50M -75.10000M -91.70000M 215.60M
Change to inventory 1.30M -1.00000M 1.10M 1.10M -2.00000M
Change to account receivables -10.70000M -49.40000M 112.90M 128.80M -33.90000M
Sale purchase of stock -6.40000M -1.90000M 92.70M -12.20000M -6.70000M
Other cashflows from financing activities 303.30M 65.80M 1.00M -9.40000M -0.50000M
Change to netincome 2260.30M 166.50M 94.30M 96.50M 36.80M
Capital expenditures 135.30M 141.10M 102.10M 240.30M 327.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -9.40000M -50.40000M 114.00M 129.90M -524.70000M
Stock based compensation 2.60M -0.80000M 8.20M 9.00M -
Other non cash items 2312.60M 202.10M 225.00M 54.90M -403.80000M
Free cash flow -91.50000M 35.10M 362.40M -105.20000M -327.60000M

Fundamentals

  • Previous Close 0.40
  • Market Cap1153.21M
  • Volume15694641
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA160.60M
  • Revenue TTM1720.00M
  • Revenue Per Share TTM0.95
  • Gross Profit TTM 962.80M
  • Diluted EPS TTM-0.82

Peer Comparison

Sector: Consumer Cyclical Industry: Resorts & Casinos

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SGR
Star Entertainment Group Ltd		 0.01 2.50% 0.41 - 25.77 0.80 0.57 0.77 -1.118
SKC
Skycity Entertainment Group Ltd		 -0.005 0.32% 1.56 156.00 9.35 1.56 0.96 2.09 10.77
RCT
Reef Casino Trust		 - -% 3.15 14.32 - 5.85 13.37 8.94 14.73
DNA
Donaco International Ltd		 -0.001 2.63% 0.04 - - 1.24 0.34 1.29 2.61

Reports Covered

Stock Research & News

View All

Profile

The Star Entertainment Group Limited operates and manages integrated resorts in Australia. It operates through three segments: Sydney, Gold Coast, and Brisbane. The company owns and operates The Star Sydney, The Star Gold Coast, and Treasury Brisbane casinos, which include hotels, restaurants, bars, theatres, and other entertainment facilities. It also manages the Gold Coast Convention and Exhibition Centre. The company was formerly known as Echo Entertainment Group Limited and changed its name to The Star Entertainment Group Limited in November 2015. The Star Entertainment Group Limited was incorporated in 2011 and is based in Brisbane, Australia.

Star Entertainment Group Ltd

159 William Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Ms. Christina Katsibouba Interim Chief Financial Officer NA
Mr. Robert Michael Sean Cooke CEO, MD & Director 1966
Mr. Mark Wilson C.F.A. Gen. Mang. of Bus. Devel. & Investor Relations NA
Neil Carabine Interim Chief Legal Officer NA
Peter Jenkins Gen. Mang. of Media & Communications NA
Mr. George Hughes Chief Marketing Officer NA
Ms. Jessica Mellor Chief Operating Officer - The Star Gold Coast NA
Mr. Scott Wharton CEO of The Star Sydney & Group Head of Transformation NA
Ms. Paula Hammond Chief People & Performance Officer NA
Mr. John Chong Pres of International Marketing NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.