Prodigy Gold NL

Basic Materials AU PRX

0.062AUD
-(-%)

Last update at 2026-03-12T23:00:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.020.08
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap20.90M
  • Volume51000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.64249M
  • Revenue TTM0.00120M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00120M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -3.53661M -10.12500M -5.21830M -7.62036M -4.80726M
Minority interest - - - - -
Net income -3.53661M -10.12500M -5.21830M -10.57196M -5.09289M
Selling general administrative 0.40M 0.48M 1.96M 1.69M 2.03M
Selling and marketing expenses 3.31M 4.94M - - -
Gross profit 0.00120M -0.01383M -0.36246M -0.45767M -0.49346M
Reconciled depreciation 0.09M 0.01M 0.05M 0.04M 0.04M
Ebit -3.83458M -10.36700M -5.52984M -4.65123M -4.85626M
Ebitda -3.74215M -10.35317M -5.47699M -4.61437M -4.81891M
Depreciation and amortization 0.09M 0.01M 0.05M 0.04M 0.04M
Non operating income net other - - - - -
Operating income -3.70463M -5.42200M -5.52984M -4.65123M -4.85626M
Other operating expenses 3.71M 5.42M 5.53M 6.32M 5.22M
Interest expense - - - 0.02M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.20M 0.24M 0.24M 0.02M 0.08M
Net interest income 0.20M 0.24M 0.24M 0.02M 0.08M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00000M -0.24030M 2.95M 0.29M
Total revenue 0.00120M 0.24M 0.24M 0.02M 0.08M
Total operating expenses 3.71M 5.42M 5.53M 6.32M 5.22M
Cost of revenue 0.60M 0.01M 0.60M 0.48M 0.58M
Total other income expense net 0.17M -4.70200M 0.07M -2.96913M 0.05M
Discontinued operations - - - - -
Net income from continuing ops -3.53661M -10.12465M -5.21830M -7.62036M -4.80726M
Net income applicable to common shares -3.53661M -10.12465M -5.21830M -7.62036M -4.80726M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 8.82M 7.86M 17.00M 13.70M 18.84M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.12M 0.63M 0.17M 0.13M 0.11M
Total liab 2.66M 2.40M 2.44M 4.91M 2.54M
Total stockholder equity 6.16M 5.45M 14.56M 8.79M 16.29M
Deferred long term liab - - - - -
Other current liab - 0.70M 0.41M 0.00309M 0.24M
Common stock - 199.16M 198.20M 187.26M 187.26M
Capital stock 203.41M 199.16M 198.20M 187.26M 187.26M
Retained earnings -199.15807M -195.62599M -185.52738M -180.42709M -173.38058M
Other liab - - 1.52M 1.56M 1.77M
Good will - - - - -
Other assets - - - - -
Cash 1.20M 2.34M 6.05M 2.40M 6.26M
Cash and equivalents - - - 0.00000M 4.00M
Total current liabilities 1.14M 0.87M 0.92M 3.34M 0.78M
Current deferred revenue - - - 0.59M -2.50000M
Net debt - -2.33986M -6.05276M 0.10M -6.25788M
Short term debt - - 0.00000M 2.50M 2.50M
Short long term debt - - - 2.50M -
Short long term debt total - - - 2.50M 2.50M
Other stockholder equity - - -0.01267M -0.00683M -0.01388M
Property plant equipment - - 2.16M 2.40M 9.69M
Total current assets 3.74M 3.03M 12.37M 8.79M 6.64M
Long term investments 2.47M 2.49M 2.48M 2.51M 2.51M
Net tangible assets - - 14.56M 8.79M 16.29M
Short term investments - - -2.47857M -2.50697M -2.50697M
Net receivables - 0.05M 0.50M 0.63M 0.26M
Long term debt - - - - -
Inventory 0.02M 0.01M 0.02M 0.00431M 0.02M
Accounts payable 0.47M 0.18M 0.51M 0.25M 0.53M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.92M 1.89M 1.96M 2.41M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.82M - - -
Deferred long term asset charges - - - - -
Non current assets total 5.08M 4.82M 4.64M 4.91M 12.20M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments 0.10M -0.18983M -0.36355M 0.16M -0.10335M
Change to liabilities - - 0.02M 0.10M -0.11394M
Total cashflows from investing activities 0.10M -0.18983M -0.36355M 0.16M -0.10335M
Net borrowings - - -2.50000M 2.50M 2.50M
Total cash from financing activities 1.95M 0.99M 8.40M 2.39M -0.12889M
Change to operating activities - - 0.11M -6.25592M 0.08M
Net income -3.53661M -10.12465M -0.00522M -0.00762M -0.00481M
Change in cash -1.14138M -3.71290M 3.66M -3.86255M -4.44206M
Begin period cash flow 2.34M 6.05M 2.40M 6.26M 10.70M
End period cash flow 1.20M 2.34M 6.05M 2.40M 6.26M
Total cash from operating activities -3.19603M -4.51019M -0.00438M -0.00642M -0.00421M
Issuance of capital stock 2.11M 1.10M 11.65M - -
Depreciation 0.09M 0.01M 0.00061M 0.00170M 0.00041M
Other cashflows from investing activities 0.10M 0.00000M 0.00068M 0.20M 0.00000M
Dividends paid - - 0.07M 11.65M -
Change to inventory -0.00274M 0.00775M -0.00002M 0.00001M 0.00003M
Change to account receivables - - - - -
Sale purchase of stock -0.18138M -0.10432M -0.71618M -0.00125M -0.00125M
Other cashflows from financing activities 0.02M -0.00856M 0.03M 2.50M -0.10335M
Change to netincome - - 0.12M 5.65M 0.19M
Capital expenditures 0.00000M 0.19M 0.36M 0.04M 0.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.21375M 0.37M -0.00002M 0.00001M 0.00003M
Stock based compensation -0.04858M 0.00498M 0.00006M 0.00012M 0.00015M
Other non cash items 2.51M 5.22M 0.00023M -0.00050M 0.00019M
Free cash flow -3.19603M -4.70002M -0.36861M -0.04262M -0.10755M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PRX
Prodigy Gold NL
- -% 0.06 - 45.45 17416.49 2.45 207.63 -3.5176
NEM
Newmont Corporation
0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd
-5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd
-0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.
-0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

Profile

Prodigy Gold NL explores for, develops, and evaluates mineral resources in Australia. It explores for gold and zinc. It holds 100% interest in Tanami North Project covering approximately 2,415 square kilometers located in south of Lajamanu, Australia. The company was formerly known as ABM Resources NL and changed its name to Prodigy Gold NL in May 2018. Prodigy Gold NL was incorporated in 1985 and is headquartered in Darwin, Australia.

Prodigy Gold NL

67 Smith Street, Darwin, NT, Australia, 0800

Key Executives

Name Title Year Born
Mr. Mark Edwards BSc (Geol), M.B.A., MAIG, MAusIMM (CP) MD & Director NA
Ms. Jutta Zimmermann Dip AQF, Dip IT, FCIS, FGIA, GradDipACG Company Sec. & CFO NA
Mr. Neale Martin Edwards B.Sc., BSc (Hons) Exec. Director 1965
Ms. Patricia Farr Alternate Sec. NA
Mr. Bradley Valiukas B.E. Mining Consultant NA
Mr. Mark Edwards B.Sc., BSc (Geol), M.A.I.C.D., M.B.A., MAIG, MAusI MD & Executive Director NA
Ms. Jutta Zimmermann Dip AQF, Dip IT, FCIS, FGIA, GradDipACG Company Secretary & CFO NA
Mr. Edward Keys B.Sc. Exploration Manager NA
Ms. Patricia Farr Alternate Secretary NA
Mr. Mark Edwards B.Sc., BSc (Geol), M.A.I.C.D., M.B.A., MAIG, MAusI MD & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.