Create Free Account

By creating account you will get access to hot stocks & personalised emails

Netwealth Group Ltd

Financial Services AU NWL

20.19AUD
0.50(2.54%)

Last update at 2024-04-24T01:00:00Z

Day Range

19.9720.19
LowHigh

52 Week Range

11.9721.68
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 97.01M 81.11M 77.23M 62.74M 50.08M
Minority interest - - - - -
Net income 67.15M 55.55M 54.10M 43.66M 34.30M
Selling general administrative 89.38M 75.55M 50.50M 42.73M 33.96M
Selling and marketing expenses 2.83M 1.39M 1.39M - -
Gross profit 133.60M 109.09M 91.48M 79.77M 96.37M
Reconciled depreciation 3.28M 2.98M 2.05M 3.29M 0.76M
Ebit 100.01M 84.55M 76.37M 62.84M 49.18M
Ebitda 103.29M 87.53M 78.43M 66.12M 49.94M
Depreciation and amortization 3.28M 2.98M 2.05M 3.29M 0.76M
Non operating income net other - - - - -
Operating income 102.41M 86.67M 77.48M 62.87M 49.18M
Other operating expenses 38.49M 32.66M 33.41M 22.11M 48.69M
Interest expense 0.45M 0.50M 0.06M 0.12M 0.12M
Tax provision 29.86M 25.56M 23.13M 19.08M 14.88M
Interest income 2.41M 0.50M 0.06M 0.52M 0.95M
Net interest income 2.67M -0.18400M 0.44M 0.45M 0.85M
Extraordinary items - - - 0.00000M -0.90600M
Non recurring - - - - -
Other items - - - - -
Income tax expense 29.86M 25.56M 23.13M 19.08M 14.88M
Total revenue 211.49M 172.93M 141.98M 121.34M 96.37M
Total operating expenses 116.91M 90.80M 67.40M 61.04M 48.69M
Cost of revenue 77.89M 63.84M 50.50M 41.58M 32.34M
Total other income expense net -0.24100M -0.83500M 2.21M 2.00M 0.91M
Discontinued operations - - - - -0.90600M
Net income from continuing ops 67.15M 55.55M 54.10M 43.66M 35.20M
Net income applicable to common shares 67.15M 55.55M 54.10M 43.66M 34.30M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 161.88M 136.20M 131.12M 111.89M 81.42M
Intangible assets 6.51M 2.21M 0.72M 0.30M 0.38M
Earning assets - - - - -
Other current assets 8.57M 10.02M 7.20M 4.41M 5.66M
Total liab 38.84M 31.96M 37.94M 35.86M 17.58M
Total stockholder equity 123.05M 104.24M 93.18M 76.03M 63.85M
Deferred long term liab - - - - -
Other current liab 0.08M 1.50M 14.64M 0.05M 11.00M
Common stock 27.23M 26.56M 26.40M 23.12M 23.50M
Capital stock 27.23M 26.56M 26.40M 23.12M 23.50M
Retained earnings 89.05M 73.10M 65.09M 51.62M 39.50M
Other liab 0.95M 0.73M 1.14M 0.95M 0.67M
Good will - - - - -
Other assets 3.11M 1.58M 2.93M 3.81M 4.70M
Cash 109.48M 88.38M 81.42M 85.52M 58.46M
Cash and equivalents - - - - -
Total current liabilities 25.74M 17.64M 21.77M 31.14M 16.91M
Current deferred revenue 13.54M 6.85M -1.39800M 23.01M -1.29700M
Net debt -95.89600M -73.28900M -64.99500M -80.44500M -53.38800M
Short term debt 1.44M 1.50M 1.40M 1.30M 1.30M
Short long term debt 1.44M 1.50M 1.40M 1.30M -
Short long term debt total 13.59M 15.09M 16.43M 5.07M 5.07M
Other stockholder equity -116.27700M -99.66700M -91.49300M -74.74300M 0.84M
Property plant equipment 14.28M 16.20M 17.62M 6.35M 2.53M
Total current assets 136.38M 114.21M 107.46M 101.44M 73.81M
Long term investments 2.53M 1.99M 2.38M - -
Net tangible assets 116.54M 102.03M 92.46M 75.73M 63.46M
Short term investments 0.49M 1.09M 4.54M 1.19M 1.13M
Net receivables 17.84M 14.73M 14.30M 10.32M 8.56M
Long term debt 12.15M 13.59M 15.03M 3.77M -
Inventory - - - - -
Accounts payable 10.69M 7.79M 7.13M 6.79M 5.91M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.77M 4.58M 1.69M 1.29M 0.84M
Additional paid in capital - - - - -
Common stock total equity - - - 23.12M 23.50M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 14.64M - -6.64800M 7.62M
Deferred long term asset charges - - - - -
Non current assets total 25.51M 21.99M 23.66M 10.46M 7.62M
Capital lease obligations - - - - -
Long term debt total 12.15M 13.59M 15.03M 3.77M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -4.99000M -3.69500M -2.13400M 2.14M 3.70M
Change to liabilities 3.31M 0.63M 0.59M 1.61M 1.64M
Total cashflows from investing activities -4.99000M -3.69500M -3.22300M 1.22M 2.96M
Net borrowings -1.50100M -1.41200M -1.32800M -1.51500M -1.51500M
Total cash from financing activities -53.13000M -48.95500M -38.68100M -33.57200M -37.92600M
Change to operating activities 2.69M 1.82M -5.33600M 0.42M -1.12900M
Net income 67.15M 55.55M 54.10M 43.66M 34.30M
Change in cash 21.11M 6.96M -4.09500M 27.06M 5.79M
Begin period cash flow 88.38M 81.42M 85.52M 58.46M 52.67M
End period cash flow 109.48M 88.38M 81.42M 85.52M 58.46M
Total cash from operating activities 79.23M 59.60M 37.81M 59.41M 40.76M
Issuance of capital stock 0.48M - 3.28M 0.03M 0.24M
Depreciation 2.70M 2.68M 2.00M 3.26M 0.76M
Other cashflows from investing activities 0.65M -0.70300M -2.09200M 2.14M 3.70M
Dividends paid 51.21M 47.54M 40.63M 32.09M 38.17M
Change to inventory - - - - -
Change to account receivables -3.17000M -0.33200M -4.11700M -1.76500M -2.15900M
Sale purchase of stock 0.48M 1.92M -1.94800M 1.48M 0.24M
Other cashflows from financing activities -2.40100M -3.69500M 1.95M -1.48400M 1.51M
Change to netincome 5.96M -1.04500M -9.48200M 12.20M 7.35M
Capital expenditures 5.64M 2.99M 1.13M 0.92M 0.74M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.17000M -0.33200M -4.11700M -1.76500M 0.88M
Stock based compensation 2.38M 3.05M 0.40M 0.58M -
Other non cash items 9.38M 1.38M -18.29200M 12.49M -35.05400M
Free cash flow 73.58M 56.61M 36.68M 58.49M -0.74100M

Fundamentals

  • Previous Close 19.69
  • Market Cap4719.62M
  • Volume29185
  • P/E Ratio62.39
  • Dividend Yield1.40%
  • EBITDA115.29M
  • Revenue TTM235.30M
  • Revenue Per Share TTM0.96
  • Gross Profit TTM 136.86M
  • Diluted EPS TTM0.31

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NWL
Netwealth Group Ltd		 0.50 2.54% 20.19 62.39 46.30 20.36 36.91 6.39 -
MQGPE
Macquarie Group Preferred		 -0.34 0.33% 102.86 8.36 - - - - -
MQG
Macquarie Group Ltd		 4.39 2.36% 191.00 17.08 16.10 3.97 2.23 0.50 0.19
MQGPC
Macquarie Group Ltd Pref C		 -0.25 0.24% 103.05 8.38 - 1.81 - - -
CPU
Computershare Ltd.		 -0.66 2.36% 27.27 22.90 14.62 5.13 5.14 5.95 18.35

Reports Covered

Stock Research & News

View All

Profile

Netwealth Group Limited, a financial services company, engages in the wealth management business in Australia. It offers financial intermediation services; superannuation products; managed accounts; and managed funds, as well as investor directed portfolio services. The company also provides investment wrap products; investment options, such as listed and international securities, managed account models, managed funds, term deposits, premium services, and investor rewards; insurance products; forms and disclosure documents; and resources and tools, as well as advisory, licensee, and private wealth solutions. In addition, it offers superannuation master fund, managed accounts, and self-managed superannuation and non-custodial administration services; and portfolio management tools, performance tools, investment research tools, and mobile access tools. The company provides its financial services to investors and non-institutional intermediaries, including financial advisers, private clients, and high net worth firms. Netwealth Group Limited was founded in 1999 and is headquartered in Melbourne, Australia.

Netwealth Group Ltd

180 Flinders Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Matthew Alexander Max Heine MD & Director NA
Mr. Grant A. Boyle C.A. CFO & Joint Company Sec. NA
Mr. Michael Max Heine Exec. Director NA
Mr. John Hanrahan Chief Information Officer NA
Ms. Amanda Atkinson Head of Investor Services NA
Mr. Damian Holland Gen. Mang. of Sales & Distribution NA
Mr. Nick Mitchell Head of Distribution NA
Lindsay Coates Head of Strategic Accounts NA
Naomi Finnigan Head of Investment Solutions NA
Mr. Matthew Alexander Max Heine CEO, MD & Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.