Rocketboots Ltd

Technology AU ROC

0.27AUD
-0.015(5.26%)

Last update at 2026-03-12T05:10:00Z

Day Range

0.260.28
LowHigh

52 Week Range

0.070.49
LowHigh

Fundamentals

  • Previous Close 0.28
  • Market Cap54.22M
  • Volume56233
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.63534M
  • Revenue TTM0.68M
  • Revenue Per Share TTM0.006
  • Gross Profit TTM -1.73947M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -4.65392M -2.95442M -2.61034M -1.55700M -0.49298M
Minority interest - - - - -
Net income -4.65392M -2.95442M -2.61034M -1.55700M -0.49298M
Selling general administrative 1.14M 1.84M 2.84M 1.84M 0.37M
Selling and marketing expenses 0.06M 0.01M - 0.17M -
Gross profit -1.73947M -1.71657M 0.36M 0.45M 0.26M
Reconciled depreciation 0.01M 0.02M 0.02M 0.00155M -
Ebit -4.64740M -2.95167M -2.61034M -2.07874M -1.14594M
Ebitda -4.63534M -2.93513M -2.66129M -2.07719M -
Depreciation and amortization 0.01M 0.02M - 0.00155M -
Non operating income net other - - - - -
Operating income -4.41974M -3.26592M -2.61034M -2.07874M -0.49298M
Other operating expenses 5.10M 4.01M -0.00265M 2.72M 0.34M
Interest expense 0.00653M 0.00275M 0.05M 0.00400M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00937M 0.00944M 0.05M 0.00400M 0.00000M
Net interest income 0.00284M 0.00669M 0.05M 0.00400M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00000M - -0.00555M -
Total revenue 0.68M 0.73M 0.53M 0.64M 0.68M
Total operating expenses 2.68M 1.55M - 2.53M -
Cost of revenue 2.42M 2.45M 0.17M 0.19M 0.41M
Total other income expense net -0.23419M 0.31M 0.00265M 0.52M -
Discontinued operations - - - - -
Net income from continuing ops -4.65392M -2.95442M -2.61034M -1.55700M -
Net income applicable to common shares -4.65392M -2.95442M -2.61034M -1.55700M -1.09594M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 2.57M 0.65M 1.76M 4.05M 5.35M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.01M 0.04M 0.02M 0.04M -
Total liab 1.28M 1.37M 1.26M 1.03M 0.73M
Total stockholder equity 1.30M -0.71949M 0.50M 3.01M 4.62M
Deferred long term liab - - - - -
Other current liab 0.24M 0.78M 0.54M 0.87M 0.35M
Common stock - 13.53M 11.76M 11.76M 11.96M
Capital stock 18.86M 13.53M 11.76M 11.76M 11.96M
Retained earnings -18.93076M -14.36704M -11.45163M -8.84128M -7.46900M
Other liab - - 0.07M 0.06M 0.10M
Good will - - - - -
Other assets - - - - -
Cash 2.47M 0.56M 1.64M 3.90M 5.19M
Cash and equivalents - - - 3.00M 0.00329M
Total current liabilities 1.20M 1.32M 1.19M 0.98M 0.63M
Current deferred revenue - 0.21M - - -
Net debt - -0.55579M - -3.89663M -5.18900M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 0.19M 0.09M -
Property plant equipment - - 0.02M 0.00487M 0.00442M
Total current assets 2.55M 0.64M 1.74M 4.04M 5.34M
Long term investments - - - - -
Net tangible assets - - 0.50M 3.01M -0.50065M
Short term investments - - - - -
Net receivables 0.02M 0.04M 0.05M 0.05M 0.16M
Long term debt - - - - -
Inventory - - - 0.06M -
Accounts payable 0.26M 0.33M 0.14M 0.10M 0.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.11M - 0.09M 0.13M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.02M 0.01M 0.02M 0.00487M 0.00400M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -0.02254M -0.01328M -0.04047M -0.00200M -
Change to liabilities - - 0.21M 0.23M -0.35966M
Total cashflows from investing activities -0.02254M -0.01328M -0.04047M -0.00200M -0.00200M
Net borrowings - - - - 1.17M
Total cash from financing activities 5.25M 1.72M 0.00000M 5.02M 1.20M
Change to operating activities - - 0.02M 0.11M 0.05M
Net income -4.65392M -2.95442M -2.61034M -1.55700M -1.09594M
Change in cash 1.91M -1.08199M -2.25885M 3.89M -0.16331M
Begin period cash flow 0.56M 1.64M 3.90M 0.00329M -
End period cash flow 2.47M 0.56M 1.64M 3.90M 0.00329M
Total cash from operating activities -3.32482M -2.79230M -2.21838M -1.12766M -1.35916M
Issuance of capital stock 5.50M 1.81M - 4.25M -
Depreciation 0.01M 0.02M 0.02M 0.00155M 0.00349M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.01M 0.00768M 0.04M 0.04M 0.04M
Sale purchase of stock -0.24856M -0.08392M 0.00000M -0.24300M 0.03M
Other cashflows from financing activities -0.24856M -0.01328M 0.00000M 1.02M 0.77M
Change to netincome - - 0.10M 0.05M 0.05M
Capital expenditures 0.02M 0.01M 0.04M 0.00200M 0.00200M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.06M 0.11M 0.05M - 0.00000M
Stock based compensation 1.48M 0.02M - - -
Other non cash items -0.22068M 0.01M - - -
Free cash flow -3.34736M -2.80557M -2.25885M -0.00200M -

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ROC
Rocketboots Ltd
-0.015 5.26% 0.27 - - 79.63 536827.77 78.24 -1.4086
WTC
Wisetech Global Ltd
-1.28 2.60% 47.96 69.96 48.54 14.95 5.77 11.74 32.70
XRO
Xero Ltd
-3.37 4.12% 78.48 58.81 63.29 6.61 3.64 5.65 15.80
TNE
Technology One Ltd
-0.73 2.69% 26.41 65.07 52.91 14.95 19.10 13.94 31.38
NWL
Netwealth Group Ltd
-1.26 5.45% 21.84 107.87 39.53 16.85 40.22 17.32

Reports Covered

Stock Research & News

Profile

RocketBoots Limited operates computer vision-based machine learning/artificial intelligence applications in Australia and internationally. The company offers BeeHive applications for retail and retail banking sectors comprising Beehive Adaptive workforce for workforce scheduling; Beehive Sting for fraud and loss prevention; Beehive Swarm for property and space optimization; Beehive Recognition for protecting assets and identifying threats from organized retail crime and repeat offenders through license plate; and Beehive Basics for physical-world activity data gathering, including population counts, foot traffic directions, and queue wait times. RocketBoots Limited was founded in 2004 and is based in Sydney, Australia.

Rocketboots Ltd

6-10 O'Connell Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Joel Peter Rappolt Chief Exec. Officer NA
Mr. Harry Robin Hilliard Founder & CTO NA
Mr. Cameron Glenn Petricevic Company Sec. & Non-Exec. Director NA
Mr. Joel Peter Rappolt Chief Executive Officer NA
Mr. Cameron Glenn Petricevic B.Com. Company Secretary & Non-Executive Director NA
Aaron Seeto Chief Financial Officer NA
Mr. Joel Peter Rappolt Chief Executive Officer NA
Mr. Cameron Glenn Petricevic B.Com. Company Secretary & Non-Executive Director NA
Aaron Seeto Chief Financial Officer NA
Mr. Joel Peter Rappolt Chief Executive Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.