Scout Security Ltd

Industrials AU SCT

0.52AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.520.52
LowHigh

52 Week Range

0.520.52
LowHigh

Fundamentals

  • Previous Close 0.52
  • Market Cap2.47M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.39095M
  • Revenue TTM1.91M
  • Revenue Per Share TTM0.008
  • Gross Profit TTM 0.66M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -3.59117M -4.54236M -3.28246M -3.94380M -1.59325M
Minority interest - - - - -
Net income -3.59117M -4.54236M -3.14952M -4.84896M -1.64535M
Selling general administrative 2.73M 3.13M 2.48M 2.41M 2.01M
Selling and marketing expenses - - - - -
Gross profit 1.12M 0.66M 1.98M 0.86M 1.99M
Reconciled depreciation - - - - 0.03M
Ebit -2.43688M -3.69880M -2.63842M -3.41860M -1.54117M
Ebitda -2.57503M -3.67654M -2.50548M -3.22850M -1.51353M
Depreciation and amortization -0.13814M - 0.13M - 0.03M
Non operating income net other - - - - -
Operating income -2.43688M -3.67654M -2.63842M -3.22850M -1.54117M
Other operating expenses 4.40M 5.36M 6.95M 5.09M 4.67M
Interest expense 1.02M 0.87M 0.78M 0.72M 0.05M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - 0.01M 0.00022M 0.05M
Net interest income -1.01614M -0.86582M -0.76375M -0.71507M -0.05207M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.13294M 0.91M 0.05M
Total revenue 1.97M 1.66M 4.31M 1.67M 3.12M
Total operating expenses 3.55M 4.36M 4.61M 4.27M 3.53M
Cost of revenue 0.85M 1.00M 2.33M 0.81M 1.13M
Total other income expense net -1.15428M 0.02M -0.64404M -0.71529M -0.05207M
Discontinued operations - - - - -
Net income from continuing ops -3.59117M -4.54236M -3.28246M -3.94380M -1.59325M
Net income applicable to common shares -3.59117M -4.54236M -3.28246M -3.94380M -1.59325M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 0.53M 1.75M 1.96M 3.59M 1.04M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.08M 0.05M 0.05M 0.02M 0.07M
Total liab 8.37M 6.25M 4.40M 3.65M 2.45M
Total stockholder equity -7.83222M -4.49212M -2.43781M -0.06000M -1.41365M
Deferred long term liab - 0.22M 0.69M 0.93M -
Other current liab 2.08M 1.46M 0.63M 0.20M 0.25M
Common stock 18.38M 18.22M 16.07M 15.41M 12.18M
Capital stock 18.38M 18.22M 16.07M 15.41M 12.18M
Retained earnings -32.25496M -28.66379M -24.11496M -20.83250M -16.88871M
Other liab - - 0.38M 0.25M -
Good will - - - - -
Other assets - 0.22M 0.69M 0.93M -
Cash 0.16M 1.05M 0.24M 1.90M 0.06M
Cash and equivalents - - - - -
Total current liabilities 7.13M 3.89M 2.13M 2.69M 2.24M
Current deferred revenue 0.37M 0.14M 0.15M 1.95M 1.03M
Net debt 4.58M 3.14M 2.07M -0.94095M 0.14M
Short term debt 1.43M 1.84M 0.42M 0.00000M 0.00000M
Short long term debt 3.51M 1.84M 0.42M - -
Short long term debt total 4.74M 4.19M 2.31M 0.96M 0.21M
Other stockholder equity - 5.95M -0.00647M 5.36M 3.30M
Property plant equipment - - - - 0.00000M
Total current assets 0.53M 1.53M 1.26M 2.66M 1.04M
Long term investments - 0.22M 0.69M 0.93M -
Net tangible assets - -4.49212M -2.43134M -0.06000M -1.41365M
Short term investments - - - 0.18M -
Net receivables 0.20M 0.04M 0.51M 0.06M 0.02M
Long term debt 1.23M 2.36M 1.88M 0.96M 0.21M
Inventory 0.09M 0.40M 0.48M 0.49M 0.89M
Accounts payable 1.17M 0.45M 0.92M 0.54M 0.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.04M 5.95M 5.62M 5.36M 3.30M
Additional paid in capital - - - - -
Common stock total equity - - - - 12.18M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.22M 0.69M 0.93M 0.00000M
Capital lease obligations - - - - -
Long term debt total - 2.36M 2.27M 0.96M 0.21M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments - - - - -
Change to liabilities - 0.55M -0.27791M 1.01M 0.60M
Total cashflows from investing activities 0.00000M - 0.00000M 0.00000M 0.00000M
Net borrowings 0.55M 2.06M 1.83M 0.75M 0.75M
Total cash from financing activities 0.90M 4.25M 2.02M 4.00M 0.22M
Change to operating activities - 0.49M -0.26877M -0.17420M -0.03637M
Net income -3.59117M -4.54236M -3.14952M -3.94380M -1.59325M
Change in cash -0.88860M 0.82M -1.66571M 1.84M -0.30300M
Begin period cash flow 1.05M 0.24M 1.90M 0.06M 0.37M
End period cash flow 0.16M 1.05M 0.24M 1.90M 0.06M
Total cash from operating activities -1.78784M -3.44230M -3.14952M -2.15348M -0.51960M
Issuance of capital stock 0.12M 2.31M 0.20M 3.50M -
Depreciation - - - - 0.03M
Other cashflows from investing activities 0.00000M - 0.00000M 0.00000M 0.00000M
Dividends paid - - - - -
Change to inventory - 0.09M 0.06M 0.31M 0.46M
Change to account receivables - - - - -
Sale purchase of stock 0.35M -0.12060M -0.01256M -0.25135M 0.00000M
Other cashflows from financing activities 0.23M 2.13M 2.78M 0.75M 0.72M
Change to netincome - -0.02817M -0.47350M 0.64M 0.01M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00000M 0.00000M 0.01M 0.00022M 0.00003M
Stock based compensation 0.03M - - - -
Other non cash items 1.77M - 3.15M 3.94M 1.57M
Free cash flow -1.78784M -3.44230M -3.14952M -2.15348M -0.51960M

Peer Comparison

Sector: Industrials Industry: Security & Protection Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SCT
Scout Security Ltd
- -% 0.52 - - 0.85 9.04 3.13 -1.6531
IMB
Intelligent Monitoring Group Ltd
-0.015 2.75% 0.53 - 6.99 1.18 4.51 1.50 9.13
AVA
AVA Risk Group Ltd
0.002 3.85% 0.05 - 11.34 0.55 0.78 0.56 -46.0681
TZL
TZ Ltd
- -% 0.04 - 30.03 1.10 2.88 1.73 8.88
DTI
DTI Group Ltd
- -% 0.01 - - 1.08 2.31 1.15 359.17

Reports Covered

Stock Research & News

Profile

Scout Security Limited provides home security systems and services in the United States. The company offers hubs that connects directly to sensors across home; door panels with RFID sticker and security sensors to scare intruders; access sensors, which detects opening and closing of windows, doors, cabinets, and safes; and motion sensor alarms that protect areas of house that are hard to cover with a door panel or access sensor. It also provides video doorbells, indoor/outdoor video cameras, keypads, water sensors, glass break sensors, and door locks, as well as refurbished products; and accessories, such as yard signs, panic buttons, remote controls, siren and zigbee repeaters, window stickers, key fobs, and RFID stickers. The company sells its products and services directly through its Website, as well as through partners. Scout Security Limited was founded in 2013 and is based in Sydney, Australia.

Scout Security Ltd

210 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Ryan M. McCall Chief Exec. Officer NA
Mr. Daniel B. Roberts Co-Founder, Chief Product Officer & Exec. Director NA
Mr. Kevin Brennan Chief Operations Officer 1969
Hilari Smith VP of Accounting NA
Mr. John B. Strong Special Advisor to the Board 1960
Ms. Kim Clark Company Sec. NA
Mr. Michael Shaw-Taylor Corp. Advisor NA
Mr. Ryan M. McCall CEO & Director NA
Mr. Daniel B. Roberts Co-Founder, Chief Product Officer & Executive Director NA
Ms. Hilari Smith Vice President of Accounting NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.