1800-272-662
Shopping Cart 0
countryflagAU
Login

Noronex Ltd

Basic Materials AU NRX

0.012AUD
-(-%)

Last update at 2026-03-13T04:55:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.02
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap7.55M
  • Volume1014029
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.60580M
  • Revenue TTM0.61M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.61M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -3.13675M -2.51600M -3.37350M -5.68602M -2.17407M
Minority interest - 0.00901M 0.02M 0.14M 0.35M
Net income -3.13075M -2.50700M -3.35511M -5.54633M -2.14845M
Selling general administrative 0.54M 0.64M 0.85M 0.72M 0.57M
Selling and marketing expenses 0.75M 1.77M - - -
Gross profit 0.37M 0.04M - - -
Reconciled depreciation - - - - -
Ebit -2.75527M -2.52707M -3.39151M -5.69440M -2.17419M
Ebitda -1.08453M -2.51600M - -5.69440M -2.17419M
Depreciation and amortization 1.67M 0.01M - - -
Non operating income net other - - - - -
Operating income -0.91944M -2.52700M -3.16632M -5.69440M -2.17419M
Other operating expenses 1.29M 2.41M 0.21M 5.69M 2.17M
Interest expense - - - - 0.00000M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.01M 0.02M 0.00838M 0.00012M
Net interest income - 0.01M 0.02M 0.00838M 0.00012M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00901M - -0.13969M -0.02562M
Total revenue 0.37M 0.04M 0.02M 0.00838M 0.00012M
Total operating expenses 1.29M 2.41M - 5.69M 2.17M
Cost of revenue - - - - -
Total other income expense net -2.21731M 0.01M - 0.00838M 0.00012M
Discontinued operations - - - - -
Net income from continuing ops - -2.51553M -3.37350M -5.68602M -2.17407M
Net income applicable to common shares -3.13075M -2.50651M -3.35511M -5.54633M -2.14845M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 2.20M 3.81M 3.32M 5.05M 5.72M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.30M 0.30M - - -
Total liab 1.22M 0.75M 0.47M 0.47M 0.26M
Total stockholder equity 0.95M 3.02M 2.85M 4.36M 5.11M
Deferred long term liab - - - - -
Other current liab 0.96M 0.54M 0.06M 0.22M 0.15M
Common stock 20.69M 19.76M 17.36M 16.00M 11.60M
Capital stock - - 17.36M 16.00M 11.60M
Retained earnings -20.22152M -17.26720M -15.71076M -12.48875M -6.94242M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.01M 0.91M 0.39M 2.11M 3.01M
Cash and equivalents - - 0.39M 2.11M 3.01M
Total current liabilities 1.22M 0.75M 0.42M 0.47M 0.26M
Current deferred revenue - - - - -
Net debt -1.01267M -0.91358M - -2.11320M -3.01092M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.00000M 1.20M 0.85M 0.45M
Property plant equipment - - 2.78M 2.79M 2.69M
Total current assets 1.48M 1.27M 0.54M 2.26M 3.03M
Long term investments - - - - -
Net tangible assets - - 2.85M 4.36M 5.11M
Short term investments - - - - -
Net receivables 0.16M 0.05M 0.15M 0.14M 0.02M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.26M 0.22M 0.37M 0.25M 0.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.49M 0.52M - 0.85M 0.45M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 2.17M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.72M 2.55M 2.78M 2.79M 2.69M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 0.41M - -0.08000M -0.70393M
Change to liabilities - - -0.04289M 0.20M 0.10M
Total cashflows from investing activities -0.04261M 0.41M 0.00000M -0.08000M -0.70393M
Net borrowings - - - - -
Total cash from financing activities 3.78M 2.47M 1.42M 4.46M 4.02M
Change to operating activities - - - - -
Net income -3.13075M -2.50651M -3.35511M -5.54633M -2.14845M
Change in cash 0.10M 0.52M -1.71946M -0.89772M 1.50M
Begin period cash flow 0.91M 0.39M 2.11M 3.01M 1.51M
End period cash flow 1.01M 0.91M 0.39M 2.11M 3.01M
Total cash from operating activities -3.68230M -2.36309M -3.12432M -5.28166M -1.79841M
Issuance of capital stock - 2.67M 1.50M 4.75M 4.30M
Depreciation 1.67M - - - -
Other cashflows from investing activities 0.09M 0.41M - 0.00000M -0.43734M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.11407M 0.10M -0.00443M -0.12651M -0.00881M
Sale purchase of stock 0.71M -0.20005M 1.50M -0.28625M -0.27848M
Other cashflows from financing activities 3.10M 0.41M -0.08391M -0.08000M -0.70393M
Change to netincome - - 0.28M 0.19M 0.26M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.08M 0.27M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.84701M 0.02M -2.49585M -4.32917M -0.94201M
Stock based compensation 0.22M - - - -
Other non cash items 0.40M 0.12M - - -
Free cash flow -3.68230M -2.36309M -3.12432M -0.08000M -0.26659M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NRX
Noronex Ltd		 - -% 0.01 - - 12.40 7.94 -0.5449
CSC
Capstone Copper Corp		 0.14 1.21% 11.70 23.29 12.58 3.74 1.90 3.18 6.95
SFR
Sandfire Resources Ltd		 0.14 0.84% 16.83 40.07 10.79 6.09 2.92 4.35 9.46
MC2
Marimaca Copper Corp.		 0.09 0.95% 9.61 - - - 4.95
WA1
WA1 Resources Ltd		 0.21 1.48% 14.38 - 500.00 2208.59 8.36 1000000.00 -77.1153

Reports Covered

Stock Research & News

View All

Profile

Noronex Limited engages in the mineral exploration in Australia, Namibia, and Canada. It primarily explores for uranium and copper deposits. The company's flagship project is the Witvlei Copper project in Namibia. The company was formerly known as Lustrum Minerals Limited and changed its name to Noronex Limited in November 2020. Noronex Limited was incorporated in 2015 and is based in Subiaco, Australia.

Noronex Ltd

295 Rokeby Road, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. James Thompson B.Com., C.A., L.L.B., B.Comm, LLB, CA, FINSIA Exec. Director 1969
Mr. Bruce Hooper Chief Geologist NA
Mr. Sebastian Andre Company Sec. NA
Mr. James Thompson B.Com., B.Comm, C.A., CA, FINSIA, L.L.B., LLB Executive Director 1969
Mr. Sebastian Andre Company Secretary NA
Mr. James Thompson B.Com., B.Comm, C.A., CA, FINSIA, L.L.B., LLB Executive Director 1969
Mr. Sebastian Andre Company Secretary NA
Mr. James Thompson B.Com., B.Comm, C.A., CA, FINSIA, L.L.B., LLB Executive Director 1969
Mr. Sebastian Andre Company Secretary NA
Mr. James Thompson B.Com., B.Comm, C.A., CA, FINSIA, L.L.B., LLB Executive Director 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.