Create Free Account

By creating account you will get access to hot stocks & personalised emails

Programmed Maintenance Services

Industrials AU PRG

NoneAUD
-(-%)

Last update at 2025-01-02T06:45:02.211497Z

Day Range

--
LowHigh

52 Week Range

0.891.36
LowHigh

Fundamentals

  • Previous Close 1.21
  • Market Cap139.85M
  • VolumeNone
  • P/E Ratio20.17
  • Dividend Yield4.96%
  • EBITDA30.92M
  • Revenue TTM1269.43M
  • Revenue Per Share TTM10.98
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM0.06

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2017-03-31 2016-03-31 2015-03-31 2014-03-31
Type yearly yearly yearly yearly
Date 2017-03-31 2016-03-31 2015-03-31 2014-03-31
Income before tax - - - -
Minority interest - - - -
Net income 12.29M -98.02400M 25.70M 30.45M
Selling general administrative - - - -
Selling and marketing expenses - - - -
Gross profit 2092.66M 1642.80M 942.03M 989.22M
Reconciled depreciation - - - -
Ebit 39.81M 26.58M 45.25M 50.05M
Ebitda - - - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income 39.81M 26.58M 45.25M 50.05M
Other operating expenses - - - -
Interest expense 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - -
Interest income - - - -
Net interest income - - - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 8.06M 4.49M 13.08M 13.22M
Total revenue 2691.38M 2209.45M 1434.22M 1434.92M
Total operating expenses 2651.57M 2182.87M 1388.98M 1384.88M
Cost of revenue 598.72M 566.65M 492.20M 445.70M
Total other income expense net - - - -
Discontinued operations - -1.69500M -1.69500M -1.69500M
Net income from continuing ops - - - -
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 490.49M 468.99M 401.06M 251.82M 250.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 30.92M 0.15M 0.26M 0.25M 0.23M
Total liab 246.54M 234.69M 197.78M 59.36M 59.79M
Total stockholder equity 225.57M 219.31M 200.87M 192.46M 190.21M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - - - -
Capital stock 72.16M 72.16M 72.16M 72.16M 72.16M
Retained earnings 147.74M 142.27M 121.04M 116.92M 112.44M
Other liab - - - - -
Good will - 4.06M 4.06M 4.06M 4.06M
Other assets - - - - -
Cash 48.91M 65.52M 37.34M 33.80M 44.15M
Cash and equivalents - - - - -
Total current liabilities 194.10M 190.54M 155.07M 25.53M 23.79M
Current deferred revenue - - - - -
Net debt 48.50M 45.42M 22.07M - -
Short term debt - - - - -
Short long term debt 77.35M 94.12M 42.55M 6.31M 8.43M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 345.43M 316.75M 258.97M 119.75M 114.91M
Long term investments 32.52M 28.34M 31.20M 29.48M 29.73M
Net tangible assets - - - - -
Short term investments 0.11M 6.28M 5.69M 15.25M 6.88M
Net receivables 173.15M 188.71M 159.44M 34.09M 26.65M
Long term debt 20.06M 16.81M 16.85M 8.37M 10.30M
Inventory 53.27M 42.86M 52.07M 27.85M 32.49M
Accounts payable 80.79M 83.19M 106.39M 14.10M 11.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 2.19M 3.06M 4.03M 5.39M
Deferred long term asset charges - - - - -
Non current assets total 145.07M 152.24M 142.09M 132.07M 135.09M
Capital lease obligations 20.00M 1.79M 1.21M 0.65M 0.95M
Long term debt total - - - - -
Breakdown 2017-03-31 2016-03-31 2015-03-31 2014-03-31
Type yearly yearly yearly yearly
Date 2017-03-31 2016-03-31 2015-03-31 2014-03-31
Investments - - - -
Change to liabilities - - - -
Total cashflows from investing activities -11.39700M 28.08M -8.46800M -9.62500M
Net borrowings - - - -
Total cash from financing activities -70.32800M -49.93200M -44.17800M -55.62500M
Change to operating activities -14.22000M 18.06M 4.54M -4.69700M
Net income 12.29M -98.02400M 25.70M 30.45M
Change in cash -20.12400M 36.09M 13.29M -8.85700M
Begin period cash flow - - - -
End period cash flow - - - -
Total cash from operating activities 61.51M 58.69M 65.73M 55.81M
Issuance of capital stock - - - -
Depreciation 25.09M 21.32M 10.42M 10.40M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory -7.97200M -15.03200M -9.07000M -9.09300M
Change to account receivables 37.38M 138.32M 18.42M 27.88M
Sale purchase of stock - - - -
Other cashflows from financing activities 3.84M -5.51300M -3.58300M -5.87500M
Change to netincome - - - -
Capital expenditures 11.85M 8.27M 6.51M 6.02M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital - - - -
Stock based compensation - - - -
Other non cash items - - - -
Free cash flow - - - -

Peer Comparison

Sector: Industrials Industry: Integrated Freight & Logistics

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PRG
Programmed Maintenance Services		 - -% - 20.17 - 0.11 0.62 0.16 6.48
QUB
Qube Holdings Ltd		 0.05 1.26% 4.02 30.92 26.04 2.13 2.25 2.85 13.45
DBI
Dalrymple Bay Infrastructure Ltd		 -0.04 1.11% 3.56 23.73 14.99 2.47 1.61 5.94 13.33
FRW
Freightways Group Limited		 - -% 8.50 23.61 - 1.40 3.40 3.59 20.42
KSC
K & S Corporation Ltd		 -0.01 0.28% 3.58 15.57 - 0.59 1.38 0.64 6.02

Reports Covered

Stock Research & News

View All

Profile

PRL Global Ltd., together with its subsidiaries, engages in the mining, processing, and sale of phosphate rock, phosphate dust, and chalk in Africa, Asia, Europe, Australia, North America, and Oceania. The company operates through Fertiliser, Farming, and Logistics segments. It provides fuel pilotage maintenance, and stevedoring services; operates a palm oil estate; and cultivates, processes, and sells palm oil products. In addition, the company offers shipping, investment, and marketing services, as well as engages in the trading, importing, and exporting of commodities. The company was formerly known as CI Resources Limited and changed its name to PRL Global Ltd. in December 2023. PRL Global Ltd. was incorporated in 1987 and is headquartered in Burswood, Australia.

Programmed Maintenance Services

6 Thorogood Street, Burswood, WA, Australia, 6979

Key Executives

Name Title Year Born
Mr. Ah Hong Lai MD, CEO & Executive Director NA
Mr. Darren Gold Group Chief Financial Officer NA
Mr. Adrian Joseph Anthony Gurgone Executive Director NA
Mr. Lip Jen Tee Executive Director NA
Mr. Ramanathan E. S. Krishnan Executive Director NA
Ms. Bee Hiang Lee B Bus, Fcis, FGIA, Grad.Dip. Company Secretary NA
Mr. Ah Hong Lai MD, CEO & Executive Director NA
Mr. Darren Gold Group Chief Financial Officer NA
Mr. Adrian Joseph Anthony Gurgone Executive Director NA
Mr. Lip Jen Tee Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.