1800-272-662
Shopping Cart 0
countryflagAU
Login

North Stawell Minerals Ltd

Basic Materials AU NSM

0.03AUD
-(-%)

Last update at 2026-03-13T04:26:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.05
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap11.21M
  • Volume61105
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.78967M
  • Revenue TTM0.10M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.10128M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -0.69703M -1.88141M -1.85944M -2.01593M -2.08875M
Minority interest - - - - -
Net income -0.69703M -1.88141M -1.85944M -2.01593M -2.08875M
Selling general administrative 0.44M 0.48M 1.08M 0.74M 0.51M
Selling and marketing expenses 0.13M 0.65M - - 0.07M
Gross profit -0.10128M -0.04163M - -0.15941M 0.01M
Reconciled depreciation - - - - -
Ebit -0.79206M -1.87833M -2.00311M -2.06473M -1.30193M
Ebitda -0.78967M -1.83670M - -2.06473M -2.15246M
Depreciation and amortization 0.00239M 0.04M - - -
Non operating income net other - - - - -
Operating income -0.67298M -1.93186M -1.85944M -2.06473M -2.15246M
Other operating expenses 0.67M 1.93M 0.35M 2.06M 2.15M
Interest expense 0.00253M 0.00308M - - 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.05M 0.14M 0.04M 0.05M
Net interest income 0.03M 0.05M 0.14M 0.04M 0.05M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.30953M - - -
Total revenue 0.10M 0.05M 0.14M 0.05M 0.06M
Total operating expenses 0.57M 1.89M - 2.06M 2.15M
Cost of revenue 0.10M 0.04M - 0.21M 0.05M
Total other income expense net -0.02406M 0.05M - 0.00855M 0.06M
Discontinued operations - - - - -
Net income from continuing ops -0.69703M -1.88141M -1.85944M -2.01593M -2.08875M
Net income applicable to common shares -0.69704M -1.88141M -1.85944M -2.01593M -2.08875M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 14.32M 12.83M 14.00M 15.72M 17.30M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00600M 0.05M 0.20M 0.03M 0.03M
Total liab 0.25M 0.32M 0.43M 0.45M 0.29M
Total stockholder equity 14.06M 12.50M 13.58M 15.28M 17.01M
Deferred long term liab - - - - -
Other current liab - 0.06M 0.13M 0.32M 0.27M
Common stock - 19.70M 18.91M 18.91M 18.85M
Capital stock 21.90M - 18.91M 18.91M 18.85M
Retained earnings -7.89328M -7.84617M -5.96476M -4.10533M -2.08940M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.06M 0.07M 0.06M
Cash 1.05M 0.47M 1.98M 6.67M 11.78M
Cash and equivalents - - - - -
Total current liabilities 0.25M 0.32M 0.43M 0.45M 0.29M
Current deferred revenue - - - - -
Net debt - -0.47213M - -6.66967M -11.77834M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.00000M 0.63M 0.47M 0.25M
Property plant equipment - - 11.31M 8.42M 5.18M
Total current assets 1.12M 0.56M 2.63M 7.24M 12.05M
Long term investments - - - - 0.06M
Net tangible assets - - 13.58M 15.28M 17.01M
Short term investments - - - - 0.03M
Net receivables - 0.00412M 0.37M 0.51M 0.23M
Long term debt - - - - -
Inventory - 0.03M - 0.03M 0.02M
Accounts payable 0.21M 0.27M 0.22M 0.12M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.65M - 0.47M 0.25M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.07M 0.07M 0.06M 0.07M 0.06M
Deferred long term asset charges - - - - -
Non current assets total 13.19M 12.27M 11.37M 8.49M 5.24M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.86765M -0.72664M -3.02786M -3.53899M -4.95737M
Change to liabilities - - 0.15M -0.11390M 0.17M
Total cashflows from investing activities -0.86765M -0.72664M -3.02786M -3.53899M -4.95737M
Net borrowings - - - - -0.00300M
Total cash from financing activities 2.20M 0.79M 0.00000M 0.00000M 17.77M
Change to operating activities - - -0.03552M 0.16M 0.03M
Net income -0.69703M -1.88141M -1.85944M -2.01593M -2.08875M
Change in cash 0.58M -1.50902M -4.68852M -5.10867M 11.78M
Begin period cash flow 0.47M 1.98M 6.67M 11.78M 0.00236M
End period cash flow 1.05M 0.47M 1.98M 6.67M 11.78M
Total cash from operating activities -0.75576M -1.56859M -1.66066M -1.56968M -1.03326M
Issuance of capital stock 2.33M 0.99M - - 20.00M
Depreciation 0.00239M 0.04M 0.06M 0.03M 0.03M
Other cashflows from investing activities 0.14M 0.14M 0.50M 0.50M -0.06000M
Dividends paid - - - - 0.05M
Change to inventory - - - - -
Change to account receivables -0.03051M -0.00388M 0.54M 0.08M -0.23799M
Sale purchase of stock -0.12548M -0.19889M 0.00000M 0.00000M -2.20039M
Other cashflows from financing activities -0.12548M -0.72664M - -3.53899M 0.02M
Change to netincome - - -0.50350M 0.28M 1.10M
Capital expenditures 1.01M 0.87M 3.53M 3.54M 4.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.04510M -0.00927M 0.14M 0.04M 0.05M
Stock based compensation 0.05M 0.02M - - -
Other non cash items -0.07078M 0.28M - - -
Free cash flow -1.76105M -1.56859M -5.19154M -3.53899M -4.89737M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NSM
North Stawell Minerals Ltd		 - -% 0.03 - - 114.88 0.80 -6.5676
NEM
Newmont Corporation		 0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd		 -5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd		 -0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.		 -0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

View All

Profile

North Stawell Minerals Limited, a junior exploration company, engages in the exploration and evaluation of gold deposits. It holds a portfolio of projects located in Victoria, Australia. The company was incorporated in 2019 and is headquartered in Stawell, Australia.

North Stawell Minerals Ltd

PO Box 265, Stawell, VIC, Australia, 3380

Key Executives

Name Title Year Born
Mr. Russell Henry Krause Chief Exec. Officer NA
Mr. Kevin Lam Chief Financial Officer NA
Mr. Bill Reid Head of Exploration NA
Mr. Lee Tamplin B.A. Company Sec. NA
Mr. Russell Henry Krause Chief Executive Officer NA
Ms. Toni L. Griffith FCPA Chief Financial Officer NA
Mr. Hasaka Martin B. Ag Sc. Company Secretary NA
Mr. Russell Henry Krause Chief Executive Officer NA
Ms. Toni L. Griffith FCPA Chief Financial Officer NA
Mr. Hasaka Martin B. Ag Sc. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.