Create Free Account

By creating account you will get access to hot stocks & personalised emails

Orbital Corporation Ltd

Industrials AU OEC

0.092AUD
-(-%)

Last update at 2024-05-16T00:00:00Z

Day Range

0.090.09
LowHigh

52 Week Range

0.080.18
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 0.02M -7.06100M -10.43700M 1.98M -5.94300M
Minority interest - - - - -
Net income 0.02M -11.13100M -11.44500M 1.86M -5.90600M
Selling general administrative 9.37M 10.30M 13.23M 15.55M 11.11M
Selling and marketing expenses - 0.10M 0.10M 0.15M 0.04M
Gross profit 8.17M 5.70M 15.64M 19.09M 9.06M
Reconciled depreciation 1.32M 1.26M 1.88M 1.88M 0.73M
Ebit 0.23M -6.31600M -6.75000M 2.39M -3.94900M
Ebitda 1.56M -5.06000M -4.87100M 4.27M -3.21400M
Depreciation and amortization 1.32M 1.26M 1.88M 1.88M 0.73M
Non operating income net other - - - - -
Operating income -5.32700M -9.50000M -4.17400M -1.70300M -3.94900M
Other operating expenses 16.57M 22.11M 40.75M 31.23M 21.13M
Interest expense 0.21M 0.67M 1.51M 0.62M 0.61M
Tax provision 0.00000M 4.07M 1.01M 0.12M -0.03700M
Interest income 0.03M 0.00100M 0.00400M 0.65M 0.59M
Net interest income -0.18800M -0.66900M -1.50400M -0.62200M -0.46100M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.99M 4.07M 1.01M 0.12M -0.03700M
Total revenue 16.78M 15.72M 31.20M 33.78M 15.10M
Total operating expenses 13.73M 15.29M 21.89M 21.82M 15.09M
Cost of revenue 8.60M 10.02M 15.56M 14.70M 6.04M
Total other income expense net 5.77M 3.20M -2.67600M 5.29M -1.99400M
Discontinued operations - - - - -
Net income from continuing ops 0.02M -11.13100M -11.44500M 1.86M -5.90600M
Net income applicable to common shares 0.02M -11.13100M -11.44500M 1.86M -5.90600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 19.94M 22.61M 29.79M 37.84M 33.83M
Intangible assets 3.24M 3.40M 1.98M 0.90M 0.92M
Earning assets - - - - -
Other current assets 0.97M 0.70M 0.89M 0.93M 1.02M
Total liab 13.00M 20.41M 22.44M 19.74M 17.85M
Total stockholder equity 6.94M 2.20M 7.34M 18.10M 15.98M
Deferred long term liab - - - - -
Other current liab 4.10M 4.22M 4.60M 2.43M 0.07M
Common stock 41.38M 37.68M 31.27M 31.22M 31.18M
Capital stock 41.38M 37.68M 31.27M 31.22M 31.18M
Retained earnings -38.06900M -38.08900M -26.95800M -15.51300M -17.37000M
Other liab 0.05M 0.05M 0.07M 0.07M 0.18M
Good will - - - - -
Other assets 2.24M 1.78M 4.25M 5.96M 5.54M
Cash 2.29M 2.36M 3.12M 8.75M 7.49M
Cash and equivalents - - - - -
Total current liabilities 9.95M 20.36M 21.52M 12.92M 9.39M
Current deferred revenue 1.24M 4.05M 4.29M 1.32M 2.91M
Net debt 3.34M 6.89M 8.70M 2.89M 0.79M
Short term debt 2.63M 9.25M 10.97M 4.89M 2.54M
Short long term debt 1.45M 8.49M 9.99M 3.76M -
Short long term debt total 5.63M 9.25M 11.81M 11.64M 8.28M
Other stockholder equity -0.05800M 2.60M 3.04M 2.40M 2.17M
Property plant equipment 2.44M 2.05M 2.50M 6.21M 4.52M
Total current assets 11.77M 15.39M 21.05M 24.77M 22.85M
Long term investments - - - - -
Net tangible assets 3.70M -1.20300M 5.36M 17.20M 15.05M
Short term investments 0.75M 0.59M 0.58M 0.58M 0.58M
Net receivables 2.56M 1.19M 4.34M 5.68M 7.05M
Long term debt 2.34M - 0.00000M 4.85M 8.28M
Inventory 5.98M 11.07M 12.77M 9.38M 6.70M
Accounts payable 1.98M 2.85M 1.67M 4.28M 3.87M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.63M 2.60M 3.04M 2.40M 2.17M
Additional paid in capital - - - - -
Common stock total equity - - - 31.22M 31.18M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.49M 1.78M -4.48500M -7.11000M 10.98M
Deferred long term asset charges - - - - -
Non current assets total 8.17M 7.22M 8.73M 13.07M 10.98M
Capital lease obligations 1.83M 0.77M 1.83M 3.03M -
Long term debt total 3.00M 0.00000M 0.85M 6.75M 8.28M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.09700M -2.20200M -2.12100M -0.56100M -5.28000M
Change to liabilities -3.40500M 5.44M 4.09M 0.83M 2.18M
Total cashflows from investing activities -0.37200M -2.20200M -2.12100M -0.56100M -5.28000M
Net borrowings -0.80700M -0.98600M -1.07000M -1.32000M -1.32000M
Total cash from financing activities 3.87M 5.39M -1.07000M -1.32000M -0.10800M
Change to operating activities - - - 3.04M 3.04M
Net income 0.02M -11.13100M -11.44500M 1.86M -5.90600M
Change in cash -0.07100M -0.75300M -5.63300M 1.26M -2.43900M
Begin period cash flow 2.36M 3.12M 8.75M 7.49M 9.93M
End period cash flow 2.29M 2.36M 3.12M 8.75M 7.49M
Total cash from operating activities -3.49400M -4.09400M -1.69000M 3.73M 1.78M
Issuance of capital stock 5.00M 6.48M - - -
Depreciation 1.05M 0.98M 1.58M 1.63M 0.73M
Other cashflows from investing activities 0.75M 0.75M 0.75M 0.20M 0.10M
Dividends paid 0.81M 0.99M - - -
Change to inventory 5.07M -2.95100M -3.38700M -2.68300M -4.54600M
Change to account receivables -0.98400M 3.23M 2.35M 2.32M 6.95M
Sale purchase of stock -0.30500M -0.10500M -0.10500M - -
Other cashflows from financing activities 0.79M 0.99M -2.12100M 1.07M 2.29M
Change to netincome -5.51300M 0.06M 5.13M -0.48400M 2.37M
Capital expenditures 1.13M 2.20M 2.12M 0.76M 5.38M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4.08M 0.28M -1.04100M -0.35900M 0.15M
Stock based compensation 0.02M 0.11M 0.24M 0.26M -
Other non cash items -4.56100M 6.06M 8.18M 0.23M 5.17M
Free cash flow -4.62100M -6.29600M -3.81100M 2.96M -3.59700M

Fundamentals

  • Previous Close 0.09
  • Market Cap13.44M
  • Volume0
  • P/E Ratio4.60
  • Dividend Yield-%
  • EBITDA-2.81500M
  • Revenue TTM12.52M
  • Revenue Per Share TTM0.10
  • Gross Profit TTM 7.98M
  • Diluted EPS TTM0.02

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OEC
Orbital Corporation Ltd		 - -% 0.09 4.60 - 1.63 1.99 1.83 7.67
ASB
Austal Ltd		 0.005 0.21% 2.42 244.00 6.49 0.56 0.92 0.62 29.29
EOS
Electro Optic Systems Holdings		 0.03 2.00% 1.53 - 14.29 1.49 1.61 1.57 54.08
VEE
VEEM Ltd		 0.01 0.80% 1.90 47.50 - 3.45 4.75 3.74 20.53
QHL
Quickstep Holdings Ltd		 -0.02 10.53% 0.17 - 6.18 0.16 1.02 0.39 14.17

Reports Covered

Stock Research & News

View All

Profile

Orbital Corporation Limited provides integrated propulsion systems and flight critical components for tactical unmanned aerial vehicles in Australia and the United States. It also provides modular propulsion solution, design and development, machining and prototyping, product integration, testing and validation, manufacturing and production, and servicing and support services. The company was formerly known as Orbital Engine Corporation Limited and changed its name to Orbital Corporation Limited in October 2004. Orbital Corporation Limited was incorporated in 1988 and is headquartered in Balcatta, Australia.

Orbital Corporation Ltd

4 Whipple Street, Balcatta, WA, Australia, 6021

Key Executives

Name Title Year Born
Mr. Todd Mathew Alder A.C.I.S., ACIS, BEc (Acc), C.P.A., CPA MD, CEO & Exec. Director NA
Mr. Mikael Bergman Chief Technical Officer NA
Mr. Thomas Spencer C.P.A., M.A.I.C.D. CFO & Company Sec. NA
Ian Donabie Communications Mang. NA
Mr. Thomas Spencer C.P.A., M.A.I.C.D. CFO & Company Secretary NA
Mr. Andrew Mills Interim CEO & GM of Operations NA
Mr. Thomas Spencer C.P.A., M.A.I.C.D. CFO & Company Secretary NA
Mr. Andrew Mills Interim CEO & GM of Operations NA
Mr. Thomas Spencer C.P.A., M.A.I.C.D. CFO & Company Secretary NA
Mr. Andrew Mills Interim CEO & GM of Operations NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.