Kalkine has a fully transformed New Avatar.

Qantas Airways Ltd

Industrials AU QAN

8.56AUD
0.04(0.47%)

Last update at 2026-03-10T05:24:00Z

Day Range

8.388.67
LowHigh

52 Week Range

7.4412.44
LowHigh

Fundamentals

  • Previous Close 8.52
  • Market Cap13739.85M
  • Volume9566890
  • P/E Ratio8.57
  • Dividend Yield4.04%
  • EBITDA4349.00M
  • Revenue TTM24590.00M
  • Revenue Per Share TTM16.29
  • Gross Profit TTM 8273.00M
  • Diluted EPS TTM1.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 2262.00M 1884.00M 2472.00M -1191.00000M -2351.00000M
Minority interest - 4.00M 2.00M - 3.00M
Net income 1605.00M 1255.00M 1746.00M -860.00000M -1728.00000M
Selling general administrative 6287.00M 5439.00M 4831.00M 3268.00M 2226.00M
Selling and marketing expenses 220.00M 195.00M 188.00M 99.00M 70.00M
Gross profit 7947.00M 11459.00M 10970.00M 4524.00M 3332.00M
Reconciled depreciation 2012.00M 1773.00M 1762.00M 1801.00M 1929.00M
Ebit 2455.00M 2111.00M 2828.00M -1523.00000M -1489.00000M
Ebitda 4121.00M 3898.00M 4590.00M 278.00M 440.00M
Depreciation and amortization 1666.00M 1787.00M 1762.00M 1801.00M 1929.00M
Non operating income net other - - - - -
Operating income 7727.00M 2184.00M 2730.00M -1420.00000M -1330.00000M
Other operating expenses 16096.00M 19432.00M 8444.00M 4378.00M 766.00M
Interest expense 292.00M 241.00M 355.00M 318.00M 321.00M
Tax provision 657.00M 633.00M 728.00M -331.00000M -623.00000M
Interest income 109.00M 117.00M 217.00M 17.00M 20.00M
Net interest income -245.00000M -201.00000M -217.00000M -301.00000M -301.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 657.00M 633.00M 728.00M -331.00000M -623.00000M
Total revenue 23823.00M 21616.00M 19521.00M 8700.00M 5722.00M
Total operating expenses 220.00M 9586.00M 8530.00M 6348.00M 4924.00M
Cost of revenue 15876.00M 10157.00M 8551.00M 4176.00M 2390.00M
Total other income expense net -5465.00000M -300.00000M 249.00M 932.00M -458.00000M
Discontinued operations - - - - -
Net income from continuing ops 1605.00M 1251.00M 1744.00M -860.00000M -1728.00000M
Net income applicable to common shares 1605.00M 1255.00M 1746.00M -860.00000M -1728.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 23356.00M 20564.00M 20354.00M 19653.00M 17880.00M
Intangible assets 328.00M - 687.00M 778.00M 849.00M
Earning assets - - - - -
Other current assets 119.00M 763.00M 328.00M 268.00M 174.00M
Total liab 22573.00M 20270.00M 20344.00M 19843.00M 17364.00M
Total stockholder equity 778.00M 289.00M 5.00M -197.00000M 513.00M
Deferred long term liab - - - - -
Other current liab 101.00M 1514.00M 1323.00M 1168.00M 1153.00M
Common stock - 1317.00M 2080.00M 3178.00M 3168.00M
Capital stock 742.00M - 2080.00M 3178.00M 3168.00M
Retained earnings -81.00000M -1290.00000M -2275.00000M -4024.00000M -3087.00000M
Other liab - - 2901.00M 3106.00M 2892.00M
Good will 270.00M - 270.00M 270.00M 166.00M
Other assets - - 1177.00M 1805.00M 2508.00M
Cash 2213.00M 1718.00M 3171.00M 3343.00M 2221.00M
Cash and equivalents - - 1967.00M 2787.00M 1751.00M
Total current liabilities 12716.00M 11744.00M 12097.00M 10558.00M 7595.00M
Current deferred revenue - 6722.00M 6662.00M 5863.00M 3277.00M
Net debt 4187.00M 4873.00M 3555.00M 3889.00M 6008.00M
Short term debt - 600.00M 1380.00M 1053.00M 1352.00M
Short long term debt 247.00M - 799.00M 669.00M 969.00M
Short long term debt total - 6591.00M 6726.00M 7232.00M 8229.00M
Other stockholder equity - -62.00000M -59.00000M 649.00M -26.00000M
Property plant equipment - - 13152.00M 11181.00M 10888.00M
Total current assets 4515.00M 3979.00M 5105.00M 5633.00M 3430.00M
Long term investments 226.00M - 176.00M 256.00M 242.00M
Net tangible assets - - -682.00000M -975.00000M -336.00000M
Short term investments 150.00M - 222.00M 641.00M 176.00M
Net receivables 1205.00M 1155.00M 1056.00M 1111.00M 579.00M
Long term debt 6153.00M - 4370.00M 5291.00M 5861.00M
Inventory 405.00M 343.00M 290.00M 269.00M 279.00M
Accounts payable 3146.00M 2908.00M 2732.00M 2474.00M 1813.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 324.00M 200.00M 649.00M 432.00M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -18.00000M
Accumulated amortization - - - - -
Non currrent assets other 815.00M 1422.00M 867.00M 952.00M 788.00M
Deferred long term asset charges - - - - -
Non current assets total 18841.00M 16585.00M 15249.00M 14020.00M 14450.00M
Capital lease obligations 1556.00M - 1557.00M 1272.00M 1399.00M
Long term debt total - - 5346.00M 6179.00M 6877.00M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -3813.00000M -2887.00000M -2625.00000M -240.00000M -48.00000M
Change to liabilities - - 1739.00M 2721.00M -637.00000M
Total cashflows from investing activities -3813.00000M -2887.00000M -2625.00000M -240.00000M -722.00000M
Net borrowings 1335.00M -165.00000M -1525.00000M -1307.00000M -239.00000M
Total cash from financing activities 42.00M -2010.00000M -2628.00000M -1310.00000M -181.00000M
Change to operating activities - - -190.00000M 183.00M -345.00000M
Net income 1605.00M 1255.00M 1746.00M -860.00000M -1692.00000M
Change in cash 495.00M -1453.00000M -172.00000M 1122.00M -1299.00000M
Begin period cash flow 1718.00M 3171.00M 3343.00M 2221.00M 3520.00M
End period cash flow 2213.00M 1718.00M 3171.00M 3343.00M 2221.00M
Total cash from operating activities 4253.00M 3353.00M 5085.00M 2670.00M -386.00000M
Issuance of capital stock - - - - 58.00M
Depreciation 2012.00M 1787.00M 1677.00M 1686.00M 1733.00M
Other cashflows from investing activities 105.00M 2.00M -62.00000M 666.00M 25.00M
Dividends paid -400.00000M - - 1.00M 1.00M
Change to inventory -103.00000M -106.00000M -58.00000M -14.00000M 19.00M
Change to account receivables -78.00000M -166.00000M -13.00000M -476.00000M -14.00000M
Sale purchase of stock -581.00000M -1144.00000M -1103.00000M -2.00000M -2.00000M
Other cashflows from financing activities 0.00000M -701.00000M 144.00M -357.00000M 520.00M
Change to netincome - - 99.00M 1729.00M 375.00M
Capital expenditures 3918.00M 2673.00M 2563.00M 906.00M 747.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 620.00M 256.00M -71.00000M -490.00000M 5.00M
Stock based compensation - 69.00M 188.00M 63.00M 19.00M
Other non cash items 16.00M 55.00M 1662.00M 1844.00M -427.00000M
Free cash flow 335.00M 680.00M 2522.00M 1764.00M -1133.00000M

Peer Comparison

Sector: Industrials Industry: Airlines

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
QAN
Qantas Airways Ltd
0.04 0.47% 8.56 8.57 7.05 0.56 10.40 0.84 4.36
VGN
Virgin Australia Holdings Ltd
0.12 4.38% 2.86 6.15 6.19 0.38 - 0.56 3.14
AIZ
Air New Zealand Ltd
-0.015 3.75% 0.39 - 416.67 0.21 0.96 0.83 6.71

Reports Covered

Stock Research & News

Profile

Qantas Airways Limited provides air transportation services in Australia and internationally. The company operates through Qantas Domestic, Qantas International, Jetstar Group, and Qantas Loyalty segments. It offers cargo, passengers, and air freight services; and customer loyalty recognition programs. The company operates under the Qantas and Jetstar brands. Qantas Airways Limited was founded in 1920 and is headquartered in Mascot, Australia.

Qantas Airways Ltd

10 Bourke Road, Mascot, NSW, Australia, 2020

Key Executives

Name Title Year Born
Mr. Alan Joseph Joyce M.A., M.Sc., MSc(MgtSc), AC, BApplSc(Hons), FRAe CEO, MD & Exec. Director 1966
Ms. Vanessa Hudson Chief Financial Officer NA
Ms. Olivia Wirth Chief Exec. Officer of Qantas Loyalty NA
Mr. Andrew Paul David Chief Exec. Officer of Qantas Domestic & International 1961
Mr. Robert Marcolina Group Exec., Strategy, People & Technology NA
Filip Kidon Investor Relations NA
Mr. Andrew John Finch B.Com., L.L.B., L.L.M., M.B.A., B Com, LLB, LLM (H Group Gen. Counsel, Company Sec. & Group Exec. for Office of the CEO NA
Mr. Alan Milne Head of Fuel & Environment 1966
Mr. Andrew Parker Chief Sustainability Officer NA
Mr. Markus Svensson Chief Customer Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.