1800-272-662
Shopping Cart 0
countryflagAU
Login

Revolver Resources Holdings Ltd

Basic Materials AU RRR

0.071AUD
-0.003(4.05%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.070.07
LowHigh

52 Week Range

0.020.11
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap22.74M
  • Volume145842
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.36979M
  • Revenue TTM-0.27960M
  • Revenue Per Share TTM-0.001
  • Gross Profit TTM -0.27960M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.54048M -2.09508M -2.80785M -7.82086M -0.34392M
Minority interest - - - - -
Net income -0.54048M -2.09508M -2.80785M -7.82086M -0.34968M
Selling general administrative 1.04M 0.18M 2.06M 7.03M 0.37M
Selling and marketing expenses - 1.67M - - -
Gross profit -0.62979M -0.53050M - - -
Reconciled depreciation - 0.02M 0.03M 0.01M -
Ebit -0.46796M -2.09508M -2.80758M -7.82050M -0.33171M
Ebitda -0.45091M -2.07348M - -7.81040M -
Depreciation and amortization 0.02M 0.02M - 0.01M -
Non operating income net other - - - - -
Operating income -1.66844M -1.84530M -2.80758M -7.82050M -0.33171M
Other operating expenses 1.68M 2.39M 0.72M 7.84M -0.04332M
Interest expense 0.07M 0.00013M 0.00027M 0.00036M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.07M 0.03M 0.00027M 0.00036M 0.01M
Net interest income - 0.03M 0.00467M -0.00036M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.28050M - 0.02M -
Total revenue 0.00838M 0.01M 0.03M 0.02M 0.14M
Total operating expenses 1.04M 1.85M - 7.84M -
Cost of revenue 0.64M 0.54M - - -
Total other income expense net 1.13M -0.24979M 0.02M 0.02M -
Discontinued operations - - - - -
Net income from continuing ops - -2.09508M -2.80785M -7.82086M -
Net income applicable to common shares -0.54048M -2.09508M -2.80785M -7.82086M -0.34968M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 28.44M 26.15M 23.91M 22.23M 10.95M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.02M 0.07M - - -
Total liab 3.50M 0.92M 1.10M 0.65M 1.99M
Total stockholder equity 24.94M 25.22M 22.81M 21.58M 8.96M
Deferred long term liab - - - - -
Other current liab 0.12M 0.14M - 0.05M -
Common stock 34.83M 34.70M 31.06M 27.94M 12.19M
Capital stock - - 31.06M 27.94M -
Retained earnings -13.26427M -12.72379M -10.62871M -7.82086M -3.22683M
Other liab - - - - -
Good will - - - - -
Other assets - - 1.16M 1.15M 0.55M
Cash 0.64M 0.42M 1.19M 7.31M 0.83M
Cash and equivalents - - - - -
Total current liabilities 0.72M 0.19M 0.82M 0.37M 0.78M
Current deferred revenue - - - - -
Net debt -0.63628M 0.31M - -7.02583M -
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - 0.73M - 0.28M -
Other stockholder equity - 0.00000M 2.37M 1.46M -
Property plant equipment - - 21.34M 13.61M 9.36M
Total current assets 0.70M 0.51M 1.41M 7.46M 1.04M
Long term investments - - 1.16M 1.15M -
Net tangible assets - - 22.81M 21.58M 8.96M
Short term investments - - - - -
Net receivables 0.05M 0.07M 0.18M 0.14M 0.21M
Long term debt - - 0.28M 0.28M 0.30M
Inventory - -0.05599M - - -
Accounts payable 0.61M 0.05M 0.65M 0.32M 0.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.37M 3.25M - 1.46M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 26.52M 1.16M - - -
Deferred long term asset charges - - - - -
Non current assets total 27.74M 25.63M 22.50M 14.77M -
Capital lease obligations - - - - -
Long term debt total - - 0.28M 0.28M 0.30M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -3.15701M -5.98602M -3.57186M -
Change to liabilities - - 0.45M 0.37M 0.13M
Total cashflows from investing activities -2.20892M -3.15701M -5.98602M -3.57186M -0.58215M
Net borrowings - 0.45M -0.00231M 0.02M 0.24M
Total cash from financing activities 0.18M 4.09M 1.45M 11.95M 0.24M
Change to operating activities - - -0.15329M 0.36M -0.53341M
Net income -0.54048M -2.09508M -2.80785M -7.82086M -0.34968M
Change in cash 0.22M -0.77399M -6.11175M 8.38M -1.28737M
Begin period cash flow 0.42M 1.19M 7.31M -1.07261M -
End period cash flow 0.64M 0.42M 1.19M 7.31M -
Total cash from operating activities 2.25M -1.70416M -1.57640M -1.07261M -0.94103M
Issuance of capital stock - 3.65M 1.57M 12.72M -
Depreciation 0.02M 0.02M 0.03M 0.01M 0.00152M
Other cashflows from investing activities - - -0.25718M 0.83M -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.03M 0.11M -0.04880M -0.13504M -0.19443M
Sale purchase of stock 0.14M -0.01282M 1.57M -0.79641M 0.00000M
Other cashflows from financing activities -0.00697M -0.01282M -0.11623M 0.02M -0.79641M
Change to netincome - - 0.95M 6.15M 0.00576M
Capital expenditures 0.00598M 3.16M 5.73M 4.40M 0.58M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.56M -1.12933M 0.00494M - 0.15M
Stock based compensation - 0.00087M - - -
Other non cash items 2.21M 1.50M - - -
Free cash flow 2.24M -4.86118M -7.30523M -4.39903M -

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
RRR
Revolver Resources Holdings Ltd		 -0.003 4.05% 0.07 - - 2541.72 0.95 -4.9407
CSC
Capstone Copper Corp		 0.14 1.21% 11.70 23.29 12.58 3.74 1.90 3.18 6.95
SFR
Sandfire Resources Ltd		 0.14 0.84% 16.83 40.07 10.79 6.09 2.92 4.35 9.46
MC2
Marimaca Copper Corp.		 0.09 0.95% 9.61 - - - 4.95
WA1
WA1 Resources Ltd		 0.21 1.48% 14.38 - 500.00 2208.59 8.36 1000000.00 -77.1153

Reports Covered

Stock Research & News

View All

Profile

Revolver Resources Holdings Ltd engages in the exploration and evaluation of natural resource projects in Australia. It primarily explores for copper deposits. The company holds a 100% interest in the Osprey project, which covers an area of approximately 765 square kilometers located to the north of the Mount Isa mineral province in North-West Queensland. In addition, it holds interests in the Dianne project, comprising six mining leases and an exploration permit located in the Hodgkinson Province in North Queensland. Revolver Resources Holdings Ltd was incorporated in 2021 and is based in Brisbane, Australia

Revolver Resources Holdings Ltd

240 Queen Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Mr. Paul McKenna Exec. Chairman NA
Mr. Patrick Williams MD & Director NA
Dr. Bryce Healy Chief Operating Officer NA
Mr. James Timothy Bahen B.Com. Company Sec. NA
Mr. Paul McKenna Executive Chairman NA
Dr. Bryce Healy Ph.D. Principal Geologist & COO NA
Mr. James Timothy Bahen B.Com. Company Secretary NA
Mr. Paul McKenna Executive Chairman NA
Dr. Bryce Healy Ph.D. Principal Geologist & COO NA
Mr. James Timothy Bahen B.Com. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.