Create Free Account

By creating account you will get access to hot stocks & personalised emails

Rural Funds Group

Real Estate AU RFF

2.04AUD
0.03(1.49%)

Last update at 2024-05-02T06:10:00Z

Day Range

2.012.06
LowHigh

52 Week Range

1.622.19
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 94.17M 210.46M 120.29M 49.10M 38.18M
Minority interest - - 12.99M 11.00M 6.58M
Net income 94.50M 209.14M 119.63M 48.99M 33.35M
Selling general administrative 8.56M 0.03M 0.03M 9.62M 7.65M
Selling and marketing expenses - - - - -
Gross profit 72.83M 64.75M 55.34M 55.04M 56.22M
Reconciled depreciation 12.42M 7.17M 4.87M 6.44M 5.83M
Ebit 115.10M 223.62M 136.63M 61.94M 39.20M
Ebitda 127.52M 230.79M 141.50M 68.38M 45.03M
Depreciation and amortization 12.42M 7.17M 4.87M 6.44M 5.83M
Non operating income net other - - - - -
Operating income 42.47M 51.69M 47.43M 47.54M 39.20M
Other operating expenses 4.03M 84.46M 46.77M 4.24M 19.81M
Interest expense 17.28M 11.19M 10.50M 10.26M 9.98M
Tax provision -0.32700M 1.33M 0.66M 1.55M 4.82M
Interest income 0.39M 0.05M 0.13M 1.69M 11.40M
Net interest income -16.89200M -11.13700M -10.37200M -10.25500M -9.90200M
Extraordinary items - - - 1.45M 1.20M
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.32700M 1.33M 0.66M 1.55M 4.82M
Total revenue 94.61M 81.82M 67.52M 66.70M 66.31M
Total operating expenses 33.05M 20.69M 10.48M 10.73M 9.72M
Cost of revenue 21.78M 17.06M 12.19M 11.66M 10.09M
Total other income expense net 71.28M 177.54M 85.81M 14.92M -1.02600M
Discontinued operations - - - 1.45M 1.20M
Net income from continuing ops 94.50M 209.14M 119.63M 47.49M 33.35M
Net income applicable to common shares 94.50M 206.81M 117.70M 44.63M 32.39M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 1671.01M 1403.83M 1041.90M 914.92M 869.09M
Intangible assets 166.99M 157.68M 110.42M 106.55M 118.53M
Earning assets - - - - -
Other current assets 2.12M 3.67M 2.90M 65.46M 1.68M
Total liab 677.85M 486.82M 393.36M 356.95M 343.21M
Total stockholder equity 997.38M 917.01M 648.54M 557.97M 525.87M
Deferred long term liab - - - - -
Other current liab 14.88M 15.36M 15.22M 17.44M 11.46M
Common stock 459.08M 471.80M 385.14M 360.57M 362.85M
Capital stock 459.08M 471.80M 385.14M 360.57M 362.85M
Retained earnings 468.03M 395.80M 215.06M 137.98M 116.56M
Other liab 17.44M 10.84M 11.87M 9.73M 8.41M
Good will - - - - -
Other assets 42.96M 126.37M 11.87M 15.37M 12.05M
Cash 5.75M 4.96M 11.65M 5.08M 2.59M
Cash and equivalents - - - - -
Total current liabilities 52.95M 20.88M 19.28M 21.98M 19.43M
Current deferred revenue 0.97M 0.66M 0.66M - -
Net debt 634.86M 452.86M 334.95M 295.98M 292.69M
Short term debt 33.15M 2.72M 2.46M 3.81M 3.83M
Short long term debt 33.15M 2.72M 2.46M 3.81M 3.83M
Short long term debt total 640.61M 457.82M 346.60M 301.06M 295.28M
Other stockholder equity 70.27M 49.42M 48.35M 59.41M 46.46M
Property plant equipment 171.25M 1062.43M 875.17M 701.77M 714.24M
Total current assets 34.57M 23.66M 26.67M 76.58M 9.33M
Long term investments 102.49M 97.73M 107.18M 100.22M 70.45M
Net tangible assets 830.39M 759.33M 525.14M 440.41M 400.76M
Short term investments - - 4.14M 0.59M 0.02M
Net receivables 10.55M 6.74M 4.95M 5.45M 5.04M
Long term debt 607.46M 455.10M 344.14M 297.25M 291.44M
Inventory 16.15M 8.28M 3.05M 3.05M -
Accounts payable 3.94M 2.14M 1.60M 0.72M 4.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 70.27M 49.42M 48.35M 59.41M 46.46M
Additional paid in capital - - - - -
Common stock total equity - - - 360.57M 362.85M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 977.10M 28.64M 28.28M -810.20600M 489.33M
Deferred long term asset charges - - - - -
Non current assets total 1636.44M 1380.17M 1015.23M 838.34M 859.76M
Capital lease obligations - - - - -
Long term debt total 607.46M 455.10M 344.14M 297.25M 291.44M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -172.02900M 12.84M -7.09600M -27.24300M -32.07600M
Change to liabilities 7.95M 2.45M -0.30500M -2.60000M -0.02700M
Total cashflows from investing activities -172.02900M -215.35000M -41.59500M -17.28900M -180.80400M
Net borrowings 182.79M 111.08M 45.53M 5.79M 22.08M
Total cash from financing activities 143.61M 171.07M 12.75M -23.54900M 138.45M
Change to operating activities -5.69300M -2.06300M -3.61500M 0.26M -0.14600M
Net income 94.50M 209.14M 119.63M 47.54M 32.39M
Change in cash 0.79M -6.68600M 6.56M 2.50M 1.38M
Begin period cash flow 4.96M 11.65M 5.08M 2.59M 1.21M
End period cash flow 5.75M 4.96M 11.65M 5.08M 2.59M
Total cash from operating activities 29.25M 37.66M 35.47M 43.38M 43.73M
Issuance of capital stock 5.67M 103.04M 4.92M 6.64M 148.84M
Depreciation 12.63M 7.37M 5.04M 7.28M 5.83M
Other cashflows from investing activities -104.39400M -73.26700M 0.06M 71.37M 2.35M
Dividends paid -44.84900M -43.04400M -37.69800M -35.97300M 32.46M
Change to inventory -1.39800M -0.45500M 3.92M 2.34M 0.17M
Change to account receivables -3.66100M -1.79800M 0.50M -0.40300M 0.34M
Sale purchase of stock -188.45500M -214.11400M -50.44700M -12.42400M 50.74M
Other cashflows from financing activities 554.03M 436.26M 141.50M 23.99M 170.91M
Change to netincome -92.64900M -174.03500M -82.27900M -7.00100M 0.62M
Capital expenditures 37.38M 96.55M 19.70M 8.47M 15.97M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.71900M -1.87000M -3.41700M -2.74400M 0.34M
Stock based compensation - -15.19800M -9.88800M -17.56700M -4.87200M
Other non cash items -75.15400M -162.52600M -74.26500M 7.70M 5.52M
Free cash flow -8.12600M -58.88600M 15.77M 34.91M 27.76M

Fundamentals

  • Previous Close 2.01
  • Market Cap790.63M
  • Volume1883920
  • P/E Ratio9.27
  • Dividend Yield5.75%
  • EBITDA56.70M
  • Revenue TTM106.55M
  • Revenue Per Share TTM0.28
  • Gross Profit TTM 67.82M
  • Diluted EPS TTM0.22

Peer Comparison

Sector: Real Estate Industry: REIT - Specialty

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RFF
Rural Funds Group		 0.03 1.49% 2.04 9.27 18.66 7.20 0.73 14.04 12.21
WPR
Waypoint REIT Ltd		 -0.02 0.85% 2.33 - 14.31 9.65 0.86 15.09 -62.2472
ARF
Arena REIT		 0.02 0.55% 3.69 28.31 19.72 17.07 1.23 17.64 28.37
CQE
Charter Hall Education Trust		 -0.01 0.40% 2.49 124.50 15.04 8.28 0.65 14.10 41.52

Reports Covered

Stock Research & News

View All

Profile

Rural Funds Group is an agricultural Real Estate Investment Trust (REIT) listed on the ASX under the code RFF. RFF owns a diversified portfolio of Australian agricultural assets which are leased predominantly to corporate agricultural operators. RFF targets distribution growth of 4% per annum by owning and improving farms that are leased to good counterparties. RFF is a stapled security, incorporating Rural Funds Trust (ARSN 112 951 578) and RF Active (ARSN 168 740 805).

Rural Funds Group

2 King Street, Deakin, ACT, Australia, 2600

Key Executives

Name Title Year Born
Mr. David Anthony Bryant MD & Director of Rural Funds Management Limited NA
Mr. Daniel Yap Chief Financial Officer of Rural Funds Management Limited NA
Mr. Tim Sheridan Chief Operating Officer of Rural Funds Management Ltd. NA
Mr. James Powell Gen. Mang. of IR, Corp. Affairs & Sustainability - Rural Funds Management Ltd. NA
Sandra McBryde Compliance Mang. of Rural Funds Management Limited NA
Craig Hall Communications Mang. of Rural Funds Management Limited NA
Kristina Smith National Mang. of People & Safety - Rural Funds Management Limited NA
Ms. Emma Spear National Mang. of Operations & Company Sec. of Rural Funds Management Limited NA
Mr. James Powell General Manager of IR, Corporate Affairs & Sustainability - Rural Funds Management Ltd. NA
Ms. Emma Spear National Manager of Transactions & Legal of Rural Funds Management Limited NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.