RMA Global Ltd

Communication Services AU RMY

0.08AUD
-(-%)

Last update at 2024-05-02T02:04:00Z

Day Range

0.080.08
LowHigh

52 Week Range

0.060.13
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.85765M -6.70748M -8.85435M -9.68683M -7.24400M
Minority interest - - - - -
Net income -4.85765M -6.75986M -9.28639M -9.89235M -7.24500M
Selling general administrative 14.59M 13.40M 12.38M 10.34M 8.46M
Selling and marketing expenses 0.55M 0.82M 0.74M 1.71M 2.17M
Gross profit 14.52M 12.31M 9.02M 6.48M 7.07M
Reconciled depreciation 0.44M 0.34M 0.45M 0.41M 0.09M
Ebit -4.77898M -6.65511M -8.81166M -9.64646M -7.24300M
Ebitda -4.34324M -6.31674M -8.36150M -9.23627M -7.14900M
Depreciation and amortization 0.44M 0.34M 0.45M 0.41M 0.09M
Non operating income net other - - - - -
Operating income -4.77898M -6.65511M -8.81166M -9.64646M -7.24300M
Other operating expenses 22.47M 22.19M 20.27M 17.12M 14.70M
Interest expense 0.08M 0.05M 0.04M 0.04M 0.00100M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.05M 0.00342M 0.02M 0.00869M 0.16M
Net interest income -0.04736M -0.04895M -0.02638M -0.04037M 0.16M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.42M 0.05M 0.43M 0.21M 0.00100M
Total revenue 17.32M 15.25M 11.05M 7.26M 7.07M
Total operating expenses 19.67M 19.26M 18.24M 16.34M 14.70M
Cost of revenue 2.80M 2.94M 2.03M 0.77M 8.46M
Total other income expense net 0.34M -0.05238M -0.04269M -0.04037M -0.00100M
Discontinued operations - - - - -
Net income from continuing ops -4.85765M -6.70748M -8.85435M -9.68683M -7.24438M
Net income applicable to common shares -4.85765M -6.70748M -8.85435M -9.68683M -7.24438M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 8.59M 8.24M 13.22M 5.56M 4.84M
Intangible assets 0.00782M 0.04M 0.01M 0.04M 0.07M
Earning assets - - - - -
Other current assets - 0.21M 0.24M 0.38M 0.03M
Total liab 8.12M 8.04M 6.37M 2.77M 1.96M
Total stockholder equity 0.47M 0.20M 6.85M 2.79M 2.88M
Deferred long term liab - - - - -
Other current liab 1.21M 1.15M 1.09M 0.57M 0.05M
Common stock 45.49M 40.42M 40.42M 27.61M 18.03M
Capital stock 45.49M 40.42M 40.42M 27.61M 18.03M
Retained earnings -52.98103M -48.12338M -41.41589M -32.56154M -22.87400M
Other liab 0.25M 0.19M 0.15M 0.07M 0.15M
Good will - - - - -
Other assets 0.27M 0.28M 0.26M 0.26M 0.25M
Cash 6.52M 5.76M 10.70M 4.00M 3.69M
Cash and equivalents - - - - -
Total current liabilities 7.13M 6.82M 5.02M 2.46M 1.81M
Current deferred revenue 4.85M 4.17M 2.76M 0.65M 0.29M
Net debt -5.50334M -4.38244M -9.14513M -3.38580M -3.59679M
Short term debt 0.27M 0.34M 0.35M 0.38M 0.52M
Short long term debt - - - - -
Short long term debt total 1.01M 1.38M 1.55M 0.61M 0.10M
Other stockholder equity -0.13241M 7.91M 7.85M 7.74M -0.00002M
Property plant equipment 1.16M 1.62M 1.69M 0.69M 0.22M
Total current assets 7.15M 6.30M 11.26M 4.56M 4.30M
Long term investments 0.27M 0.28M 0.26M 0.26M 0.25M
Net tangible assets 0.46M 0.16M 6.84M 2.75M 2.81M
Short term investments - - - - -
Net receivables 0.36M 0.32M 0.32M 0.19M 0.11M
Long term debt - - - - -
Inventory - - - - 0.47M
Accounts payable 0.80M 1.15M 0.82M 0.86M 0.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.96M 7.91M 7.85M 7.74M 7.72M
Additional paid in capital - - - - -
Common stock total equity - - - 27.61M 18.03M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.27M 0.28M 0.26M 0.26M -0.00009M
Deferred long term asset charges - - - - -
Non current assets total 1.44M 1.94M 1.96M 1.00M 0.54M
Capital lease obligations 1.01M 1.38M 1.55M 0.61M 0.10M
Long term debt total 0.74M 1.04M 1.21M 0.23M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.07792M -0.15634M -0.09585M -0.05078M -0.04278M
Change to liabilities 0.40M 1.72M 2.35M 0.14M 0.72M
Total cashflows from investing activities -0.07792M -0.15634M -0.09585M -0.05078M -0.04278M
Net borrowings -0.27100M -0.32655M -0.33048M -0.29406M -0.29406M
Total cash from financing activities 4.67M -0.37892M 12.43M 9.24M -0.96000M
Change to operating activities 0.00368M 0.12M 0.31M 0.23M -0.03974M
Net income -4.85765M -6.75986M -8.89704M -9.72720M -7.24500M
Change in cash 0.76M -4.93743M 6.70M 0.30M -7.68600M
Begin period cash flow 5.76M 10.70M 4.00M 3.69M 11.38M
End period cash flow 6.52M 5.76M 10.70M 4.00M 3.69M
Total cash from operating activities -3.84263M -6.42150M -5.60332M -8.88742M -6.68365M
Issuance of capital stock 5.50M - 13.50M 10.00M -
Depreciation 0.40M 0.34M 0.45M 0.41M 0.09M
Other cashflows from investing activities 0.03M 0.00570M 0.01M 0.05M 0.14M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.03884M 0.00330M 0.00649M 0.01M -0.10868M
Sale purchase of stock -0.48119M 0.00000M -0.69518M -0.42113M -0.96000M
Other cashflows from financing activities -0.34962M -0.37892M -0.37317M -0.33442M -0.04200M
Change to netincome 0.22M 0.11M 0.13M 0.01M -0.13387M
Capital expenditures 0.11M 0.16M 0.11M 0.10M 0.18M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -23.35785M -22.56197M -20.13689M -17.37500M -14.70148M
Stock based compensation - - - - -
Other non cash items - 6.42M 8.40M 9.28M 7.15M
Free cash flow -3.95108M -6.58353M -5.71300M -8.99111M -0.18400M

Fundamentals

  • Previous Close 0.08
  • Market Cap44.64M
  • Volume57394
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.82819M
  • Revenue TTM18.48M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 0.53M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RMY
RMA Global Ltd
- -% 0.08 - - 2.17 103.38 2.05 -10.4488
REA
Rea Group Ltd
0.22 0.12% 176.90 82.66 58.14 15.70 16.04 15.79 40.67
CAR
CAR GROUP LIMITED
-0.01 0.03% 33.53 35.67 37.74 13.10 4.32 14.14 21.79
SEK
Seek Ltd
-0.32 1.35% 23.37 80.59 52.91 7.43 3.42 8.50 30.11
DHG
Domain Holdings Australia Ltd
0.01 0.33% 3.01 37.50 37.88 5.22 1.75 5.82 17.38

Reports Covered

Stock Research & News

Profile

RMA Global Limited, an online digital marketing company, provides data on real estate in Australia, New Zealand, and the United States. The company offers data on sale results for residential real estate agents and agencies, as well as reviews of agent performance from vendors and buyers of residential real estate. It also engages in the promotion of agent and agency digital profiles through various third-party platforms, including Google, Facebook, Instagram, etc. In addition, the company provides subscription-based mortgage broking and software development services; RateMyAgent, an online marketing platform that allows agents to collect, share, and promote their reviews, statistics, and rankings online; and Property Tycoon, a real estate auction tipping app. The company was formerly known as Digital Castle Pty. Ltd. RMA Global Limited was incorporated in 2014 and is based in Cremorne, Australia.

RMA Global Ltd

112-114 Balmain Street, Cremorne, VIC, Australia, 3121

Key Executives

Name Title Year Born
Mr. Michael Davey Chief Exec. Officer NA
Mr. Edward van Roosendaal Co-Founder & Non-Exec. Director NA
Mr. Scott Farndell CFO & Company Sec. NA
Mr. Michael Davey Chief Executive Officer NA
Mr. Michael Davey Chief Executive Officer NA
Mr. Edward van Roosendaal Co-Founder & Non-Executive Director NA
Mr. Prateek Munjal Chief Financial Officer & Company Secretary NA
Mr. Michael Davey Chief Executive Officer NA
Mr. Edward van Roosendaal Co-Founder & Non-Executive Director NA
Mr. Prateek Munjal Chief Financial Officer & Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).