Create Free Account

By creating account you will get access to hot stocks & personalised emails

Peter Warren Automotive Holdings Ltd

Consumer Cyclical AU PWR

2.26AUD
-(-%)

Last update at 2024-04-24T00:55:00Z

Day Range

2.262.30
LowHigh

52 Week Range

2.062.56
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 81.12M 80.84M 54.80M 11.98M -1.01000M
Minority interest - - - - -
Net income 56.36M 56.51M 37.55M 8.91M -0.43800M
Selling general administrative 210.93M 156.98M 129.32M 142.09M 147.02M
Selling and marketing expenses - 7.59M 6.65M - -
Gross profit 388.22M 327.06M 274.68M 235.59M 228.26M
Reconciled depreciation 30.79M 26.37M 24.01M - -
Ebit 97.84M 86.48M 78.08M 18.45M 27.88M
Ebitda 127.86M 112.85M 102.09M - -
Depreciation and amortization - 26.37M 24.01M - -
Non operating income net other - - - - -
Operating income 108.85M 86.48M 78.08M 40.56M 29.19M
Other operating expenses - 1607.61M 1543.58M 27.96M 26.62M
Interest expense 15.95M 5.17M 23.29M 0.00000M 0.00000M
Tax provision 24.76M 24.33M 17.25M 3.07M -0.57200M
Interest income 27.74M 0.15M 23.29M 28.58M 30.80M
Net interest income -27.21200M -15.30500M -23.28800M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 24.33M 17.25M 3.07M 3.25M
Total revenue 2068.81M 1695.88M 1612.19M 1391.35M 1405.47M
Total operating expenses - 238.79M 206.07M - -
Cost of revenue 1680.59M 1368.82M 1337.51M 1155.76M 1177.21M
Total other income expense net 11.36M 7.88M 9.48M - -
Discontinued operations - - - - -
Net income from continuing ops 56.36M 56.51M 37.55M - -
Net income applicable to common shares 56.36M 56.51M 37.55M 8.91M 8.48M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 1204.85M 1101.44M 846.90M 744.04M 796.15M
Intangible assets 2.94M 3.69M - - -
Earning assets - - - - -
Other current assets 4.88M 4.67M 2.42M 1.63M -0.00000M
Total liab 690.61M 622.49M 427.44M 614.07M 675.08M
Total stockholder equity 514.24M 478.95M 419.46M 129.98M 121.07M
Deferred long term liab - - - - -
Other current liab 60.50M 101.16M 81.22M 42.10M 1.73M
Common stock 495.12M 493.87M 478.45M 163.47M 163.47M
Capital stock 493.87M 493.87M 478.45M - -
Retained earnings 45.23M 30.13M -10.90900M 17.81M 31.15M
Other liab - 3.37M 2.91M 3.66M 3.47M
Good will 238.61M 238.61M 145.62M 140.12M 140.12M
Other assets 9.79M 20.04M 21.43M 17.58M 5.24M
Cash 50.63M 52.18M 42.92M 76.31M 27.43M
Cash and equivalents - 52.18M 42.92M - -
Total current liabilities 433.94M 350.74M 289.39M 294.14M 330.71M
Current deferred revenue - 100.02M 80.01M - -
Net debt 305.79M 439.35M 285.63M - -
Short term debt - 223.15M 193.41M 0.00000M 0.00000M
Short long term debt 304.51M 207.59M 181.86M - -
Short long term debt total - 491.53M 328.55M - -
Other stockholder equity - -45.04800M -48.08200M -51.30700M -51.30753M
Property plant equipment - 439.26M 347.96M 229.20M 26.01M
Total current assets 493.29M 399.69M 331.74M 356.79M 390.75M
Long term investments 2.17M 0.15M 0.15M - -
Net tangible assets - 236.66M 273.84M -10.14500M 3.20M
Short term investments 5.66M 4.67M 2.42M - -
Net receivables 69.47M 56.10M 56.83M 55.79M 73.54M
Long term debt 51.92M 58.92M 0.00000M 88.22M 84.98M
Inventory 360.99M 273.39M 225.26M 217.06M 289.77M
Accounts payable 24.76M 26.43M 14.76M 13.62M 40.53M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -45.04800M -48.08200M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 711.57M 701.75M 515.16M - -
Capital lease obligations 219.06M 225.02M 146.69M - -
Long term debt total - 268.38M 135.15M 316.27M 327.47M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -10.34800M -102.99400M 0.20M 0.20M 0.20M
Change to liabilities - 20.79M 5.40M 14.86M 6.99M
Total cashflows from investing activities -10.34800M -102.99400M -132.41400M -4.50900M -8.36303M
Net borrowings - 52.84M -102.07100M -21.63000M -0.54442M
Total cash from financing activities -65.04100M 37.39M 44.10M -21.63000M -0.54442M
Change to operating activities - -13.02700M -21.06700M -0.41900M 0.14M
Net income 56.36M 56.51M 37.55M 8.91M 8.48M
Change in cash -1.54200M 9.25M -31.76300M 48.63M 5.30M
Begin period cash flow 52.18M 42.92M 74.69M - -
End period cash flow 50.63M 52.18M 42.92M 74.69M -
Total cash from operating activities 73.85M 74.86M 56.55M 74.77M 14.21M
Issuance of capital stock - - 227.44M - -
Depreciation - 26.37M 24.01M 24.98M 4.60M
Other cashflows from investing activities 0.12M -2.25200M -2.04500M -0.24700M -0.24700M
Dividends paid 41.26M 15.47M 66.27M 66.27M 66.27M
Change to inventory - -10.90800M -7.08700M 4.50M -10.08179M
Change to account receivables - -2.83400M 2.29M 10.21M -7.03365M
Sale purchase of stock - 0.00000M -14.99900M 0.00000M -
Other cashflows from financing activities 0.04M 56.94M -13.84900M -14.99900M -14.99900M
Change to netincome - 1.60M 0.77M 8.39M 11.11M
Capital expenditures 10.46M 11.65M 125.12M 4.26M 8.39M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.53M 0.15M -13.25300M 0.03M 0.20M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow 63.38M -11.64700M -125.12300M - -

Fundamentals

  • Previous Close 2.26
  • Market Cap394.47M
  • Volume66180
  • P/E Ratio8.18
  • Dividend Yield8.52%
  • EBITDA110.79M
  • Revenue TTM2270.36M
  • Revenue Per Share TTM13.20
  • Gross Profit TTM 380.65M
  • Diluted EPS TTM0.28

Peer Comparison

Sector: Consumer Cyclical Industry: Auto & Truck Dealerships

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PWR
Peter Warren Automotive Holdings Ltd		 - -% 2.26 8.18 - 0.17 0.75 0.47 8.50
APE
AP Eagers Ltd		 - -% 13.16 11.52 11.29 0.35 2.69 0.60 9.22
ASG
Autosports Group Ltd		 0.01 0.38% 2.64 7.88 - 0.20 1.09 0.57 7.53
TRA
Turners Automotive Group Ltd		 - -% 4.36 12.57 - 0.92 1.50 1.98 9.99
MTO
MotorCycle Holdings Ltd		 -0.03 2.00% 1.47 5.73 - 0.19 0.58 0.44 4.84

Reports Covered

Stock Research & News

View All

Profile

Peter Warren Automotive Holdings Limited engages in the retail of new and used motor vehicles in Australia. The company also provides vehicle maintenance and repair services, parts, and protection and other aftermarket products; accessories and car care products; and extended service contracts, as well as financing and insurance services. Peter Warren Automotive Holdings Limited was founded in 1958 and is based in Sydney, Australia.

Peter Warren Automotive Holdings Ltd

13 Hume Highway, Sydney, NSW, Australia, 2170

Key Executives

Name Title Year Born
Mr. Mark Weaver Chief Exec. Officer NA
Mr. Paul Warren Exec. Director NA
Mr. Bernard Friend Company Sec. NA
Mr. Victor Cuthell Chief Financial Officer NA
Mr. Mark Weaver Chief Executive Officer NA
Mr. Victor G. Cuthell BA, CA CFO & Company Secretary NA
Mr. Paul Warren Executive Director NA
Mr. Mark Weaver Chief Executive Officer NA
Mr. Victor G. Cuthell BA, CA CFO & Company Secretary NA
Mr. Paul Warren Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.