Reef Casino Trust

Consumer Cyclical AU RCT

3.6AUD
-(-%)

Last update at 2025-04-02T23:00:00Z

Day Range

3.603.60
LowHigh

52 Week Range

2.383.68
LowHigh

Fundamentals

  • Previous Close 3.60
  • Market Cap179.28M
  • Volume0
  • P/E Ratio18.00
  • Dividend Yield6.51%
  • EBITDA14.51M
  • Revenue TTM25.52M
  • Revenue Per Share TTM1.02
  • Gross Profit TTM 21.27M
  • Diluted EPS TTM0.20

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 5.08M 5.37M 8.99M 7.36M -0.20900M
Minority interest - - - - -
Net income 5.08M 5.37M 8.99M 7.36M -0.20900M
Selling general administrative - 1.41M 1.36M 1.46M 1.44M
Selling and marketing expenses - 2.08M 1.86M 1.59M 1.50M
Gross profit 25.24M 17.33M 22.92M 19.16M 8.43M
Reconciled depreciation 5.07M 4.90M 4.57M 4.80M 4.42M
Ebit 10.27M 10.81M 18.07M 14.81M 5.05M
Ebitda 15.34M 15.71M 22.64M 19.61M 9.47M
Depreciation and amortization 5.07M 4.90M 4.57M 4.80M 4.42M
Non operating income net other - - - - -
Operating income 9.99M 11.34M 18.07M 14.81M 5.05M
Other operating expenses 25.24M 15.46M 12.44M 12.06M 10.62M
Interest expense 5.19M 5.46M 9.08M 7.46M 4.78M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.16M 0.21M 0.08M 0.05M 0.05M
Net interest income -5.02900M -5.24800M -8.99700M -7.40400M -4.72400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 4.73M 4.34M 4.56M 4.22M
Total revenue 25.24M 26.28M 30.51M 26.86M 15.66M
Total operating expenses 25.24M 10.85M 4.85M 4.35M 3.38M
Cost of revenue - 8.94M 7.59M 7.71M 7.23M
Total other income expense net 5.08M -5.97300M -9.08000M -7.45700M -5.25700M
Discontinued operations - - - - -
Net income from continuing ops 5.08M 5.37M 8.99M 7.36M -0.20900M
Net income applicable to common shares - - 8.99M 7.36M -0.20900M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 101.13M 102.55M 107.36M 104.44M 100.29M
Intangible assets 0.06M 0.07M 0.03M 0.07M 0.10M
Earning assets - - - - -
Other current assets - -10.55400M 0.10M 0.08M 0.05M
Total liab 89.78M 91.04M 93.12M 91.61M 91.48M
Total stockholder equity 11.35M 11.51M 14.23M 12.83M 8.80M
Deferred long term liab - - - - -
Other current liab - 3.03M 5.71M 4.30M 4.59M
Common stock - 85.05M 85.05M 85.05M 85.05M
Capital stock 85.05M 85.05M 85.05M 85.05M 85.05M
Retained earnings -86.63900M -86.63900M -86.63900M -86.63900M -86.63900M
Other liab - - 85.06M 85.06M 85.06M
Good will - - - - -
Other assets - - 0.78M 0.78M 0.75M
Cash 3.19M 7.34M 13.74M 9.62M 4.08M
Cash and equivalents - - - - -
Total current liabilities 4.72M 5.98M 7.76M 6.14M 6.22M
Current deferred revenue - - - - -
Net debt - 77.81M 71.71M 75.94M 81.17M
Short term debt - 0.10M 0.10M 0.09M 0.00000M
Short long term debt - - - - -
Short long term debt total - 85.16M 85.45M 85.55M 85.25M
Other stockholder equity - - - - -
Property plant equipment - - 90.11M 91.69M 92.78M
Total current assets 5.65M 9.80M 16.44M 11.90M 6.66M
Long term investments - - - - -
Net tangible assets - - 14.20M 12.76M 8.70M
Short term investments - - - - -
Net receivables 2.37M 3.21M 2.60M 2.21M 2.53M
Long term debt 0.00100M 85.05M 85.25M 85.25M 85.25M
Inventory - - - - -
Accounts payable 1.80M 2.85M 1.95M 1.75M 1.64M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 13.10M 15.82M 14.42M 10.39M
Additional paid in capital - - - - -
Common stock total equity - - - - 85.05M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.78M 0.78M 0.78M 0.75M
Deferred long term asset charges - - - - -
Non current assets total 95.48M 92.75M 90.91M 92.54M 93.63M
Capital lease obligations - 0.10M 0.20M 0.30M -
Long term debt total - - 0.30M 0.41M 0.20M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.97000M -3.17300M -1.63100M -2.19600M -4.03100M
Change to liabilities 0.22M -0.02100M -0.12700M 0.18M -0.08900M
Total cashflows from investing activities -2.97000M -3.17300M -1.63100M -2.19600M -4.03100M
Net borrowings -0.09200M -0.08800M -0.37200M -3.76800M 1.00M
Total cash from financing activities -15.26600M -11.06900M -5.65100M -10.54700M -11.55500M
Change to operating activities - 0.25M 0.25M 0.25M 0.25M
Net income -0.08700M 7.36M -0.20900M 3.33M 5.05M
Change in cash 4.13M 5.54M 1.12M -0.21200M -1.00000M
Begin period cash flow 9.62M 4.08M 2.96M 3.17M 4.17M
End period cash flow 13.74M 9.62M 4.08M 2.96M 3.17M
Total cash from operating activities 4.48M 4.80M 8.40M 12.53M 14.59M
Issuance of capital stock - - - - -
Depreciation 4.57M 4.80M 4.42M 5.21M 4.92M
Other cashflows from investing activities - 0.00000M 0.00000M 0.00800M 0.00100M
Dividends paid -15.17400M -10.98100M -5.27900M -6.77900M 12.55M
Change to inventory - - - - -
Change to account receivables -0.41100M 0.27M -0.75000M 0.46M -0.38900M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.09200M 2.41M 5.93M 4.93M 8.50M
Change to netincome 8.99M 7.37M 5.07M 3.35M 5.09M
Capital expenditures 2.97M 3.17M 1.63M 2.20M 4.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.07M 0.05M 0.05M 0.07M 0.08M
Stock based compensation - - - - -
Other non cash items -4.48000M -12.16000M -4.21400M -8.55000M -9.96900M
Free cash flow 1.51M -3.17300M -1.63100M -2.20400M 10.55M

Peer Comparison

Sector: Consumer Cyclical Industry: Resorts & Casinos

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RCT
Reef Casino Trust
- -% 3.60 18.00 - 7.03 15.80 6.98 11.48
SKC
Skycity Entertainment Group Ltd
-0.013 1.12% 1.15 - 9.63 1.05 0.74 1.98 11.81
SGR
Star Entertainment Group Ltd
- -% 0.11 - 47.85 0.19 0.38 0.19 -2.3987
DNA
Donaco International Ltd
- -% 0.04 1.40 - 1.24 0.30 0.85 0.78

Reports Covered

Stock Research & News

Profile

Reef Casino Trust operates as an owner and lessor of the Reef Hotel Casino complex located in Cairns in North Queensland, Australia. The company offers various dine options comprising Tamarind Restaurant, Soy Kitchen Street Food, Merchant Café, and Flinders Bar and Grill restaurants. It also provides venues, including Lihou bar, Bar36, tamarind private dining, casino sports arena, events and conferences, and weddings venues. The company was founded in 1993 and is based in Cairns, Australia. Reef Casino Trust operates as a subsidiary of Reef Casino Investments Pty Ltd.

Reef Casino Trust

35-41 Wharf Street, Cairns, QLD, Australia, 4870

  • 61 7 3211 3000
  • Employees : 1

Key Executives

Name Title Year Born
Mr. Allan Tan CEO of Reef Hotel Casino & Exec. Director of Reef Corp. Services Ltd NA
Ms. Alison Galligan Company Sec. of Reef Corp. Services Limited NA
Ms. Alison Galligan Company Secretary of Reef Corporate Services Limited NA
Mr. Bradley Sheahon Chief Executive Officer of RCS & RCT NA
Ms. Alison Galligan Company Secretary of Reef Corporate Services Limited NA
Mr. Bradley Sheahon Chief Executive Officer of RCS & RCT NA
Ms. Alison Galligan Company Secretary of Reef Corporate Services Limited NA
Mr. Bradley Sheahon Chief Executive Officer of RCS & RCT NA
Ms. Alison Galligan Company Secretary of Reef Corporate Services Limited NA
Mr. Bradley Sheahon Chief Executive Officer of RCS & RCT NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.