Rumble Resources Ltd

Basic Materials AU RTR

0.04AUD
-0.001(2.44%)

Last update at 2024-05-20T03:57:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.040.22
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.01242M -2.99710M -0.73528M -0.96710M -1.98553M
Minority interest - - - - -
Net income -5.01242M -1.62770M -0.73355M -0.94310M -1.26504M
Selling general administrative 3.96M 3.44M 1.10M 0.97M 0.67M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.72M
Reconciled depreciation 0.18M 0.16M 0.04M 0.02M 0.03M
Ebit -5.29981M -4.33486M -1.71161M -2.51648M -2.70601M
Ebitda -5.11618M -4.17699M -1.66752M -2.49365M -2.67346M
Depreciation and amortization 0.18M 0.16M 0.04M 0.02M 0.03M
Non operating income net other - - - - -
Operating income -5.29981M -4.33486M -1.71161M -2.51648M -2.70601M
Other operating expenses 5.30M 4.33M 1.71M 2.52M 2.71M
Interest expense - 0.03M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.03M 0.00134M 0.08M 0.00228M
Net interest income 0.08M 0.03M 0.00173M 0.02M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.07501M -1.36941M -0.00173M -0.02400M -0.72048M
Total revenue 0.08M 0.03M 0.00173M 0.02M 0.04M
Total operating expenses 5.30M 4.33M 1.71M 2.52M 2.71M
Cost of revenue - - - - -
Total other income expense net 0.21M 1.34M 0.98M 1.55M 0.72M
Discontinued operations - - - - -
Net income from continuing ops -5.01242M -2.99710M -0.73528M -0.96710M -1.98553M
Net income applicable to common shares -5.01242M -2.99710M -0.73528M -0.96710M -1.98553M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 54.10M 58.07M 56.89M 15.28M 6.78M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 3.32M 3.56M 1.44M 0.81M 0.84M
Total stockholder equity 50.77M 54.51M 55.45M 14.47M 5.94M
Deferred long term liab - - - - -
Other current liab 0.00163M 0.00075M 0.00022M 0.00014M 0.12M
Common stock 72.92M 72.02M 69.48M 29.00M 19.85M
Capital stock 72.92M 72.02M 69.48M 29.00M 19.85M
Retained earnings -23.32530M -21.18791M -18.19081M -17.45553M -16.48843M
Other liab 0.07M - - - -
Good will - - - - -
Other assets - - - - -
Cash 4.18M 17.91M 39.66M 6.19M 1.83M
Cash and equivalents - - - - -
Total current liabilities 3.23M 3.46M 1.44M 0.79M 0.84M
Current deferred revenue 1.55M 0.67M 0.20M 0.12M -0.01927M
Net debt -4.07822M -17.72193M -39.64808M -6.15326M -1.79634M
Short term debt 0.08M 0.08M 0.02M 0.02M 0.02M
Short long term debt - - - - -
Short long term debt total 0.10M 0.19M 0.02M 0.03M 0.03M
Other stockholder equity -0.04959M -0.05083M -0.05129M -0.01155M 2.47M
Property plant equipment 49.54M 39.46M 16.55M 8.62M 4.72M
Total current assets 4.55M 18.61M 40.34M 6.66M 2.07M
Long term investments - - - - -
Net tangible assets 50.77M 54.51M 55.45M 14.47M 5.94M
Short term investments 0.22M 0.19M 0.19M 0.24M 0.02M
Net receivables 0.15M 0.70M 0.48M 0.24M 0.21M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.60M 2.71M 1.22M 0.65M 0.73M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.18M 3.68M 4.15M 2.93M 2.58M
Additional paid in capital - - - - -
Common stock total equity - - - 29.00M 19.85M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.22M - 0.19M 0.24M 4.72M
Deferred long term asset charges - - - - -
Non current assets total 49.54M 39.46M 16.55M 8.62M 4.72M
Capital lease obligations 0.10M 0.19M 0.02M 0.03M -
Long term debt total 0.02M 0.10M 0.00000M 0.02M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -9.62872M 0.34M -6.78509M -4.60707M -3.08352M
Change to liabilities -1.28998M 1.84M 0.59M -0.14101M 0.43M
Total cashflows from investing activities -9.62872M -21.47529M -6.78509M -4.60707M -3.38609M
Net borrowings -0.08803M -0.06373M -0.01035M -0.00596M -0.00596M
Total cash from financing activities 0.81M 0.13M 40.43M 9.00M 1.46M
Change to operating activities -0.09255M 0.30M 0.06M 0.07M 0.07M
Net income -0.00501M -0.00300M -0.00074M -0.00097M -1.26504M
Change in cash -13.72851M -21.75589M 33.48M 4.36M -1.97302M
Begin period cash flow 17.91M 39.66M 6.19M 1.83M 3.80M
End period cash flow 4.18M 17.91M 39.66M 6.19M 1.83M
Total cash from operating activities -0.00491M -0.00041M -0.00017M -0.00003M -0.04888M
Issuance of capital stock 0.90M 0.20M 42.45M 9.54M 1.53M
Depreciation 0.00018M 0.00012M 0.00005M 0.00058M 0.03M
Other cashflows from investing activities 0.00298M 0.00144M 0.00145M 0.00069M 0.00069M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00055M -0.00022M -0.00021M -0.00002M -0.14561M
Sale purchase of stock -0.00530M -2.00149M -2.00149M -0.53983M -0.06785M
Other cashflows from financing activities -0.08803M 1.94M -0.01035M -0.00596M -3.08352M
Change to netincome 0.75M 0.54M 0.08M 0.45M 0.33M
Capital expenditures 9.63M 21.82M 6.79M 4.61M 3.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00055M -0.00022M -0.00021M -0.00002M 0.63M
Stock based compensation 0.00038M 0.00068M 0.00007M 0.00010M -
Other non cash items -0.00008M 0.00246M 0.00052M 0.00035M 1.95M
Free cash flow -9.63661M -21.81756M -6.78671M -4.60780M -3.08352M

Fundamentals

  • Previous Close 0.04
  • Market Cap29.22M
  • Volume1809941
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.32985M
  • Revenue TTM-0.24704M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.32M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RTR
Rumble Resources Ltd
-0.001 2.44% 0.04 - - 150.61 0.88 - -8.8126
BHP
BHP Group Limited
0.96 2.14% 45.85 20.69 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd
3.93 2.97% 136.08 14.36 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd
0.51 1.89% 27.45 9.66 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd
0.09 2.26% 3.85 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

Profile

Rumble Resources Limited engages in the acquisition, exploration, and evaluation of base and precious metal projects in Australia. The company explores for zinc, lead, copper, silver, nickel, cobalt, lithium, tantalum, niobium, tin, and gold deposits. The company's flagship project is the Earaheedy project located in Western Australia. Rumble Resources Limited was incorporated in 2011 and is based in West Perth, Australia.

Rumble Resources Ltd

16 Ord Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Shane Sikora MD & Director NA
Mr. Brett David Keillor Head of Technical NA
Mr. Steven Douglas Wood B.Com, B.Com., BCom., C.A., CA Company Sec. & CFO NA
Mr. Mark Carder Gen. Mang. of Operations NA
Mr. Ben Jones Chief Geologist NA
Mr. Peter James Venn B.Sc., M.A.I.C.D. Interim MD & Non-Executive Director NA
Mr. Trevor Graham Hart ACIS, AGIA, BBus, CPA CFO & Joint Company Secretary NA
Mr. Steven Douglas Wood B.Com, B.Com., BCom., C.A., CA Company Secretary NA
Mr. Peter James Venn B.Sc., M.A.I.C.D. Interim MD & Non-Executive Director NA
Mr. Trevor Graham Hart ACIS, AGIA, BBus, CPA CFO & Joint Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).