SiteMinder Limited

Technology AU SDR

6.39AUD
-0.13(1.99%)

Last update at 2024-12-19T05:11:00Z

Day Range

6.276.47
LowHigh

52 Week Range

4.626.91
LowHigh

Fundamentals

  • Previous Close 6.52
  • Market Cap1647.43M
  • Volume1962859
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-24.29400M
  • Revenue TTM190.84M
  • Revenue Per Share TTM0.72
  • Gross Profit TTM 10.21M
  • Diluted EPS TTM-0.09

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -49.89600M -110.20600M -121.49200M -3.87400M -146.64300M
Minority interest - - - - -
Net income -49.29600M -110.39500M -121.77000M -4.89900M -147.12600M
Selling general administrative 137.49M 96.28M 63.13M 75.67M 55.45M
Selling and marketing expenses - 8.05M - - -
Gross profit 120.16M 116.45M 74.29M 83.05M 73.42M
Reconciled depreciation 23.64M 17.46M - - -
Ebit -48.79100M -109.36400M -20.86700M -21.37700M -
Ebitda -26.14400M -91.89900M - - -
Depreciation and amortization - 17.46M - - -
Non operating income net other - - - - -
Operating income -48.73400M -109.36400M -20.05200M -22.77700M -0.93200M
Other operating expenses 7.13M 165.50M 5.28M 5.28M -
Interest expense 0.12M 0.84M 0.00000M 0.00000M 0.00000M
Tax provision -0.60000M 0.19M 0.28M 1.02M 0.48M
Interest income 1.06M 0.21M 99.81M 18.04M 145.34M
Net interest income -0.17900M -0.62700M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.60000M 0.19M 0.28M 1.02M -
Total revenue 152.27M 116.45M 100.76M 112.20M 96.86M
Total operating expenses - 165.50M - - -
Cost of revenue 32.12M 19.31M 26.47M 29.15M 23.44M
Total other income expense net -0.90700M -60.53500M - - -
Discontinued operations - - - - -
Net income from continuing ops -49.29600M -110.39500M - - -
Net income applicable to common shares -49.29600M -110.39500M -121.77000M -4.89900M -147.12600M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 122.66M 127.03M 151.66M 174.20M 97.39M
Intangible assets - 44.02M 37.91M 30.00M 23.71M
Earning assets - - - - -
Other current assets 1.32M 1.45M 2.50M 1.30M -
Total liab 57.75M 49.92M 44.80M 42.90M 355.93M
Total stockholder equity 64.91M 77.12M 106.87M 131.30M -258.53900M
Deferred long term liab - - 37.88M 29.98M 23.19M
Other current liab 25.54M 11.06M 10.97M 10.70M 253.55M
Common stock 261.40M 248.79M 234.01M 225.90M 53.52M
Capital stock - 248.79M 234.01M 225.90M -
Retained earnings -632.79200M -608.15800M -563.28400M -465.50000M -331.03200M
Other liab - 3.18M 0.83M 11.51M 5.70M
Good will 5.26M 4.97M 0.00000M 0.00000M 0.63M
Other assets - 3.52M 39.25M 31.14M 2.05M
Cash 40.21M 51.28M 26.60M 121.00M 46.01M
Cash and equivalents - - - 30.97M 46.01M
Total current liabilities 50.98M 38.25M 34.06M 29.30M 334.96M
Current deferred revenue 9.84M - 7.07M 6.70M -
Net debt -28.90200M - -13.96800M -106.70000M -
Short term debt 5.60M 0.00000M 2.72M 1.70M 65.94M
Short long term debt - - - - -
Short long term debt total 11.31M - 12.63M 14.30M -
Other stockholder equity - 442.88M 442.54M 30.56M 25.38M
Property plant equipment - 11.47M 11.28M 13.74M 16.56M
Total current assets 55.90M 63.05M 97.77M 126.80M 52.20M
Long term investments - 2.79M 1.34M 3.60M -
Net tangible assets - 28.12M 106.84M -375.15200M -282.87900M
Short term investments - 0.00000M 62.12M - -
Net receivables 14.37M 9.13M 3.87M 3.00M 5.04M
Long term debt - - - - -
Inventory - - 2.68M 1.50M -
Accounts payable 10.01M 7.32M 20.37M 16.90M 2.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 436.30M - 436.14M 370.90M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.06M 2.79M 6.67M - -
Deferred long term asset charges - - - - -
Non current assets total 66.76M 63.98M 53.90M 47.40M -
Capital lease obligations - 12.58M 12.63M 14.30M -
Long term debt total - 8.49M 9.91M 12.63M 15.27M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 64.51M -62.12300M -62.12300M -62.12300M -
Change to liabilities 2.23M 0.73M 1.36M 3.85M -
Total cashflows from investing activities 40.49M -84.86900M -15.85500M -16.61900M -10.53000M
Net borrowings -0.99100M 5.13M -2.29700M -2.29600M -
Total cash from financing activities -1.06900M 111.42M -2.26800M 46.37M 0.11M
Change to operating activities 0.49M -8.62600M 8.16M 6.38M -
Net income -49.29600M -110.39500M -121.77000M -4.89900M -
Change in cash 24.69M -4.37200M -15.03500M 30.01M -0.91600M
Begin period cash flow 26.60M 30.97M - - -
End period cash flow 51.28M 26.60M 30.97M - -
Total cash from operating activities -15.62800M -30.50500M 2.53M 1.46M 9.82M
Issuance of capital stock 2.24M 110.00M - - -
Depreciation 4.02M 3.32M 3.52M 9.71M -
Other cashflows from investing activities 0.15M 0.14M 1.25M -0.32400M -0.38200M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -4.56500M -3.17400M -1.54900M -4.22000M -
Sale purchase of stock 2.24M 116.77M 0.00000M 50.00M 0.11M
Other cashflows from financing activities -0.07800M 1.42M 0.03M -1.33000M -
Change to netincome 11.72M 73.51M 102.74M -9.46800M -
Capital expenditures 1.03M 22.91M 0.93M 1.06M 10.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00000M -15.92400M 4.62M 2.41M -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -40.00600M -22.90600M - - -

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SDR
SiteMinder Limited
-0.13 1.99% 6.39 - - 8.63 25.72 8.61 -29.1024
WTC
WiseTech Global Limited
-2.65 2.17% 119.26 155.18 112.36 39.36 18.40 39.09 97.02
XRO
Xero Ltd
-4.36 2.56% 166.27 133.59 83.33 13.68 14.88 14.38 38.50
TNE
Technology One Ltd
-0.54 1.76% 30.22 84.50 74.07 21.22 26.34 19.29 43.55
NWL
Netwealth Group Ltd
-0.63 2.18% 28.31 85.46 67.11 27.86 48.70 28.52 -

Reports Covered

Stock Research & News

Profile

SiteMinder Limited develops, markets, and sells online guest acquisition platform and commerce solutions for accommodation providers in Australia and internationally. The company's online guest acquisition platform includes Channel Manager that allows customers to sell their rooms on all connected booking sites at a same time; Online Booking Engine, an online booking engine that allows customers to take direct reservations from guests through website, social media channels, and metasearch; Hotel Website Builder, an online tool that enables customers to create websites by leveraging pre-built templates and designs; Hotel Business Intelligence, a software that delivers data analytics and insights to help customers make decisions; Little Hotelier, a property management system for reservations, check-ins and check-outs, and guest information; SiteMinder Exchange, a hotel app store; and SiteMinder Multi-Property for deploying campaigns and distribution strategies, making decisions, and creating and configuring rate plans for hotel groups and chains. It also provides commerce solution products include Global Distribution System, a network that enables travel agencies to access and book hotel rooms, airline tickets, or car rentals; SiteMinder Pay, a hotel payment processing solution; and Demand Plus, a hotel metasearch for travelers to see rates and inventory for hotels from various booking sites. The company was incorporated in 2006 and is headquartered in Millers Point, Australia.

SiteMinder Limited

Bond Store 3, Millers Point, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Sankar Narayan CEO, MD & Exec. Director NA
Mr. Michael Gregory Ford Co-Founder & Non-Exec. Director NA
Mr. Jonathan Kenny AICD, B.Ec, CA, MBA, PG DipFinMgt Chief Financial Officer NA
Mike Rogers Founder and Chief Technical Officer NA
Aaron McKenzie Company Sec., Gen. Counsel & Sr. Legal Counsel NA
Mr. Erik Munoz Exec. Director of Strategic Sales and Global Partnerships NA
Mr. David Jaros Chief Marketing Officer NA
Mr. Ken Aoyama Chief Product Officer NA
Mr. Sankar Narayan CEO, MD & Executive Director NA
Mr. Tim Howard Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.