1800-272-662
Shopping Cart 0
countryflagAU
Login

Pacific Nickel Mines Ltd

Basic Materials AU PNM

NoneAUD
-(-%)

Last update at 2026-02-09T06:45:02.434315Z

Day Range

--
LowHigh

52 Week Range

0.020.02
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap10.10M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10.05025M
  • Revenue TTM14.97M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM -7.39213M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -17.45320M -0.85422M -0.77220M -2.39853M -5.30345M
Minority interest 3.08M - - - -
Net income -14.36898M -0.85422M -0.77220M -2.39853M -5.30345M
Selling general administrative 1.47M 0.75M 0.62M 0.51M 0.42M
Selling and marketing expenses 0.97M - - - -
Gross profit -6.40241M -0.03315M -0.03282M -0.01081M -0.00145M
Reconciled depreciation 2.73M 0.05M 0.04M 0.01M 0.00978M
Ebit -12.66563M -0.83376M -0.75763M -0.61135M -4.71502M
Ebitda -9.21006M -0.78607M -0.71726M -0.59807M -4.70524M
Depreciation and amortization 3.46M 0.05M 0.04M 0.01M 0.00978M
Non operating income net other - - - - -
Operating income -12.30181M -0.79830M -0.75763M -2.36545M -4.71502M
Other operating expenses 20.72M 0.80M 0.77M 2.37M 4.72M
Interest expense 5.51M 0.02M 0.01M 0.03M 0.59M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.36M 0.02M 0.00755M 1.79M 0.59M
Net interest income -5.15139M -0.00592M -0.00702M -0.03061M -0.58010M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00000M -0.18811M -0.22328M -0.19652M
Total revenue 11.87M 0.01M 0.00755M 0.00247M 0.00833M
Total operating expenses 5.90M 0.75M 0.77M 2.37M 4.72M
Cost of revenue 18.27M 0.05M 0.04M 0.01M 0.00978M
Total other income expense net -5.15139M -0.10361M -0.00702M -1.80046M -0.58842M
Discontinued operations - - - - -
Net income from continuing ops -17.45320M -0.85422M -0.77220M -2.39853M -5.30345M
Net income applicable to common shares -14.36898M -0.85422M -0.77220M -2.39853M -5.30345M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 57.65M 25.04M 11.67M 7.26M 3.32M
Intangible assets 31.87M 4.42M - - -
Earning assets - - - - -
Other current assets 0.27M 0.00250M - - -
Total liab 53.96M 5.41M 0.93M 0.99M 2.64M
Total stockholder equity 6.77M 19.64M 10.74M 6.26M 0.69M
Deferred long term liab - 4.42M - - -
Other current liab 2.38M 0.54M 0.67M 0.56M 0.51M
Common stock 86.10M 84.86M 75.07M 69.87M 62.70M
Capital stock 86.10M 84.86M 75.07M 69.87M 62.70M
Retained earnings -80.40160M -66.03262M -65.17840M -64.40620M -64.21525M
Other liab - - - - -
Good will - - - - -
Other assets 2.75M 9.51M 0.03M 0.03M 0.39M
Cash 0.54M 1.14M 0.68M 1.81M 0.03M
Cash and equivalents - 1.14M 0.68M 1.81M 0.03M
Total current liabilities 39.63M 0.77M 0.93M 0.99M 2.64M
Current deferred revenue - - - - -
Net debt 37.71M 3.49M -0.61624M -1.61212M 1.98M
Short term debt 23.91M 0.00000M 0.07M 0.20M 2.01M
Short long term debt 23.91M - 0.07M 0.20M 2.01M
Short long term debt total 38.24M - 0.07M 0.20M 2.01M
Other stockholder equity 0.89M 0.81M 0.84M 0.79M 2.21M
Property plant equipment 14.55M 8.80M 7.74M 2.30M 2.59M
Total current assets 4.09M 1.18M 0.70M 1.85M 0.04M
Long term investments 4.38M 5.55M 3.20M 3.08M 0.31M
Net tangible assets - 19.64M 10.74M 6.26M 0.69M
Short term investments - - - - -
Net receivables 1.17M 0.03M 0.02M 0.03M 0.00892M
Long term debt 14.33M 4.64M - - -
Inventory 2.11M - - - -
Accounts payable 13.34M 0.23M 0.20M 0.24M 0.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.07M - 0.84M 0.79M 2.21M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.75M - 0.03M 0.03M 0.39M
Deferred long term asset charges - - - - -
Non current assets total 53.56M 23.86M 10.97M 5.40M 3.29M
Capital lease obligations - - - - -
Long term debt total 14.33M 4.64M 0.00000M 0.00000M 0.00000M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments - -6.10768M -0.07637M -0.74063M -0.20191M
Change to liabilities - -0.10235M 0.07M 0.17M 0.15M
Total cashflows from investing activities -8.81053M -6.10768M -0.34337M -0.90659M -0.19533M
Net borrowings 28.51M 4.42M -0.13000M 0.05M 0.04M
Total cash from financing activities 28.66M 11.86M 5.06M 5.02M 0.04M
Change to operating activities - 0.02M -0.00309M -0.00929M 0.01M
Net income -14.36898M -0.85422M -0.77220M -2.39853M -5.30345M
Change in cash -0.60452M 0.46M -1.12587M 1.78M -0.66795M
Begin period cash flow 1.14M 0.68M 1.81M 0.03M 0.70M
End period cash flow 0.54M 1.14M 0.68M 1.81M 0.03M
Total cash from operating activities -21.14244M -5.27618M -5.84593M -2.33058M -0.51662M
Issuance of capital stock 0.45M 8.01M 5.63M 5.27M -
Depreciation - 0.05M 0.04M 0.01M 0.00978M
Other cashflows from investing activities - -6.10768M -0.07637M -0.16596M 0.00658M
Dividends paid - 11.28M 5.06M 0.05M -
Change to inventory - - - - -
Change to account receivables - -0.03250M 0.03M 0.33M 0.05M
Sale purchase of stock 0.45M -0.57600M -0.43990M -0.30673M -
Other cashflows from financing activities -0.30174M 20.70M 5.19M 0.15M 0.08M
Change to netincome - -4.40388M -5.20790M -0.43867M 0.31M
Capital expenditures 8.81M 6.11M 0.27M 0.17M 0.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.51703M -0.11576M 0.09M 0.49M 0.22M
Stock based compensation - - 0.05M 0.03M -
Other non cash items -3.25643M -4.35388M -5.22404M -0.91474M 4.56M
Free cash flow -29.95298M -11.38385M -6.11293M -2.49654M -0.51662M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PNM
Pacific Nickel Mines Ltd		 - -% - - - 0.68 1.49 4.03 -43.2189
NEM
Newmont Corporation		 0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd		 -5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd		 -0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.		 -0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

View All

Profile

Pacific Nickel Mines Limited engages in the mineral exploration and development business in Australia. It primarily explores for nickel deposits. The company's principal properties include the Jejevo and Kolosori nickel projects located on Santa Isabel Island. The company was formerly known as Malachite Resources Limited and changed its name to Pacific Nickel Mines Limited in November 2020. Pacific Nickel Mines Limited was incorporated in 1996 and is based in Sydney, Australia.

Pacific Nickel Mines Ltd

283 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Geoffrey Ross Hiller B.E., M.B.A. CEO & Exec. Director 1963
Mr. Graham Frank Chief Financial Officer NA
Mr. Barclay Liliti Sr. Geologist NA
Mr. Andrew John Cooke FAICS, FCIS, FGIA, L.L.B., LLB, MAICD Company Sec. 1960
Mr. Geoffrey Ross Hiller B.E., M.B.A. CEO & Executive Director 1963
Mr. Haldane Morris Chief Operating Officer NA
Mr. Geoffrey Ross Hiller B.E., M.B.A. CEO & Executive Director 1963
Mr. Haldane Morris Chief Operating Officer NA
Mr. Robert Peter Thomson B.E., M.B.A. Technical Director & Director 1955
Mr. Barclay Liliti Senior Geologist NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.