Create Free Account

By creating account you will get access to hot stocks & personalised emails

Novonix Ltd

Industrials AU NVX

0.875AUD
0.04(4.79%)

Last update at 2024-04-29T02:15:00Z

Day Range

0.840.88
LowHigh

52 Week Range

0.531.24
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -81.85890M -49.14495M -13.58123M -13.76200M -18.56288M
Minority interest - - - - -
Net income -81.85890M -49.14495M -13.58123M -13.76200M -18.29419M
Selling general administrative 31.88M 41.50M 11.82M 10.13M 7.22M
Selling and marketing expenses 42.70M 2.11M 2.11M 1.67M 1.09M
Gross profit 4.06M 3.72M 3.20M 2.07M 0.75M
Reconciled depreciation - 5.81M 1.70M 1.38M 0.49M
Ebit -84.00935M -45.10707M -11.26841M -10.09899M -15.67341M
Ebitda -77.08566M -41.10695M -9.99282M -9.15056M -15.32678M
Depreciation and amortization 6.92M 4.00M 1.28M 0.95M 0.35M
Non operating income net other - - - - -
Operating income -84.00935M -66.41749M -15.92591M -14.73779M -15.67341M
Other operating expenses 87.16M 51.48M 22.97M 20.18M 16.65M
Interest expense - 1.44M 0.17M 3.66M 1.10M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -0.38366M
Interest income 0.44M 0.01M 0.04M 0.00072M 0.00453M
Net interest income - -2.07539M -0.19433M -5.33024M -1.56050M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 2.01M 0.89M 4.24M -0.26869M
Total revenue 7.94M 5.79M 3.93M 2.92M 1.27M
Total operating expenses 83.28M 49.41M 15.21M 12.75M 16.13M
Cost of revenue 3.88M 2.07M 0.73M 0.86M 0.52M
Total other income expense net 2.15M -2.02805M -1.42701M 0.58M -2.88947M
Discontinued operations - - - - -
Net income from continuing ops - -71.44102M -18.07608M -20.02853M -26.12191M
Net income applicable to common shares -27.86401M -71.44102M -18.07608M -20.02853M -26.12191M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 407.51M 302.38M 152.41M 51.71M 24.46M
Intangible assets 0.29M 0.39M 0.47M 0.66M 0.84M
Earning assets - - - - -
Other current assets 17.06M 22.00M 3.18M 0.15M -
Total liab 75.45M 51.74M 13.87M 6.00M 13.41M
Total stockholder equity 332.05M 250.64M 138.54M 45.72M 11.05M
Deferred long term liab - - - - -
Other current liab 6.40M 3.87M 0.23M 0.07M 0.41M
Common stock 496.65M 315.53M 175.21M 68.61M 26.73M
Capital stock - 458.68M 233.20M 99.85M 38.16M
Retained earnings -203.58892M -105.50760M -61.55952M -43.87754M -30.69492M
Other liab 3.00M 4.35M - - -
Good will 17.59M 11.95M 11.98M 11.96M 11.93M
Other assets 0.25M 0.00000M 0.16M 0.00000M 0.00863M
Cash 145.48M 142.45M 102.68M 26.67M 4.24M
Cash and equivalents - - - - -
Total current liabilities 12.43M 7.87M 4.02M 2.75M 4.29M
Current deferred revenue - 0.00271M 1.90M 1.82M 0.07M
Net debt -145.47864M -100.22967M -92.31620M -23.13914M 7.78M
Short term debt 0.00000M 1.35M 0.52M 0.29M 2.90M
Short long term debt - 0.17M 0.28M 0.27M 4.15M
Short long term debt total - 42.23M 10.36M 3.53M 12.02M
Other stockholder equity 39.00M 0.00000M 0.00000M 0.00000M 0.00000M
Property plant equipment 132.44M 161.85M 42.09M 15.46M 8.82M
Total current assets 170.61M 161.90M 108.21M 28.45M 5.50M
Long term investments - 24.18M - - -
Net tangible assets 213.88M 346.40M 167.81M 48.17M -2.46047M
Short term investments - 7.55M - - -
Net receivables 3.42M 2.45M 1.53M 0.84M 0.48M
Long term debt 35.08M 52.15M 5.99M 1.94M 13.02M
Inventory 4.65M 1.87M 2.09M 0.94M 0.78M
Accounts payable 6.03M 2.65M 1.37M 0.58M 0.92M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 40.61M 24.89M 20.98M 15.01M
Additional paid in capital - - - - -
Common stock total equity - - - 99.85M 38.16M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -236.65121M 0.17M 0.12M 0.02M 0.00604M
Deferred long term asset charges - - - - -
Non current assets total 236.65M 140.48M 44.20M 23.26M 18.95M
Capital lease obligations - 7.76M 7.53M 2.92M -
Long term debt total 39.90M 59.42M 13.11M 4.72M 13.02M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - -17.61576M -26.41635M -5.50201M -7.35393M
Change to liabilities 2.68M 7.59M -0.14562M 0.39M 0.29M
Total cashflows from investing activities -47.12579M -147.35046M -26.41635M -5.50201M -7.35393M
Net borrowings -1.30072M 44.65M 3.78M -0.53467M 16.86M
Total cash from financing activities -2.28511M 171.51M 99.70M 30.23M 11.81M
Change to operating activities 5.37M -6.02822M -0.72089M -0.58849M -0.36273M
Net income -81.85890M -49.14495M -17.93238M -19.46032M -18.29419M
Change in cash 69.91M 48.44M 73.52M 22.51M 3.98M
Begin period cash flow 136.83M 94.01M 29.16M 4.16M 0.26M
End period cash flow 206.74M 142.45M 102.68M 26.67M 4.24M
Total cash from operating activities -55.42621M -27.75941M -8.11789M -5.43267M -2.80142M
Issuance of capital stock - 208.29M 136.82M 45.85M -
Depreciation 7.56M 4.00M 1.69M 1.71M 0.35M
Other cashflows from investing activities 1.91M -14.13139M -0.13425M -0.01637M -0.00050M
Dividends paid - -39.45902M -10.81601M -5.74860M 30.19M
Change to inventory -4.06487M 0.17M 0.17M 0.17M -
Change to account receivables -1.11071M -0.99150M -2.16070M -0.94888M -
Sale purchase of stock - -7.90887M -7.90887M -1.30860M -1.30860M
Other cashflows from financing activities -1.00784M 76.43M 15.69M 10.60M 11.85M
Change to netincome 8.33M 23.71M 9.07M 13.26M 11.03M
Capital expenditures 72.02M 79.52M 19.66M 3.67M 1.32M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.17558M 1.08M -2.16070M -0.94888M 0.00453M
Stock based compensation 15.74M 13.89M 5.96M 7.34M -
Other non cash items 18.88M -0.16415M 8.13M 12.31M 25.63M
Free cash flow -127.44887M -107.28399M -27.77623M -9.10151M -4.12382M

Fundamentals

  • Previous Close 0.83
  • Market Cap421.43M
  • Volume1213467
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-45.76998M
  • Revenue TTM8.05M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 2.77M
  • Diluted EPS TTM-0.14

Peer Comparison

Sector: Industrials Industry: Electrical Equipment & Parts

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NVX
Novonix Ltd		 0.04 4.79% 0.88 - - 64.02 1.94 66.18 -13.7163
ECL
Excelsior Capital Ltd		 0.09 2.85% 3.25 17.56 - 0.93 1.33 0.73 9.74
LIS
LiS Energy Ltd		 0.005 3.57% 0.14 - - - 2.15 - -20.6339
SKS
SKS Technologies Group Ltd		 -0.005 0.75% 0.67 33.50 - 0.70 8.92 0.75 18.49
MNS
Magnis Resources Ltd		 - -% 0.04 - - 0.99 3.54 1000000.00 128.22

Reports Covered

Stock Research & News

View All

Profile

NOVONIX Limited provides battery materials and development technology for battery manufacturers, materials companies, automotive original equipment manufacturers (OEMs), and consumer electronics manufacturers in North America, Asia, Australia, and Europe. It operates through Battery Materials and Battery Technology segments. The Battery Materials segment develops and manufactures battery anode materials. The Battery Technology segment develops battery cell testing equipment, performs consulting services, and carries out research and development in battery development. The company is involved in the investment and real estate borrowing activities; and offers battery technology, battery testing hardware equipment, and battery testing and development consulting services. The company was formerly known as Graphitecorp Limited and changed its name to NOVONIX Limited in July 2017. NOVONIX Limited was incorporated in 2012 and is based in Brisbane, Australia.

Novonix Ltd

46 Edward Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Dr. John Christopher Burns COO & CEO 1988
Mr. Nicholas Liveris Chief Financial Officer 1985
Ms. Rashda M. Buttar Chief Legal & Admin. Officer 1970
Prof. Jeffrey Dahn Chief Scientific Advisor 1957
Darcy Macdougald Pres of Battery Technology Solutions NA
Danny Deas Pres of Anode Materials NA
J. Christopher York Sr. VP of Bus. Devel. NA
Ms. Suzanne Margaret Yeates B.Bus, C.A., CA Financial Controller & Company Sec. NA
Dr. John Christopher Burns Chief Executive Officer 1988
Ms. Rashda M. Buttar Chief Legal & Administrative Officer 1970

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.