Remsense Technologies Ltd

Technology AU REM

0.047AUD
-0.001(2.08%)

Last update at 2026-03-12T02:43:00Z

Day Range

0.040.05
LowHigh

52 Week Range

0.030.07
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap9.29M
  • Volume444629
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.80613M
  • Revenue TTM1.91M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 0.21M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.79978M -2.30617M -3.03388M -2.45110M -0.72862M
Minority interest - - - - -
Net income -0.79978M -2.30617M -3.03388M -2.45110M -0.72862M
Selling general administrative 0.80M 2.40M 3.87M 4.44M 1.62M
Selling and marketing expenses 0.17M 0.23M - 0.14M -
Gross profit 1.35M -0.63603M 1.13M 2.52M 0.80M
Reconciled depreciation - 0.46M 0.39M 0.18M -
Ebit -0.78753M -2.27284M -3.02477M -2.44469M -1.03855M
Ebitda -0.72123M -1.81694M -2.63684M -2.26762M -
Depreciation and amortization 0.07M 0.46M - 0.18M -
Non operating income net other - - - - -
Operating income -0.49811M -2.32046M -3.03761M -2.44469M -0.67860M
Other operating expenses 3.95M 3.99M 0.09M 6.79M 0.00743M
Interest expense 0.02M 0.03M 0.00984M 0.00641M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.01M 0.00467M 0.00912M 0.00185M 0.05M
Net interest income - -0.02866M -0.00911M 0.00185M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.17492M - 0.30M -
Total revenue 3.45M 1.67M 2.08M 4.04M 4.31M
Total operating expenses 1.84M 1.68M - 5.26M -
Cost of revenue 2.10M 2.30M 0.95M 1.53M 3.51M
Total other income expense net -0.30167M 0.01M 0.30M 0.30M -
Discontinued operations - - - - -
Net income from continuing ops - -2.30617M -3.03388M -2.45110M -
Net income applicable to common shares -0.79978M -2.30617M -3.03388M -2.45110M -0.72862M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 2.24M 2.12M 2.85M 3.75M 1.43M
Intangible assets 1.10M - 1.03M 0.40M 0.00620M
Earning assets - - - - -
Other current assets 0.12M 0.16M 0.06M 0.00606M -
Total liab 1.13M 1.12M 1.42M 1.27M 1.23M
Total stockholder equity 1.11M 0.99M 1.43M 2.48M 0.20M
Deferred long term liab - - - - -
Other current liab 0.36M 0.15M 0.42M 0.64M 0.12M
Common stock 8.89M 8.83M 7.20M 5.65M 1.42M
Capital stock - - 7.20M 5.65M -
Retained earnings -9.03485M -8.32045M -5.82577M -3.67450M -1.22340M
Other liab - - 0.23M 0.10M 0.05M
Good will - - - - -
Other assets - - 0.05M - 0.02M
Cash 0.37M 0.33M 0.85M 2.27M 0.53M
Cash and equivalents - - 0.79M 2.14M 0.53M
Total current liabilities 0.56M 0.81M 1.06M 1.17M 0.82M
Current deferred revenue - 0.27M - 0.50M -
Net debt -0.02312M -0.12749M - -2.16896M -
Short term debt 0.10M 0.19M 0.00000M 0.10M 0.06M
Short long term debt - - 0.02M - -
Short long term debt total 0.35M 0.20M - 0.10M -
Other stockholder equity - - 0.05M 0.50M -0.00023M
Property plant equipment - - 0.54M 0.41M 0.30M
Total current assets 0.55M 0.51M 1.23M 2.94M 1.11M
Long term investments - - - - -
Net tangible assets - - 0.40M 2.08M 0.19M
Short term investments 0.01000M - - - -
Net receivables 0.07M 0.03M 0.20M 0.57M 0.53M
Long term debt - - 0.03M 0.00000M 0.26M
Inventory - - - 0.10M 0.00500M
Accounts payable 0.10M 0.20M 0.21M 0.43M 0.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.25M 0.48M - 0.50M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.19M 0.05M - -
Deferred long term asset charges - - - - -
Non current assets total 1.69M 1.60M 1.62M 0.81M -
Capital lease obligations - - 0.18M 0.10M -
Long term debt total - - 0.12M 0.00000M 0.36M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.58114M -0.91894M -0.64364M -
Change to liabilities - - 0.07M 0.28M 0.37M
Total cashflows from investing activities -0.08844M -0.58114M -0.91894M -0.64364M -0.01393M
Net borrowings - -0.12120M -0.33044M -0.41366M -0.21364M
Total cash from financing activities -0.23951M 1.47M 1.22M 4.22M 0.75M
Change to operating activities - - 0.22M -0.14702M 0.13M
Net income -0.79978M -2.30617M -3.03388M -2.45110M -0.72862M
Change in cash 0.04M -0.46400M -1.35052M 1.61M 0.49M
Begin period cash flow 0.33M 0.79M 2.14M 0.53M -
End period cash flow 0.37M 0.33M 0.79M 2.14M 0.53M
Total cash from operating activities 0.38M -1.35609M -1.65251M -1.96802M -0.24022M
Issuance of capital stock - 1.78M 1.65M 5.00M -
Depreciation 0.47M 0.46M 0.20M 0.18M 0.23M
Other cashflows from investing activities -0.08595M -0.55782M -0.80067M -0.37350M -0.00153M
Dividends paid - - - 0.10M -
Change to inventory - - - 0.00500M 0.00500M
Change to account receivables 0.38M -0.30705M 0.38M -0.04123M -0.24949M
Sale purchase of stock 0.06M -0.09753M 1.65M -0.36780M 1.01M
Other cashflows from financing activities -0.01886M -0.09093M -0.09640M 0.00664M -0.04647M
Change to netincome - - 0.32M 0.20M 0.01M
Capital expenditures 0.00249M 0.59M 0.12M 0.65M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.65M -0.10429M 0.18M 0.06M 0.37M
Stock based compensation 1.76M 0.18M - - -
Other non cash items -1.70131M 0.42M - - -
Free cash flow 0.37M -1.94502M -2.59948M -0.64598M -

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
REM
Remsense Technologies Ltd
-0.001 2.08% 0.05 - - 4.87 5.29 5.06 -3.9624
NXT
NEXTDC Ltd
0.49 3.86% 13.19 - 2000.00 18.67 1.97 22.86 47.92
MAQ
Macquarie Technology Group Ltd
0.38 0.59% 65.20 50.94 64.94 4.43 3.32 4.55 14.85
DTL
Data 3 Ltd
0.04 0.57% 7.07 22.09 18.42 1.24 12.92 1.11 12.68
APX
Appen Ltd
0.02 1.20% 1.69 - 133.33 1.92 3.57 1.25 30.10

Reports Covered

Stock Research & News

Profile

RemSense Technologies Limited engages in the provision of data capture and insights, and virtual plant Visual Twin software solutions to industrial, infrastructure, and resources market sectors in Western Australia. It also provides drone services, such as asset inspection, aerial survey and mapping, vegetation identification and classification, environmental survey, roof and building façade inspection, magnetometer survey, water sampling, aerial photography and videography, and oil spill response services. RemSense Technologies Limited was founded in 2012 and is based in Perth, Australia.

Remsense Technologies Ltd

Suite 0101, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Stephen Charles Brown MD, CEO & Exec. Director NA
Ms. Jillian Rosich Chief Financial Officer NA
Mr. Anthony Roe Chief Digital Officer NA
Ms. Fiona Brown Admin. & Fin. Officer NA
Mr. David Maxwell McArthur Company Sec. NA
Warren Cook Chief Executive Officer NA
Ms. Fiona Brown Administration & Finance Officer NA
Mr. David Maxwell McArthur Company Secretary NA
Warren Cook Chief Executive Officer NA
Ms. Fiona Brown Administration & Finance Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.