Create Free Account

By creating account you will get access to hot stocks & personalised emails

Rea Group Ltd

Communication Services AU REA

176.9AUD
0.22(0.12%)

Last update at 2024-05-02T06:10:00Z

Day Range

176.32178.49
LowHigh

52 Week Range

127.75193.92
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 512.90M 547.90M 468.36M 233.69M 244.95M
Minority interest 11.40M 13.10M 70.18M 0.38M 0.46M
Net income 356.10M 384.80M 322.68M 112.37M 112.37M
Selling general administrative 386.30M 343.90M 275.19M 228.93M 241.64M
Selling and marketing expenses 80.70M 81.80M 58.28M 64.96M 75.05M
Gross profit 872.20M 868.50M 693.57M 630.07M 941.39M
Reconciled depreciation 91.80M 93.10M 82.61M 78.62M 59.57M
Ebit 530.40M 556.10M 475.21M 390.70M 445.92M
Ebitda 622.20M 649.20M 557.82M 469.32M 505.49M
Depreciation and amortization 91.80M 93.10M 82.61M 78.62M 59.57M
Non operating income net other - - - - -
Operating income 541.60M 554.70M 457.30M 397.94M 445.92M
Other operating expenses 869.20M 863.70M 532.70M 643.45M 485.65M
Interest expense 17.50M 8.20M 6.85M 8.44M 12.02M
Tax provision 168.20M 176.20M 155.38M 121.11M 139.68M
Interest income 7.20M 1.30M 2.18M 5.56M 6.46M
Net interest income -10.30000M -6.90000M -4.66900M -8.44000M -7.61700M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 168.20M 176.20M 155.38M 121.11M 139.68M
Total revenue 1392.40M 1427.40M 1005.37M 881.86M 941.39M
Total operating expenses 850.80M 872.70M 548.08M 478.62M 485.65M
Cost of revenue 520.20M 558.90M 311.80M 251.79M 66.44M
Total other income expense net -18.40000M 0.10M 15.75M -163.98000M -200.96600M
Discontinued operations - - - - -
Net income from continuing ops 344.70M 371.70M 312.98M 112.58M 105.28M
Net income applicable to common shares 356.10M 384.80M 322.68M 112.37M 105.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 2626.60M 2568.80M 2372.29M 1590.52M 1581.73M
Intangible assets 299.20M 266.50M 257.47M 235.62M 237.38M
Earning assets - - - - -
Other current assets 151.20M 156.10M 148.69M 45.36M 48.10M
Total liab 1109.60M 1205.50M 1233.07M 726.03M 676.30M
Total stockholder equity 1466.80M 1302.00M 1069.05M 864.12M 904.98M
Deferred long term liab - - - - -
Other current liab 209.60M 209.80M 218.20M 96.36M 88.66M
Common stock 148.10M 146.40M 152.14M 92.05M 89.54M
Capital stock 148.10M 146.40M 152.14M 92.05M 89.54M
Retained earnings 1206.50M 1067.10M 876.55M 704.26M 747.31M
Other liab 356.10M 377.30M 394.72M 157.57M 161.34M
Good will 575.80M 575.80M 578.97M 414.75M 545.71M
Other assets 2.50M 23.90M 450.27M 160.53M 148.40M
Cash 259.80M 248.20M 168.87M 222.84M 137.90M
Cash and equivalents 0.20M 0.80M 0.50M - -
Total current liabilities 360.80M 349.80M 351.57M 317.78M 444.93M
Current deferred revenue 121.50M 116.40M 118.64M 121.45M 104.46M
Net debt 143.40M 238.80M 326.73M 104.31M 172.21M
Short term debt 10.50M 8.60M 8.82M 76.47M 240.08M
Short long term debt - - - 69.46M 240.08M
Short long term debt total 403.20M 487.00M 495.60M 327.15M 310.11M
Other stockholder equity 94.70M 73.10M 30.03M 57.24M 55.05M
Property plant equipment 90.40M 82.40M 89.37M 101.58M 17.15M
Total current assets 612.70M 560.00M 687.01M 373.14M 306.96M
Long term investments 642.70M 637.30M 309.19M 304.91M 326.13M
Net tangible assets 591.80M 459.70M 232.60M 213.75M 121.89M
Short term investments 26.50M 7.40M 0.50M 0.44M 75.44M
Net receivables 154.60M 146.40M 126.88M 95.28M 113.10M
Long term debt 316.70M 411.70M 413.38M 169.78M 70.02M
Inventory 20.60M 9.30M 242.57M 9.66M 7.86M
Accounts payable 19.20M 15.00M 5.91M 23.50M 11.72M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 112.20M 88.50M 40.36M 67.81M 68.12M
Additional paid in capital - - - - -
Common stock total equity - - - 92.05M 89.54M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 405.80M 446.80M 436.36M 149.44M 134.91M
Deferred long term asset charges - - - - -
Non current assets total 2013.90M 2008.80M 1685.27M 1217.38M 1274.77M
Capital lease obligations 86.50M 75.30M 82.22M 7.01M -
Long term debt total 392.70M 478.40M 486.80M 250.68M 70.02M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -133.60000M -194.70000M -34.02200M -11.30000M -0.00900M
Change to liabilities 14.80M 13.30M 366.31M 29.15M 0.17M
Total cashflows from investing activities -133.60000M -194.70000M -381.52400M -101.17200M -64.73600M
Net borrowings -101.00000M -8.60000M 166.13M -76.96800M -122.67600M
Total cash from financing activities -329.30000M -219.40000M 11.77M -233.51700M -277.69700M
Change to operating activities 2.70M 29.60M -392.60200M -22.90500M -2.68800M
Net income 356.10M 384.80M 322.70M 112.37M 105.00M
Change in cash 11.60M 79.30M -53.97600M 84.95M 22.06M
Begin period cash flow 248.20M 168.90M 222.84M 137.90M 115.84M
End period cash flow 259.80M 248.20M 168.87M 222.84M 137.90M
Total cash from operating activities 472.70M 487.60M 321.40M 419.15M 364.05M
Issuance of capital stock - - - - -
Depreciation 20.20M 24.40M 20.60M 21.04M 59.57M
Other cashflows from investing activities -16.00000M -99.70000M -11.81400M -27.81900M 3.23M
Dividends paid -217.10000M -194.40000M -150.63900M -156.20500M 154.43M
Change to inventory - - - - -
Change to account receivables -0.80000M -13.10000M -34.00000M 19.18M 2.27M
Sale purchase of stock -8.40000M -16.00000M -3.72100M -0.34400M -0.58700M
Other cashflows from financing activities -2.80000M -0.40000M 162.30M -78.09400M -64.73600M
Change to netincome 16.10M -7.00000M 20.12M 172.17M 195.24M
Capital expenditures 117.60M 95.00M 66.94M 73.35M 67.96M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.80000M -13.10000M -34.00000M 19.18M -4.42800M
Stock based compensation 9.70M 10.40M 9.10M 4.93M -
Other non cash items 96.40M 78.40M -21.90000M 285.74M -164.57000M
Free cash flow 355.10M 392.60M 254.47M 345.79M 296.09M

Fundamentals

  • Previous Close 176.68
  • Market Cap23371.50M
  • Volume38685
  • P/E Ratio82.66
  • Dividend Yield0.98%
  • EBITDA641.20M
  • Revenue TTM1507.00M
  • Revenue Per Share TTM11.42
  • Gross Profit TTM 872.20M
  • Diluted EPS TTM2.14

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
REA
Rea Group Ltd		 0.22 0.12% 176.90 82.66 58.14 15.70 16.04 15.79 40.67
CAR
CAR GROUP LIMITED		 -0.01 0.03% 33.53 35.67 37.74 13.10 4.32 14.14 21.79
SEK
Seek Ltd		 -0.32 1.35% 23.37 80.59 52.91 7.43 3.42 8.50 30.11
DHG
Domain Holdings Australia Ltd		 0.01 0.33% 3.01 37.50 37.88 5.22 1.75 5.82 17.38
FDV
Frontier Digital Ventures Ltd		 -0.025 4.39% 0.55 - - 3.77 1.93 3.48 -86.7819

Reports Covered

Stock Research & News

View All

Profile

REA Group Limited engages in online property advertising business in Australia, India, and internationally. It provides property and property-related services on websites and mobile applications. The company operates residential, commercial, and share property sites, such as realestate.com.au, realcommercial.com.au, smartline.com.au, makaan.com, housing.com, PropTiger.com, realtor.com, Flatmates.com.au, property.com.au, simpology.com.au, campaignagent.com.au, proptrack.com.au, myfun.com, housing.com, propertygurugroup.com, realtor.com, spacely.com.au, rumah123.com, iproperty.com.sg, 99.co, and 1form.com.au. It also provides mortgage brokerage and home financing solutions under the Mortgage Choice brand. The company was formerly known as realestate.com.au Ltd. and changed its name to REA Group Limited in December 2008. REA Group Limited was incorporated in 1995 and is headquartered in Richmond, Australia. REA Group Limited operates as a subsidiary of news corporation.

Rea Group Ltd

511 Church Street, Richmond, VIC, Australia, 3121

Key Executives

Name Title Year Born
Mr. Owen James Wilson A.C.A., ACA, B.Com., BCom CEO & Exec. Director 1964
Ms. Janelle Hopkins Chief Financial Officer NA
Mr. Chris Venter Chief Technology Officer NA
Ms. Alice Bennett Exec. Mang. of Investor Relations NA
Ms. Tamara Kayser B.Com., L.L.B., L.L.M. Gen. Counsel & Company Sec. NA
Ms. Natalie Cerny Head of Corp. Affairs & Communications NA
Ms. Mary Lemonis Chief People & Sustainability Officer NA
Mr. Henry Ruiz Chief Strategy Officer & CEO of REAx NA
Ms. Val Brown Chief Consumer Product Officer NA
Ms. Melina Cruickshank Chief Product & Audience Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.