Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

NUIX Ltd

Technology AU NXL

1.8AUD
-0.005(0.28%)

Last update at 2026-03-11T05:12:00Z

Day Range

1.781.83
LowHigh

52 Week Range

1.343.65
LowHigh

Fundamentals

  • Previous Close 1.80
  • Market Cap609.26M
  • Volume1021211
  • P/E Ratio45.50
  • Dividend Yield-%
  • EBITDA60.88M
  • Revenue TTM237.49M
  • Revenue Per Share TTM0.72
  • Gross Profit TTM 211.99M
  • Diluted EPS TTM0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -8.98800M 8.17M -5.27400M -24.10500M -4.32400M
Minority interest - - - - -
Net income -9.21300M 5.03M -5.58900M -22.79100M -1.64000M
Selling general administrative 42.30M 43.99M 43.21M 50.79M 68.60M
Selling and marketing expenses 68.29M 73.54M 65.04M 60.02M 52.40M
Gross profit 199.23M 198.97M 159.52M 133.87M 157.22M
Reconciled depreciation - 50.11M 40.70M 35.65M 31.14M
Ebit 4.62M 14.30M -4.05400M -22.47500M -2.93100M
Ebitda 56.02M 61.46M 36.65M 13.18M 28.21M
Depreciation and amortization 51.41M 47.16M 40.70M 35.65M 31.14M
Non operating income net other - - - - -
Operating income -8.67500M 6.63M -5.80000M -23.52000M -2.93100M
Other operating expenses 230.18M 213.99M 186.52M 174.78M 210.94M
Interest expense 1.36M 0.89M 1.22M 1.63M 1.39M
Tax provision 0.23M 3.14M 0.32M -1.31400M -2.68400M
Interest income 0.26M 0.29M 1.22M 1.63M 1.39M
Net interest income - -0.59800M -1.22000M -1.63000M -1.39300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.23M 3.14M 0.32M -1.31400M -2.68400M
Total revenue 221.50M 220.62M 182.47M 152.31M 176.07M
Total operating expenses 207.90M 192.34M 207.34M 194.27M 192.09M
Cost of revenue 22.27M 21.64M 22.95M 18.44M 18.85M
Total other income expense net -0.31300M 1.54M 3.06M 2.27M 0.80M
Discontinued operations - - - - -
Net income from continuing ops - 5.03M -5.58900M -22.79100M -1.64000M
Net income applicable to common shares -9.21300M 5.03M -5.58900M -22.79100M -1.40600M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 393.43M 397.55M 379.57M 374.12M 364.01M
Intangible assets 197.04M - 225.46M 218.72M 193.27M
Earning assets - - - - -
Other current assets 11.43M 7.14M 1.49M -10.11200M 6.06M
Total liab 102.63M 110.85M 108.73M 105.05M 82.93M
Total stockholder equity 290.80M 286.69M 270.84M 269.07M 281.07M
Deferred long term liab - - - - -
Other current liab 77.00M 39.26M 37.28M 28.86M 7.66M
Common stock 379.36M 376.95M 370.70M 370.70M 370.70M
Capital stock - - 370.70M 370.70M 370.70M
Retained earnings 52.13M 61.35M 56.32M 61.91M 84.47M
Other liab - - 17.12M 24.69M 14.54M
Good will 22.81M 22.77M 19.11M 18.40M 4.14M
Other assets - - 3.96M 15.09M 14.70M
Cash 39.97M 38.03M 29.59M 46.85M 70.86M
Cash and equivalents - - - - -
Total current liabilities 82.59M 84.09M 83.52M 69.51M 59.67M
Current deferred revenue - 38.44M 39.00M 32.54M 43.53M
Net debt -34.95500M -28.26000M -18.47200M -33.19600M -59.50300M
Short term debt 2.47M 3.19M 3.03M 2.80M 2.63M
Short long term debt - - - - -
Short long term debt total 5.02M 9.77M 11.12M 13.65M 11.36M
Other stockholder equity - -0.00000M -427.01700M -432.60600M -455.39700M
Property plant equipment - - 11.59M 14.23M 11.05M
Total current assets 148.90M 115.36M 106.89M 107.67M 140.84M
Long term investments - - - - -
Net tangible assets - - 26.27M 31.94M 83.66M
Short term investments - - - - -
Net receivables 97.50M 70.19M 68.87M 62.86M 73.39M
Long term debt - - - - -
Inventory - - 6.95M 8.08M -9.47400M
Accounts payable 3.12M 3.20M 4.21M 5.31M 5.85M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -140.70300M -151.60200M -156.17500M -163.53900M -174.32900M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.92M 221.63M -256.15800M 11.76M -208.46900M
Deferred long term asset charges - - - - -
Non current assets total 244.53M 282.19M 272.68M 266.44M 223.17M
Capital lease obligations - - 11.12M 13.65M 11.36M
Long term debt total - - 8.09M 10.85M 8.73M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - -38.45500M -48.13000M -51.60700M -35.30700M
Change to liabilities - - 3.02M 6.43M -5.89200M
Total cashflows from investing activities -22.83700M -38.45500M -48.13000M -51.60700M -35.30700M
Net borrowings - - -2.88000M -2.72700M -28.81000M
Total cash from financing activities -3.57200M -3.44600M -4.29500M -2.72700M 58.10M
Change to operating activities - - 10.59M -1.48400M -2.76600M
Net income -9.21300M 5.03M -5.58900M -22.79100M -1.64000M
Change in cash 1.94M 8.44M -17.25800M -24.01900M 32.33M
Begin period cash flow 38.03M 29.59M 46.85M 70.86M 38.54M
End period cash flow 39.97M 38.03M 29.59M 46.85M 70.86M
Total cash from operating activities 26.85M 50.34M 32.56M 29.86M 10.80M
Issuance of capital stock - - - - 275.66M
Depreciation 55.19M 50.11M 40.34M 35.22M 31.14M
Other cashflows from investing activities -21.26030M -32.35800M -6.89000M -6.86100M -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -22.26700M -6.73600M -19.58400M 9.35M -15.88400M
Sale purchase of stock 0.84M 0.00000M -0.17600M -0.17600M -13.13200M
Other cashflows from financing activities -0.01800M -0.54400M -4.11900M -2.72700M -179.35300M
Change to netincome - - 3.74M 3.51M 5.98M
Capital expenditures 1.58M 0.74M 41.24M 44.75M 35.31M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -19.61500M -1.61900M -19.58400M 9.35M 0.02M
Stock based compensation 6.43M 6.72M 3.51M 3.00M -
Other non cash items -5.94000M -9.89900M -2.19000M 17.43M 1.41M
Free cash flow 25.27M 49.60M -8.67600M -14.88400M -24.50600M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NXL
NUIX Ltd		 -0.005 0.28% 1.80 45.50 24.21 2.57 2.06 2.48 10.58
WTC
Wisetech Global Ltd		 -1.84 3.60% 49.24 69.96 48.54 14.95 5.77 11.74 32.70
XRO
Xero Ltd		 -1.87 2.23% 81.85 58.81 63.29 6.61 3.64 5.65 15.80
TNE
Technology One Ltd		 -0.3 1.09% 27.14 65.07 52.91 14.95 19.10 13.94 31.38
NWL
Netwealth Group Ltd		 -0.42 1.79% 23.10 107.87 39.53 16.85 40.22 17.32

Reports Covered

Stock Research & News

View All

Profile

Nuix Limited provides investigative analytics and intelligence software solutions in the Asia Pacific, the Americas, Europe, the Middle East, and Africa. The company offers Nuix Neo Platform, a solution-based offering that solves most challenging data problems; Nuix Neo Data Privacy for managing data privacy; Nuix Neo Investigations, collaborates in real time and uncover the truth with insights on a massive scale; and Nuix Neo Legal provides insights from data and make decisions for law firms and legal service providers. It also provides Nuix Neo Discover, an eDiscovery processing, review, analytics, and predictive coding in one software solution; Nuix Workstation, a platform that process file formats and source types to search and analyze, and turn data into information; Nuix Investigate, visualize communication patterns and establish case position sooner; Nuix Adaptive Security, detects potential internal and external threats to data security in real-time; and Nuix Enterprise Collection Center, a streamline and automate data collection for relocation, analysis, processing, and production. In addition, it offers Nuix Rampiva, an ediscovery workflow automation suite that has increased the data-processing throughput of the team. It serves government agencies, regulators, corporations, and professional service firms. The company was formerly known as Nuix Pty Ltd and changed its name to Nuix Limited in September 2020. The company was founded in 2000 and is headquartered in Sydney, Australia.

NUIX Ltd

Level 29 & 30, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Jonathan Rubinsztein B.Com., BCom (Hons), FAICD, M.B.A., MBA Global CEO & Exec. Director NA
Mr. Chad Barton CFO & COO NA
Mr. Jonathan Rees Exec. VP of International NA
Ms. Alexis Rouch Chief Information Officer NA
Brett Dimon Head of Investor Relations NA
Ms. Ilona Meyer L.L.B., L.L.M. Gen. Counsel & Company Sec. NA
Ms. Jee Moon Chief Marketing Officer NA
Ms. Melissa Pascoe Head of People & Culture NA
Mr. Oliver Harvey Exec. VP of Customer Strategy & Innovation NA
Mike Smith Exec. VP of Americas NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.