Plenti Group Ltd

Financial Services AU PLT

0.67AUD
0.01(1.52%)

Last update at 2024-04-29T00:06:00Z

Day Range

0.670.67
LowHigh

52 Week Range

0.320.80
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -14.64500M -10.72700M -15.09200M -16.23200M -13.26400M
Minority interest - - - - -
Net income -13.58100M -6.31500M -15.09200M -16.23200M -13.26400M
Selling general administrative 26.28M 21.38M 17.79M 14.32M 14.95M
Selling and marketing expenses 12.33M 13.77M 8.92M 10.11M -
Gross profit 142.07M 87.27M 50.74M 30.04M 27.86M
Reconciled depreciation 1.46M 1.03M 0.74M - -
Ebit -12.44700M 12.61M -0.53700M - -
Ebitda -10.98600M 13.63M 0.21M -16.23200M -
Depreciation and amortization 1.46M 1.03M 0.74M - -
Non operating income net other - - - - -
Operating income -12.44700M 0.32M -0.53700M -16.23200M -30.12200M
Other operating expenses 71.50M 54.85M 58.38M 46.27M 13.48M
Interest expense 2.20M -0.04600M 14.55M 0.00000M 0.00000M
Tax provision -1.06400M -4.41200M 0.00000M 0.00000M 0.00000M
Interest income - - - 28.76M 16.86M
Net interest income -2.26400M -0.04600M -0.03800M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.06400M -4.41200M 7.10M - -
Total revenue 142.07M 87.27M 50.74M 30.04M 11.99M
Total operating expenses 155.84M 86.95M 58.38M 46.27M -
Cost of revenue 18.77M 10.86M 2.74M 1.58M 0.99M
Total other income expense net 1.38M -11.05000M -7.45500M -16.23200M -
Discontinued operations - - - - -
Net income from continuing ops -13.58100M -6.31500M -15.09200M - -
Net income applicable to common shares -13.58100M -6.31500M -15.09200M -16.23200M -13.26400M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1910.08M 1469.22M 689.20M 456.86M 278.43M
Intangible assets 0.00000M 0.06M 0.19M 0.33M 0.02M
Earning assets - - - - -
Other current assets 0.59M 0.41M 0.58M 0.58M 9.95M
Total liab 1865.04M 1416.55M 643.25M 402.97M 269.20M
Total stockholder equity 45.04M 52.67M 45.95M 53.89M 9.23M
Deferred long term liab - - - - -
Other current liab 24.33M 15.04M 7.37M 4.52M 1.17M
Common stock 107.80M 106.37M 105.93M 387.47M 42.33M
Capital stock 107.80M 106.37M 105.93M 387.47M -
Retained earnings -85.16900M -71.58800M -65.27300M -51.83200M -33.94900M
Other liab 0.35M 0.22M 0.20M 0.13M 0.10M
Good will - - - - -
Other assets 115.79M 119.57M 8.05M 35.80M 25.18M
Cash 142.96M 159.17M 87.92M 91.34M 34.18M
Cash and equivalents - - - - -
Total current liabilities 29.29M 20.50M 360.24M 382.58M 6.32M
Current deferred revenue - - - - -
Net debt 1691.06M 1235.44M 542.26M 302.97M -
Short term debt 0.00000M 0.00000M 348.23M 374.61M 0.00000M
Short long term debt - - 348.23M 374.61M -
Short long term debt total 1834.01M 1394.61M 630.19M 394.31M 263.29M
Other stockholder equity -22.62800M -34.78500M -40.66100M 1.40M 0.86M
Property plant equipment 5.08M 4.29M 0.90M 1.41M 1.94M
Total current assets 1904.99M 1464.87M 688.10M 455.13M 276.47M
Long term investments - - 0.48M - -
Net tangible assets - 52.62M 45.75M -6.77900M 9.21M
Short term investments - - 0.48M 0.46M -
Net receivables 1717.18M 1271.85M 593.49M 360.89M 238.00M
Long term debt 1830.58M 1391.61M 629.48M 401.98M 261.58M
Inventory 44.26M 33.45M 6.12M 1.86M -
Accounts payable 4.96M 5.45M 4.63M 3.45M 3.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 22.41M 17.89M 5.28M -281.74900M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -5.08400M -4.34700M -1.09500M -0.48200M -
Deferred long term asset charges - - - - -
Non current assets total 5.08M 4.35M 1.09M 1.73M -
Capital lease obligations 3.44M 3.00M 0.70M 1.21M -
Long term debt total 1830.58M 1391.61M 630.19M 403.19M 263.29M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -475.24300M -685.87400M -0.02400M 8.98M -8.90500M
Change to liabilities 0.00000M -0.51000M 1.57M 0.49M 0.18M
Total cashflows from investing activities -475.24300M -685.87400M -237.55900M -126.54700M -120.48000M
Net borrowings - 761.03M 235.82M 142.24M 109.94M
Total cash from financing activities 438.44M 761.03M 286.38M 142.24M 126.72M
Change to operating activities - -8.78300M -4.05600M 1.38M 2.79M
Net income -13.58100M -6.31500M -29.64700M -16.23200M -13.26400M
Change in cash -16.20900M 71.25M 45.90M 13.51M 4.43M
Begin period cash flow 159.17M 87.92M 42.03M 28.52M -
End period cash flow 142.96M 159.17M 87.92M 42.03M 28.52M
Total cash from operating activities 20.59M -3.91000M -2.92200M -2.18000M -1.80900M
Issuance of capital stock - - 55.05M - -
Depreciation 1.41M 0.89M 0.74M 0.61M 0.57M
Other cashflows from investing activities -474.27800M 0.08M -0.02400M 8.98M 8.98M
Dividends paid - - -429.42800M - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - 0.00000M -4.50200M 0.00000M 17.41M
Other cashflows from financing activities 1582.46M 926.04M 858.30M 142.24M -0.62700M
Change to netincome - 10.67M 13.91M 11.48M 7.91M
Capital expenditures 0.96M 1.23M 0.09M 0.08M 0.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 79.94M 27.55M 18.11M 16.84M 11.56M
Stock based compensation 3.38M 2.75M - 0.58M -
Other non cash items 29.38M -1.23800M 14.35M 12.86M -
Free cash flow 19.62M -5.13600M -0.09400M -2.25900M -

Fundamentals

  • Previous Close 0.66
  • Market Cap115.25M
  • Volume2094
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-
  • Revenue TTM66.08M
  • Revenue Per Share TTM0.39
  • Gross Profit TTM 38.08M
  • Diluted EPS TTM-0.09

Peer Comparison

Sector: Financial Services Industry: Credit Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PLT
Plenti Group Ltd
0.01 1.52% 0.67 - - 1.72 2.07 11.54 85.62
ZIP
Zip Co Limited
0.08 6.93% 1.24 - 217.39 1.85 3.48 5.03 13.57
LFS
Latitude Financial Services Group Limited
-0.01 0.85% 1.16 - - 2.99 0.98 6.99 27.09
LFG
Liberty Financial Group Pty Ltd
0.06 1.53% 3.97 6.63 5.55 1.84 0.99 11.31 11.82
CCP
Credit Corp Group Ltd
0.08 0.48% 16.72 23.99 13.91 3.28 1.53 3.51 14.90

Reports Covered

Stock Research & News

Profile

Plenti Group Limited engages in the fintech lending business in Australia. The company offers personal, car, wedding, legal fee, motorcycle, and dental loans; green, holiday, debt consolidation, and EV loans, as well as engages in auto refinancing activities. It also offers automotive and renewable energy related loans. Plenti Group Limited was founded in 2014 and is headquartered in Sydney, Australia.

Plenti Group Ltd

14 Martin Place, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Daniel Foggo CEO & Exec. Director NA
Mr. Miles Drury Chief Financial Officer NA
Mr. Glenn Riddell Chief Operating Officer NA
Mr. Benjamin Milsom Chief Commercial Officer NA
Ms. Georgina Koch Gen. Counsel, Company Sec. and Exec. for People & Culture NA
Ms. Julia Lefort Head of Communications & Corp. Affairs NA
Mr. Simon Cordell Chief Risk Officer NA
Mr. Daniel Foggo CEO, MD & Executive Director NA
Ms. Georgina Koch General Counsel, Company Secretary and Executive for People & Culture NA
Mr. Daniel Foggo CEO, MD & Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).