NT Minerals Ltd

Basic Materials AU NTM

0.003AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.0030.003
LowHigh

52 Week Range

0.0010.004
LowHigh

Fundamentals

  • Previous Close 0.003
  • Market Cap3.63M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.08354M
  • Revenue TTM0.23M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.23M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -8.77709M -1.62500M -1.71826M -1.13946M -2.06591M
Minority interest - - - - -
Net income -9.21315M -1.62500M -1.71826M -1.13946M -2.06591M
Selling general administrative 0.78M 0.98M 0.00092M 0.00172M 0.00115M
Selling and marketing expenses 1.09M 0.80M 1.56M 2.10M 2.03M
Gross profit 0.23M -0.07281M -0.21314M -0.16565M -0.05377M
Reconciled depreciation 0.07M 0.21M 0.21M 0.17M 0.05M
Ebit -1.71723M -1.77841M -1.77813M -2.26517M -2.08908M
Ebitda -1.06607M -1.56414M -1.56499M -2.09952M -2.03531M
Depreciation and amortization 0.65M 0.21M 0.21M 0.17M 0.05M
Non operating income net other - - - - -
Operating income -8.70932M -1.63750M -1.77813M -2.26517M -2.08908M
Other operating expenses 8.94M 1.59M 1.78M 2.27M 2.09M
Interest expense 0.07M 0.03M 0.02M 0.06M 0.06M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.07M 0.00156M 0.00701M 0.00372M 0.00536M
Net interest income -0.06778M -0.02849M -0.01540M -0.05298M -0.05794M
Extraordinary items -0.43605M 0.18M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.20M -0.00000M -0.00000M -0.00000M
Total revenue 0.23M 0.00156M - - -
Total operating expenses 8.94M 1.56M 1.56M 2.10M 2.04M
Cost of revenue 0.07M 0.07M 0.21M 0.17M 0.05M
Total other income expense net -0.06778M -0.17097M 0.06M 1.13M 0.02M
Discontinued operations - - - - -
Net income from continuing ops -8.77709M -1.62544M -1.71826M -1.13946M -2.06591M
Net income applicable to common shares -9.21315M -1.62544M - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 6.27M 13.53M 11.64M 12.26M 10.32M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.51M 0.07M 0.07M 0.05M 0.02M
Total liab 2.53M 2.26M 0.68M 1.21M 2.20M
Total stockholder equity 3.74M 11.27M 10.96M 11.05M 8.12M
Deferred long term liab - - - - -
Other current liab 0.05M 0.51M 0.12M 0.32M 0.16M
Common stock 119.43M 118.22M 116.93M 115.38M 111.89M
Capital stock - - 116.93M 115.38M 111.89M
Retained earnings -119.23851M -110.02500M -108.39992M -106.68166M -105.74095M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.02M 0.03M 0.58M 3.59M 6.52M
Cash and equivalents - - - - -
Total current liabilities 2.34M 1.55M 0.56M 1.05M 2.17M
Current deferred revenue - 0.02M 0.11M 0.32M 0.15M
Net debt 0.52M 0.78M -0.32275M -3.30971M -5.59305M
Short term debt 0.35M 0.17M 0.17M 0.14M 0.93M
Short long term debt - - 0.13M 0.13M 0.89M
Short long term debt total 0.54M 0.80M 0.26M 0.28M 0.93M
Other stockholder equity - 0.00042M -0.00853M -0.00870M -0.00615M
Property plant equipment - - - - -
Total current assets 2.61M 0.14M 0.70M 3.67M 6.66M
Long term investments - - - - 0.03M
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.08M 0.07M 0.04M 0.03M 0.11M
Long term debt - - - - -
Inventory - -0.02388M -0.02346M - -
Accounts payable 1.94M 0.86M 0.28M 0.58M 1.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.55M 3.07M 2.43M 2.35M 1.97M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.14M 10.27M 7.69M 3.21M
Deferred long term asset charges - - - - -
Non current assets total 3.66M 13.39M 10.94M 8.59M 3.66M
Capital lease obligations - - 0.13M 0.15M 0.04M
Long term debt total - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -0.17973M -0.84242M -2.85740M -4.70435M -2.96638M
Change to liabilities - - - - -
Total cashflows from investing activities -0.17973M -0.84242M - - -
Net borrowings 0.55M 0.66M - - -
Total cash from financing activities 0.50M 0.91M 1.42M 3.40M 10.73M
Change to operating activities - - - - -
Net income -9.21315M -1.62544M -1.71826M -1.13946M -2.06591M
Change in cash -0.01174M -0.55646M -3.00516M -2.93433M 6.29M
Begin period cash flow 0.03M 0.58M 3.59M 6.52M 0.23M
End period cash flow 0.02M 0.03M 0.58M 3.59M 6.52M
Total cash from operating activities -0.33660M -0.62631M -1.56370M -1.63060M -1.46792M
Issuance of capital stock - 0.31M 1.58M 3.82M -
Depreciation 0.65M 0.21M 0.21M 0.17M 0.05M
Other cashflows from investing activities 0.38M 0.30M - - -
Dividends paid - - - - -
Change to inventory - - 0.07M 0.47M -0.07287M
Change to account receivables 0.56M -0.29295M -0.03463M -0.05684M -0.09933M
Sale purchase of stock 0.00000M 0.31M - - -
Other cashflows from financing activities - -0.05623M -0.03627M -0.03587M -0.02499M
Change to netincome - - - - -
Capital expenditures 0.56M 1.05M 2.86M 4.70M 2.97M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.58M 0.14M -0.10820M -0.52221M -0.02646M
Stock based compensation 0.48M 0.42M 0.05M 0.25M 0.51M
Other non cash items 7.17M 0.23M 0.56M 0.75M 0.70M
Free cash flow -0.89633M -1.67846M -4.42110M -6.33495M -4.43430M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NTM
NT Minerals Ltd
- -% 0.003 - - 15.98 0.97 5.42 -3.8496
CSC
Capstone Copper Corp
0.14 1.21% 11.70 23.29 12.58 3.74 1.90 3.18 6.95
SFR
Sandfire Resources Ltd
0.14 0.84% 16.83 40.07 10.79 6.09 2.92 4.35 9.46
MC2
Marimaca Copper Corp.
0.09 0.95% 9.61 - - - 4.95
WA1
WA1 Resources Ltd
0.21 1.48% 14.38 - 500.00 2208.59 8.36 1000000.00 -77.1153

Reports Covered

Stock Research & News

Profile

NT Minerals Limited engages in the exploration and development mineral projects in the Northern Territory and Western Australia. The company explores for copper, iron, and gold deposits, as well as bulk commodities and strategic minerals. It holds interests in the Millers Creek project that consists of an area of approximately 1,110 square kilometers located in the Gawler Craton region in South Australia. The company was formerly known as Redbank Copper Limited and changed its name to NT Minerals Limited in June 2022. NT Minerals Limited was incorporated in 1993 and is based in Jolimont, Australia.

NT Minerals Ltd

589 Hay Street, Jolimont, WA, Australia, 6014

Key Executives

Name Title Year Born
Mr. Andrew Muir B.Sc. MD & Director NA
Mr. Mark William Maine Company Sec. & Chief Financial Officer 1958
Mr. Lyle Haxton Thorne Exploration Mang. NA
Mr. Malcolm James Executive Chairman NA
Mr. Rodney Grant Illingworth MD & Director 1968
Ms. Melanie Jane Ross A.C.I.S., AGIA, B.Com., C.A. Company Secretary & CFO NA
Brent Simpson Senior Geologist NA
Mr. Malcolm James Executive Chairman NA
Mr. Rodney Grant Illingworth MD & Director 1968
Ms. Melanie Jane Ross A.C.I.S., AGIA, B.Com., C.A. Company Secretary & CFO NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.