Kalkine has a fully transformed New Avatar.

Sports Entertainment Group Ltd

Communication Services AU SEG

0.255AUD
-(-%)

Last update at 2026-03-11T01:06:00Z

Day Range

0.260.26
LowHigh

52 Week Range

0.160.34
LowHigh

Fundamentals

  • Previous Close 0.26
  • Market Cap70.22M
  • Volume11764
  • P/E Ratio-
  • Dividend Yield7.27%
  • EBITDA14.93M
  • Revenue TTM126.36M
  • Revenue Per Share TTM0.45
  • Gross Profit TTM 82.06M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -4.72500M -1.92700M -1.26300M 4.13M 3.08M
Minority interest - - - - -
Net income 22.99M 3.12M -9.29400M 3.17M 2.04M
Selling general administrative 6.63M 14.42M 15.50M 14.92M 8.23M
Selling and marketing expenses 50.47M 59.32M 51.34M 43.95M 26.87M
Gross profit 72.29M 59.97M 66.43M 62.01M 36.97M
Reconciled depreciation - 8.24M 9.41M 8.88M 6.84M
Ebit 5.69M 0.73M 1.34M 5.90M 4.15M
Ebitda 9.70M 8.97M 9.26M 14.78M 10.94M
Depreciation and amortization 4.01M 8.24M 7.91M 8.88M 6.79M
Non operating income net other - - - - -
Operating income 13.92M 1.31M 0.99M 4.31M 1.88M
Other operating expenses 96.32M 98.28M 118.84M 103.78M 68.21M
Interest expense 2.20M 2.76M 2.60M 1.75M 1.19M
Tax provision 0.38M -0.70100M -0.82900M 0.96M 1.04M
Interest income 2.75M 2.77M 2.61M 0.04M 0.00300M
Net interest income - -2.76100M -2.60400M -1.74700M -1.18300M
Extraordinary items 28.05M 3.82M -8.86000M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.38M -0.70100M -0.82900M 0.96M 1.04M
Total revenue 110.24M 107.89M 117.03M 108.09M 70.03M
Total operating expenses 58.37M 58.66M 65.86M 57.70M 35.10M
Cost of revenue 37.95M 48.56M 50.59M 46.08M 33.06M
Total other income expense net -18.64800M -3.23400M -2.25100M -0.17600M 1.21M
Discontinued operations - - - - -
Net income from continuing ops - -0.67500M -9.29400M 3.17M 2.04M
Net income applicable to common shares 22.99M 3.12M -9.29400M 3.17M 2.04M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 147.37M 147.16M 148.83M 148.91M 121.51M
Intangible assets 47.62M - 61.64M 68.80M 48.33M
Earning assets - - - - -
Other current assets 4.18M 4.45M 0.27M 3.89M 0.00000M
Total liab 73.86M 90.94M 99.82M 90.03M 72.83M
Total stockholder equity 73.69M 55.70M 49.02M 58.88M 48.69M
Deferred long term liab - - - - -
Other current liab 21.06M 3.66M 13.91M 6.83M 3.63M
Common stock 72.06M 69.97M 67.95M 67.99M 61.47M
Capital stock - - 67.95M 67.99M 61.47M
Retained earnings 0.18M -15.60800M -18.75400M -9.46000M -13.93200M
Other liab - - 18.17M 14.57M 13.66M
Good will 11.88M - 16.85M 13.71M 11.24M
Other assets - - 3.92M 3.12M 2.56M
Cash 14.96M 10.74M 5.92M 12.63M 5.32M
Cash and equivalents - - 5.92M 12.63M 5.32M
Total current liabilities 29.66M 35.69M 62.31M 30.34M 39.65M
Current deferred revenue - 6.09M - 2.32M 1.48M
Net debt 16.88M 32.78M 22.88M 35.79M 31.85M
Short term debt 2.71M 6.39M 0.00000M 3.30M 17.66M
Short long term debt - - 28.67M 0.33M 15.93M
Short long term debt total 31.83M 43.52M - 48.41M 37.18M
Other stockholder equity - - -0.17700M 0.35M 1.15M
Property plant equipment - - 33.61M 39.48M 34.83M
Total current assets 40.91M 35.42M 32.68M 37.43M 23.50M
Long term investments - - 0.13M 0.08M 1.06M
Net tangible assets - - -29.47700M -9.91900M -10.87800M
Short term investments 3.18M - - - -
Net receivables 18.60M 19.75M 21.00M 20.67M 14.95M
Long term debt - - 0.13M 23.87M 0.62M
Inventory - 0.48M 0.27M 0.25M -
Accounts payable 5.88M 19.55M 10.94M 21.31M 18.69M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.45M 1.35M - 0.35M 1.15M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.02M 76.19M 0.38M - 0.50M
Deferred long term asset charges - - - - -
Non current assets total 106.46M 111.74M 116.16M 111.48M 98.01M
Capital lease obligations - - 22.48M 24.22M 20.62M
Long term debt total - - 19.34M 45.12M 19.51M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 3.98M -15.22400M 4.10M 4.10M
Change to liabilities - - 2.01M 4.03M 5.04M
Total cashflows from investing activities 12.66M 3.98M -15.22400M -11.41900M -10.45700M
Net borrowings - -3.00000M 0.44M 3.98M 0.26M
Total cash from financing activities -16.91700M -3.43300M 0.40M 8.95M 1.55M
Change to operating activities - - -0.10900M 0.90M 0.79M
Net income 22.99M 3.12M -9.29400M 3.17M 2.04M
Change in cash 4.21M 4.82M -6.70800M 7.30M -2.32800M
Begin period cash flow 10.74M 5.92M 12.63M 5.32M 7.65M
End period cash flow 14.96M 10.74M 5.92M 12.63M 5.32M
Total cash from operating activities 8.47M 4.26M 8.12M 9.95M 6.58M
Issuance of capital stock - 2.02M - 5.00M 1.53M
Depreciation 8.34M 8.63M 9.41M 7.61M 5.56M
Other cashflows from investing activities -0.62200M 5.83M -0.00000M -2.95900M -0.62000M
Dividends paid 5.55M - 0.04M 8.00M 2.00M
Change to inventory 0.48M -0.21700M -0.01600M -0.06000M -0.06000M
Change to account receivables 1.42M 1.43M 2.59M -6.51200M -7.93500M
Sale purchase of stock 0.40M -0.02400M -0.03800M -0.02300M -0.23500M
Other cashflows from financing activities -0.02700M -2.43400M -15.22400M 4.29M 0.55M
Change to netincome - - 4.87M -1.13800M 0.54M
Capital expenditures 3.10M 1.79M 4.66M 8.46M 9.84M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.28M 1.12M 3.13M -0.96900M 3.85M
Stock based compensation 0.53M 0.02M -0.52600M 0.98M 0.36M
Other non cash items -23.65900M -8.62000M 19.79M 22.42M 0.24M
Free cash flow 5.36M 2.47M 3.46M -8.46000M -9.83700M

Peer Comparison

Sector: Communication Services Industry: Broadcasting

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SEG
Sports Entertainment Group Ltd
- -% 0.26 - 10.43 0.56 0.84 0.53 5.01
A1N
Arn Media Ltd
-0.005 1.39% 0.35 18.25 4.47 0.40 0.50 0.52 2.58

Reports Covered

Stock Research & News

Profile

Sports Entertainment Group Limited engages in sports media content and entertainment business in Australia. The company operates through Media, Complementary Services, and Sports Teams segments. It also operates various live sports channels, TV shows, and podcasts. The company operates various radio stations, such as SEN 1116, SEN 1170, SEN 1629, SEN WA, SENQ 693, SENZ, SEN App, SENTrack, and SEN Spirit. In addition, the company publishes magazines and newspapers; sells tickets, and sports teams branded merchandise and apparel; and provides hospitality, talent management commissions, creative agency, sponsorship, membership, and ticketing services, as well as engages in the commercial production for advertisers and the sale of programming, and the provision of services related to production of TV programming. It serves brand stories to national, metropolitan, and regional audiences through various platforms, such as radio, print, television, online, in-stadium, and events. The company was formerly known as Pacific Star Network Limited and changed its name to Sports Entertainment Group Limited in November 2020. Sports Entertainment Group Limited was incorporated in 1987 and is headquartered in Southbank, Australia.

Sports Entertainment Group Ltd

111 Coventry Street, Southbank, VIC, Australia, 3006

Key Executives

Name Title Year Born
Mr. Craig Hutchison CEO, MD & Director NA
Ms. Jodie Simm C.A. COO, Additional Exec. Director & Company Sec. NA
Mr. Chris Giannopoulos Exec. Director NA
Mr. Richard Simkiss Group Bus. Director NA
Chris Tan Chief Financial Officer NA
Ms. Jodie Simm C.A. COO, Executive Director & Company Secretary NA
Mr. Chris Giannopoulos Executive Director NA
Mr. Richard Simkiss Group Business Director NA
Ms. Jodie Simm C.A. COO, Executive Director & Company Secretary NA
Mr. Chris Giannopoulos Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.