1800-272-662
Shopping Cart 0
countryflagAU
Login

Raptis Group Ltd

Real Estate AU RPG

NoneAUD
-(-%)

Last update at 2026-01-05T06:45:04.645444Z

Day Range

--
LowHigh

52 Week Range

0.0070.27
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap33.67M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.17M
  • Revenue TTM0.63M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM 0.30M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 0.35M 0.10M 0.53M 0.05M 0.06M
Minority interest - - - - -
Net income 0.35M 0.10M 0.02M 0.05M 0.08M
Selling general administrative 0.10M 0.15M 0.10M 0.02M 0.03M
Selling and marketing expenses - - - - -
Gross profit 0.25M 0.07M 0.21M 0.12M 0.09M
Reconciled depreciation 0.07M 0.01M - 0.02M -
Ebit 0.08M -0.78788M 0.58M 0.07M 0.04M
Ebitda 0.15M -0.77466M 0.58M 0.09M -
Depreciation and amortization 0.07M 0.01M 0.02M 0.02M -
Non operating income net other - - - - -
Operating income 0.08M -0.25988M 0.58M 0.07M 0.04M
Other operating expenses 0.36M 0.94M 0.30M 0.00830M 0.05M
Interest expense - 0.88M 0.05M 0.02M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.27M 0.00000M 0.05M 0.02M 0.02M
Net interest income - - -0.04588M -0.01562M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.15M -0.24666M 0.51M 0.15M -0.02012M
Total revenue 0.50M 0.12M 0.42M 0.18M 0.09M
Total operating expenses 0.17M 0.86M 0.10M 0.06M 0.05M
Cost of revenue 0.25M 0.04M 0.20M 0.06M 0.00000M
Total other income expense net 0.28M 0.88M -0.04588M 0.13M 0.02M
Discontinued operations - - - - -
Net income from continuing ops 0.35M 0.10M 0.53M 0.05M 0.06M
Net income applicable to common shares 0.35M 0.10M 0.53M 0.05M 0.06M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 5.49M 3.27M 3.15M 2.90M 2.67M
Intangible assets 1.94M - 1.42M 1.11M 1.11M
Earning assets - - - - -
Other current assets 0.03M -0.28213M 0.20M -0.83367M -2.66649M
Total liab 0.06M 0.05M 0.05M 0.16M 0.02M
Total stockholder equity 5.42M 3.22M 3.10M 2.75M 2.65M
Deferred long term liab - - - - -
Other current liab 0.03M - 0.02M 0.07M 0.02M
Common stock 31.71M 29.81M 29.81M 29.81M 29.81M
Capital stock - - 29.81M 29.81M 29.81M
Retained earnings -26.28541M -26.59492M -26.71226M -27.06643M -27.16252M
Other liab - - - - -
Good will - - - - -
Other assets - 3.19M 1.15M 0.88M -1.10771M
Cash 1.98M 0.26M 0.26M 0.24M 2.67M
Cash and equivalents - - 0.26M 0.24M 2.67M
Total current liabilities 0.06M - 0.05M 0.16M 0.02M
Current deferred revenue - - - -0.02868M -
Net debt -1.98063M -0.25615M -0.26046M -0.20963M -2.66569M
Short term debt - - - 0.03M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - 0.03M -
Other stockholder equity - - -3.09926M -2.74509M -2.64900M
Property plant equipment - - 0.08M 0.08M -
Total current assets 2.03M -0.00000M 0.49M 0.83M 2.67M
Long term investments - - - - -
Net tangible assets - - 1.68M 1.64M 2.65M
Short term investments - - - - -
Net receivables 0.02M 0.03M 0.03M 0.60M 0.00080M
Long term debt - - - - -
Inventory - - 0.00000M - -
Accounts payable 0.04M - 0.02M 0.08M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.38M -0.07670M -1.50316M -1.19132M -1.10771M
Deferred long term asset charges - - - - -
Non current assets total 3.46M 0.08M 2.65M 2.07M 1.11M
Capital lease obligations - - - - -
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - -2.07969M 6.47M -5.80200M -
Change to liabilities -0.07777M 0.11M -0.30084M 0.07M 0.01M
Total cashflows from investing activities - -2.07969M 6.47M -5.80200M -5.80200M
Net borrowings -0.02868M -0.02868M -4.23462M 4.23M 4.23M
Total cash from financing activities -0.02868M -0.02868M -4.23462M 4.23M 4.23M
Change to operating activities -0.30353M -0.55212M -0.46127M -0.46127M -0.46127M
Net income 0.35M 0.10M 0.53M 0.05M 0.08M
Change in cash 0.02M -2.42738M 2.20M -1.59285M 0.09M
Begin period cash flow 0.24M 2.67M 0.46M 2.06M 1.97M
End period cash flow 0.26M 0.24M 2.67M 0.46M 2.06M
Total cash from operating activities 0.05M -0.34769M -0.03351M -0.02547M 0.09M
Issuance of capital stock - - - - -
Depreciation 0.07M 0.01M 0.01M 0.02M 0.01M
Other cashflows from investing activities - -1.99515M 6.47M -5.80200M -
Dividends paid - - - - -
Change to inventory 0.11M -0.13755M - - -
Change to account receivables 0.00900M -0.01376M 0.20M -0.15191M 0.02M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.02868M -2.07969M 0.00000M 8.47M -
Change to netincome - - -0.46127M -0.03594M -0.01382M
Capital expenditures 0.00000M 1.20M 0.08M 6.01M 0.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00900M -0.01376M 0.20M -0.15191M 0.02M
Stock based compensation - - - - -
Other non cash items -0.38131M -0.44325M -0.76211M 0.07M -0.05771M
Free cash flow 0.05M -1.55223M -0.03351M -6.03547M 0.09M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Diversified

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RPG
Raptis Group Ltd		 - -% - - - 53.70 3.94 30.96 48.23
LLC
Lendlease Group		 -0.01 0.28% 3.51 - 8.30 0.40 0.44 0.97 22.11
APZ
Aspen Group		 -0.01 0.19% 5.13 18.36 16.45 9.20 2.15 12.79 17.91
LIC
Lifestyle Communities Ltd		 0.78 17.22% 5.31 - 11.59 4.70 0.85 6.20 17.35
G1C
Group One Capital Limited		 0.001 1.05% 0.10 - - 25.23 5.69 49.45 233.43

Reports Covered

Stock Research & News

View All

Profile

Raptis Group Limited engages in the property development, management, investment, and sourcing debt and equity structured facility activities in Australia. The company was incorporated in 1983 and is based in Surfers Paradise, Australia. Raptis Group Limited is a subsidiary of Hanslow Holdings Pty Limited.

Raptis Group Ltd

25 Elkhorn Avenue, Surfers Paradise, QLD, Australia, 4217

Key Executives

Name Title Year Born
Mr. James Raptis O.B.E., OBE Chairman, CEO, MD & Company Sec. 1946
Ms. Helen Raptis Exec. Director 1957
Mr. Malcolm Cory Company Sec. & Exec. Director 1960
Mr. Peter Malady Director of Marketing NA
Mr. Nelson Batchelor Director of Construction & Devel. and Operations Mang. of Rapcivic Consraoors Ply Ltd NA
Mr. Don Black New Bus. Mang. NA
Mr. James Raptis O.B.E., OBE Chairman, CEO, MD & Company Secretary 1946
Ms. Helen Raptis Executive Director 1957
Mr. James Raptis O.B.E., OBE Chairman, CEO, MD & Company Secretary 1946
Ms. Helen Raptis Executive Director 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.