1800-272-662
Shopping Cart 0
countryflagAU
Login

Rocketdna Ltd

Technology AU RKT

0.025AUD
-(-%)

Last update at 2026-03-13T02:53:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.0080.04
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap29.57M
  • Volume163350
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.52596M
  • Revenue TTM7.68M
  • Revenue Per Share TTM0.008
  • Gross Profit TTM 3.37M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -2.79366M -1.78572M -1.79269M -2.33505M -1.74802M
Minority interest -0.05521M 0.00171M 0.09M 0.04M -0.02732M
Net income -2.81538M -1.92392M -1.76941M -1.92345M -3.62195M
Selling general administrative 5.52M 4.79M 4.45M 3.94M 4.11M
Selling and marketing expenses - - - 0.93M -
Gross profit 3.37M 3.64M 3.13M 2.80M 2.43M
Reconciled depreciation 0.57M 0.46M 0.29M 0.34M 0.12M
Ebit - -1.49344M -1.71726M -2.32531M -1.74715M
Ebitda - -1.03068M -1.42503M -1.98484M -1.62689M
Depreciation and amortization - 0.46M 0.29M 0.34M 0.12M
Non operating income net other - - - - -
Operating income -2.74850M -1.60395M -1.69201M -2.40401M -1.80560M
Other operating expenses - 8.85M 7.83M 8.14M 6.39M
Interest expense 0.20M 0.29M 0.08M 0.00974M 0.00087M
Tax provision -0.03349M 0.14M 0.07M 0.09M -0.03813M
Interest income 0.10M 0.24M 0.04M 0.00831M 0.01M
Net interest income -0.09658M -0.24459M -0.04087M 0.00831M 0.01M
Extraordinary items - - 0.00000M 0.45M -1.88473M
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.14M 0.07M 0.09M -0.03813M
Total revenue 7.68M 7.24M 6.14M 5.73M 4.58M
Total operating expenses - 5.24M 4.82M 5.21M 4.23M
Cost of revenue 4.31M 3.61M 3.01M 2.93M 2.15M
Total other income expense net 0.05M -0.18177M -0.10068M 0.07M 0.06M
Discontinued operations - - - - -
Net income from continuing ops -2.76017M -1.92563M -1.85997M -2.42191M -1.70989M
Net income applicable to common shares - -1.92392M -1.76941M -1.92346M -3.61781M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 11.39M 8.35M 6.81M 6.97M 10.28M
Intangible assets 0.46M 0.34M 0.22M - 0.00632M
Earning assets - - - - -
Other current assets - - -0.00000M - -
Total liab 3.79M 2.50M 2.18M 1.32M 3.55M
Total stockholder equity 7.86M 6.18M 4.92M 5.59M 8.04M
Deferred long term liab - - - - -
Other current liab 0.48M 0.14M 0.15M 0.01M 1.71M
Common stock - - - - -
Capital stock 21.29M 17.14M 14.37M 13.21M 13.21M
Retained earnings -12.77171M -9.95633M -8.03241M -6.50473M -4.58542M
Other liab - - - - -
Good will 1.02M 0.99M 0.96M 1.19M 1.40M
Other assets - - - - -
Cash 3.86M 3.41M 2.32M 2.25M 0.95M
Cash and equivalents - - - - -
Total current liabilities 2.79M 1.62M 1.30M 1.09M 3.28M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt 0.32M 0.20M 0.11M 0.03M 0.37M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 7.23M 5.11M 3.93M 4.62M 9.54M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 0.03M 0.04M 0.06M 0.05M 0.03M
Net receivables 2.07M 1.01M 1.22M 2.31M 1.74M
Long term debt 0.39M 0.40M 0.20M 0.12M 0.21M
Inventory 0.57M 0.24M 0.06M - -
Accounts payable 0.76M 0.35M 0.80M 0.92M 0.79M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 4.16M 3.24M 2.88M 2.35M 0.74M
Capital lease obligations 0.91M 0.74M 0.87M 0.23M 0.15M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -1.16356M -0.05651M 3.25M -0.49827M
Change to liabilities - - - - -
Total cashflows from investing activities - -1.16356M -0.05651M 3.25M -0.49827M
Net borrowings -0.26026M - - - -
Total cash from financing activities 3.88M 2.72M 1.12M -0.35546M -0.16527M
Change to operating activities - - - - -
Net income -2.81538M -1.92392M -1.76941M -1.92345M -3.62195M
Change in cash 0.50M 1.09M 0.06M 1.30M -3.57379M
Begin period cash flow 3.41M 2.32M 2.25M 0.95M 4.99M
End period cash flow 3.86M 3.41M 2.32M 2.25M 1.42M
Total cash from operating activities - -0.50633M -0.97065M -1.54714M -2.86176M
Issuance of capital stock 4.40M 3.01M 1.08M - -
Depreciation - - - - -
Other cashflows from investing activities - -0.21145M -0.15469M 0.08M 0.00052M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -0.25930M -0.18252M -0.08551M - 0.00000M
Other cashflows from financing activities - -0.18252M -0.08552M 0.00000M -0.50388M
Change to netincome - - - - -
Capital expenditures 2.03M 1.23M 0.93M 0.80M 0.73M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -0.50633M -0.97065M -1.54714M -2.86176M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -3.54364M -1.73267M -1.90439M -2.34234M -2.43234M

Peer Comparison

Sector: Technology Industry: Computer Hardware

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RKT
Rocketdna Ltd		 - -% 0.03 - 20.00 3.85 3.76 3.55 -1.865
T3D
333D Ltd		 -0.001 3.85% 0.03 - - 4.72 6.85 3.61 37.07

Reports Covered

Stock Research & News

View All

Profile

RocketDNA Ltd. provides drone-based remote geo-data and automation solutions for the mining, agriculture, and critical asset industries in Africa, Australia, Europe, and North America. The company offers data products comprising AeroMap for drone-based aerial surveying and mapping; FarmCount for drone-based plant and livestock quantification; IntelliSky for drone-based reconnaissance and security services; LeakDetect for automated pipeline inspections; PitComply for open pit conformance reporting; PitView for drone-based open-pit 3D modelling service; RoadSense for haul road intelligence, optimisation, and de-risking; SkyPatrol for perimeter and security services; and SolarInspect for solar inspection services. It also provides xBots drone-in-a-box products consisting of InspectBox for remote video, photo, and thermal inspections; PatrolBot for autonomous perimeter and surveillance monitoring; SurveyBot for autonomous survey and mapping solutions; and Outsourced Remote Operations, a drone-in-a-box product for enterprises. In addition, the company offers hardware and software products, such as Strayos for AI-powered insights for mining; and DJI Enterprise for drone hardware, sensors, and accessories. Further, it delivers mission-critical autonomous drone operations and data services to enterprise and government customers; and deploys and operates autonomous drone-in-a-box systems to deliver surveying, inspection, monitoring, and security services across mining, infrastructure, industrial, and public safety environments. The company was formerly known as Delta Drone International Limited and changed its name to RocketDNA Ltd. in May 2023. RocketDNA Ltd. is based in Osborne Park, Australia.

Rocketdna Ltd

366 Scarborough Beach Road, Osborne Park, WA, Australia, 6017

Key Executives

Name Title Year Born
Mr. Christopher Clark CEO & Executive Chairman NA
Mr. Paul Richard Williamson CFO & Executive Director NA
Mr. Amir Tsaliah Chief Technology Advisor & Advisory Board Member NA
Mr. Stephen Buckley Company Secretary NA
Mr. Christopher Clark CEO & Executive Chairman NA
Mr. Paul Richard Williamson CFO & Executive Director NA
Mr. Amir Tsaliah Chief Technology Advisor & Advisory Board Member NA
Mr. Stephen Buckley Company Secretary NA
Mr. Christopher Clark CEO & Executive Chairman NA
Mr. Paul Richard Williamson CFO & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.