Prime Financial Group Ltd

Financial Services AU PFG

0.23AUD
0.005(2.22%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.220.23
LowHigh

52 Week Range

0.190.27
LowHigh

Fundamentals

  • Previous Close 0.23
  • Market Cap61.25M
  • Volume65391
  • P/E Ratio7.67
  • Dividend Yield7.56%
  • EBITDA13.03M
  • Revenue TTM56.57M
  • Revenue Per Share TTM0.22
  • Gross Profit TTM 26.06M
  • Diluted EPS TTM0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 6.84M 4.87M 6.68M 5.85M 4.85M
Minority interest -0.62072M -0.56750M -0.57395M -0.63351M 0.80M
Net income 4.61M 2.85M 4.41M 3.81M 3.07M
Selling general administrative 27.87M 3.17M 18.77M 14.57M 12.10M
Selling and marketing expenses 1.94M 2.13M - - -
Gross profit -1.92895M 18.54M 16.09M 12.49M 10.60M
Reconciled depreciation 2.46M 2.27M 1.77M 1.59M 1.79M
Ebit 8.89M 6.07M 7.42M 6.68M 5.21M
Ebitda 11.35M 8.34M 9.19M 8.28M 7.00M
Depreciation and amortization 2.46M 2.27M 1.77M 1.59M 1.79M
Non operating income net other - - - - -
Operating income 6.84M 13.24M 6.85M 6.75M 5.36M
Other operating expenses -6.72394M 34.50M 26.28M 20.09M 17.00M
Interest expense 2.05M 1.20M 0.75M 0.31M 0.36M
Tax provision 1.61M 1.45M 1.69M 1.41M 1.16M
Interest income 0.12M 0.10M 0.10M 0.07M 0.03M
Net interest income -2.12078M -1.21273M -0.69427M -0.31303M -0.33667M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.61M 1.45M 1.69M 1.41M 1.16M
Total revenue 0.12M 40.77M 33.65M 26.26M 22.30M
Total operating expenses -8.77353M 5.30M 26.90M 19.57M 16.97M
Cost of revenue 2.05M 22.23M 17.56M 13.77M 11.69M
Total other income expense net -2.14441M -8.37174M 0.62M -0.51301M -0.03627M
Discontinued operations - - - - -
Net income from continuing ops 5.23M 3.42M 4.98M 4.45M 3.69M
Net income applicable to common shares 4.61M 2.85M 4.41M 3.81M 3.07M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 104.05M 82.12M 67.14M 59.77M 58.29M
Intangible assets 7.15M - 4.57M 2.35M 2.45M
Earning assets - - - - -
Other current assets 16.87M -8.06712M 8.02M 5.26M 4.31M
Total liab 45.00M 29.38M 17.80M 13.12M 14.63M
Total stockholder equity 58.36M 52.12M 48.70M 46.03M 42.86M
Deferred long term liab - - 1.47M 0.28M 0.35M
Other current liab 3.96M -3.11236M 0.70M 0.33M 0.33M
Common stock - 71.58M 67.47M 67.47M 66.04M
Capital stock 77.64M - 67.47M 67.47M 66.04M
Retained earnings -19.93274M -20.55179M -20.20378M -22.04584M -23.18420M
Other liab - - - 0.87M 0.92M
Good will 59.16M - 45.72M 43.90M 43.90M
Other assets - 82.12M 2.34M 0.47M 0.35M
Cash 2.42M 0.51M 1.04M 0.13M 0.07M
Cash and equivalents - - - - 0.07M
Total current liabilities 15.89M 3.11M 6.67M 7.13M 5.75M
Current deferred revenue - - 2.80M 4.30M 2.97M
Net debt 14.87M 14.22M 10.25M 7.02M 9.86M
Short term debt - 3.11M 2.48M 2.03M 1.96M
Short long term debt 1.86M - 1.70M 1.00M 1.00M
Short long term debt total - 14.73M 11.30M 7.15M 9.92M
Other stockholder equity - -0.15091M -47.42081M -45.57522M -0.60944M
Property plant equipment - - 0.51M 0.95M 2.58M
Total current assets 28.23M - 14.42M 11.48M 7.69M
Long term investments 0.99M - 1.05M 0.91M 0.90M
Net tangible assets - - -0.11194M 0.06M -3.14996M
Short term investments - - - - 1.08M
Net receivables 8.36M 7.56M 5.25M 6.02M 3.28M
Long term debt 15.43M - 8.81M 4.36M 6.18M
Inventory - - 0.10M 0.06M 0.03M
Accounts payable 1.53M - 0.68M 0.48M 0.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.24M 1.43M 0.61M 0.61M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -1.46109M
Accumulated amortization - - - - -
Non currrent assets other - -3.21056M -50.37811M -47.82320M -0.33000M
Deferred long term asset charges - - - - -
Non current assets total 75.81M 14.40M 52.72M 48.29M 50.59M
Capital lease obligations 4.59M - 0.78M 1.79M 2.75M
Long term debt total - - 8.81M 5.12M 7.97M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -3.89464M -2.98795M -3.62741M -0.97421M -0.81125M
Change to liabilities - - 0.00000M 0.05M 0.36M
Total cashflows from investing activities -3.89464M -2.98795M -3.94057M -0.97421M -0.81125M
Net borrowings 5.51M 1.27M 5.16M -2.77675M -3.59820M
Total cash from financing activities 2.88M -3.28903M 0.64M -5.10536M -4.76061M
Change to operating activities - - - -0.57005M -0.29753M
Net income 4.61M 2.85M 4.41M 3.81M 3.07M
Change in cash 1.91M -0.53544M 0.91M 0.06M -0.02777M
Begin period cash flow 0.51M 1.04M 0.13M 0.07M 0.09M
End period cash flow 2.42M 0.51M 1.04M 0.13M 0.07M
Total cash from operating activities 2.93M 5.74M 4.22M 6.14M 5.54M
Issuance of capital stock 2.03M - - 0.79M 0.74M
Depreciation - 2.27M 1.77M 1.59M 1.79M
Other cashflows from investing activities -0.03389M 0.01M 0.20M 0.11M -0.37728M
Dividends paid 3.90M 3.30M 2.58M 1.79M 1.06M
Change to inventory - - 2.93M -0.99746M 0.29M
Change to account receivables -1.41515M -1.84366M -0.40604M -1.67045M -0.44912M
Sale purchase of stock 2.03M -0.00800M -0.30125M -0.67347M 0.74M
Other cashflows from financing activities -0.76145M -1.14081M -1.63782M -1.61952M -0.83773M
Change to netincome - - 1.37M 1.97M 1.05M
Capital expenditures 0.45M 0.47M 1.74M 0.29M 0.22M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.37948M -1.86508M -3.33178M -0.67299M -0.73549M
Stock based compensation - 1.18M 1.13M 0.78M 0.36M
Other non cash items 9.31M 2.48M 5.59M 0.68M 0.69M
Free cash flow 2.48M 5.27M 2.47M 5.86M 5.32M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PFG
Prime Financial Group Ltd
0.005 2.22% 0.23 7.67 6.00 1.08 0.98 1.50 5.61
AFI
Australian Foundation Investment Company Ltd
-0.04 0.59% 6.79 30.86 - 26.10 1.03 26.34
ARG
Argo Investments Ltd
-0.04 0.44% 8.99 25.80 - 22.79 1.01 22.90
GQG
GQG Partners Inc
-0.01 0.57% 1.75 7.63 10.33 6.48 8.57 4.92
PNI
Pinnacle Investment Management Group Ltd
-0.62 4.32% 13.73 25.63 22.47 39.10 3.51 51.52 39.78

Reports Covered

Stock Research & News

Profile

Prime Financial Group Limited provides wealth management, corporate finance, self-managed superannuation fund (SMSF), accounting and business, and ESG advisory services in Australia. It operates through two segments: Wealth, and Business. The company offers accounting and business advisory services, such as accounting and tax compliance, business growth advisory and strategy, outsourced CFO and accounting, grants and R&D tax incentives, remuneration services, and innovation and commercialization advice; and capital and corporate advisory services comprising merger and acquisition transactions, valuation services, capital raising, debt equity markets, and corporate development. It also provides wealth management services, including financial and retirement planning, superannuation advice, investment advice, life insurance, and wholesale investment opportunities solutions; SMSF services; and environmental, social, governance advisory, such as ESG framework strategy; carbon reporting; impact and shared value strategy; behaviour change management; learning and development; and marketing, communications, and creative advisory services. In addition, the company offers wholesale property investments through Prime Connected platform. Prime Financial Group Limited was incorporated in 1965 and is headquartered in Southbank, Australia.

Prime Financial Group Ltd

HWT Tower, Southbank, VIC, Australia, 3006

Key Executives

Name Title Year Born
Mr. Simon Madder B.Com., B.Comm Chairman, MD & CEO NA
Mr. Matthew William Murphy C.A., CPA MD of Bus. Advisory & Accounting and Exec. Director NA
Mr. Timothy Bennett MD of Capital & Corp. Advisory and Exec. Director NA
Mr. Peter Madder Co-Founder & Special Adviser NA
Mr. Ben Priestley Head of Fin. NA
Richard Sheehan Chief Technology Officer NA
Mr. Mark Geoffrey Johnson Partner - Wealth NA
Mr. Brendan Brown Partner - Accounting & Bus. Advisory NA
Mr. Matthew Smith CPA Partner - Accounting & Bus. Advisory NA
Ms. Simone Quin Partner - Accounting & Bus. Advisory NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.