1800-272-662
Shopping Cart 0
countryflagAU
Login

Marvel Gold Ltd

Basic Materials AU MVL

0.017AUD
-0.001(5.56%)

Last update at 2026-03-13T04:33:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.0090.02
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap25.55M
  • Volume923715
  • P/E Ratio0.60
  • Dividend Yield-%
  • EBITDA-3.17680M
  • Revenue TTM-0.00299M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00299M
  • Diluted EPS TTM0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -3.76379M -4.36098M -9.02267M - -8.99707M
Minority interest 0.03M 0.03M 0.81M - -
Net income -3.73681M -7.08476M -8.20970M - -8.99707M
Selling general administrative 0.43M 0.65M 2.07M - 2.95M
Selling and marketing expenses 0.58M 0.00500M - - -
Gross profit 0.03M 0.01M - - -
Reconciled depreciation 0.00374M - - - 0.09M
Ebit -2.87261M -2.27395M - -10.25504M -6.92842M
Ebitda -2.86886M -2.26965M -5.39389M - -6.83384M
Depreciation and amortization 0.00374M 0.00430M - - 0.09M
Non operating income net other - - - - -
Operating income -1.01124M -2.27395M -7.15221M - -6.92842M
Other operating expenses 1.01M 2.27M - -0.27320M 9.66M
Interest expense - - 3.63M 0.00000M 2.07M
Tax provision 0.00000M 0.00000M 0.00000M - 0.00000M
Interest income 0.89M 2.52M - - 0.70M
Net interest income - - -3.62878M - -2.06865M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 2.72M - - 4.71M
Total revenue 0.03M 0.02M - - 0.00000M
Total operating expenses 1.01M 2.27M - - 9.66M
Cost of revenue - 0.00430M - - 0.27M
Total other income expense net -2.75254M -2.08703M 1.76M - 2.64M
Discontinued operations - - - - -
Net income from continuing ops -3.76379M -7.11564M -9.02267M - -8.99707M
Net income applicable to common shares -3.73681M -7.08476M - 20.52M -8.99707M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 3.38M 6.98M 12.10M 15.48M 10.20M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00000M 0.04M - 0.00000M 5.00M
Total liab 0.45M 0.11M 0.18M 0.74M 10.57M
Total stockholder equity 3.05M 6.94M 11.91M 14.73M -0.36581M
Deferred long term liab - - - - -
Other current liab - 0.05M - 0.08M 9.34M
Common stock - 42.78M 40.97M 35.77M 31.13M
Capital stock 42.78M - 40.97M - 31.13M
Retained earnings -39.80883M -36.79640M -28.86385M -23.61310M -34.56201M
Other liab - - - - 0.10M
Good will - - - - -
Other assets - 0.00000M - - -0.00000M
Cash 0.51M 1.34M 1.18M 1.95M 1.51M
Cash and equivalents - - - - -
Total current liabilities 0.45M 0.11M 0.27M 0.42M 10.46M
Current deferred revenue - - - - -
Net debt - -1.33727M - - -1.50696M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - -0.19714M 2.58M 3.06M
Property plant equipment - - 4.01M 3.56M 3.04M
Total current assets 0.55M 1.43M 1.37M 3.32M 7.16M
Long term investments 1.10M - 6.71M - -
Net tangible assets - - - 14.73M -0.36581M
Short term investments - - - - -
Net receivables 0.00058M 0.06M 0.00132M 1.21M 0.63M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.45M 0.06M 0.21M 0.18M 1.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.95M - - 3.06M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.20M - - -
Deferred long term asset charges - - - - -
Non current assets total 2.83M 5.55M 10.72M - 3.04M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.03M 0.51M 0.98M - -1.27161M
Change to liabilities - - - -0.04138M 1.23M
Total cashflows from investing activities 0.03M - 0.98M 1.92M -1.27161M
Net borrowings - - - - -
Total cash from financing activities 0.00000M 1.76M 5.21M 4.20M 10.27M
Change to operating activities - - - -2.78716M -0.10095M
Net income -3.73681M -7.08476M -8.20970M 20.52M -8.99707M
Change in cash -0.82465M 0.16M -0.77316M 1.65M 1.20M
Begin period cash flow 1.34M 1.18M 1.95M 0.30M 0.30M
End period cash flow 0.51M 1.34M 1.18M 1.95M 1.51M
Total cash from operating activities -0.87746M -2.16315M -7.03855M -4.97437M -7.38401M
Issuance of capital stock - 1.90M 5.28M - 11.07M
Depreciation 0.19M 0.00430M 0.18M 0.11M 0.09M
Other cashflows from investing activities 0.03M - 1.00M 1.00M -0.86238M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.06M 0.10M 0.22M 0.29M -0.50801M
Sale purchase of stock 0.00000M -0.14257M -0.07385M 4.20M -0.79510M
Other cashflows from financing activities 0.00000M 1.76M 0.00521M 8.40M -1.27161M
Change to netincome - - - -28.33326M 0.90M
Capital expenditures 0.00000M 0.00000M 0.02M 0.04M 1.27M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.05M -0.06123M -0.79992M -1.12389M -5.86360M
Stock based compensation -0.07275M 0.20M 0.51M 1.20M -
Other non cash items 2.70M 4.99M 2.02M -24.52958M -
Free cash flow -0.87746M -2.16315M -7.05755M -5.01518M -8.65561M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MVL
Marvel Gold Ltd		 -0.001 5.56% 0.02 0.60 - 895.45 6.15 -1.4746
NEM
Newmont Corporation		 0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd		 -5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd		 -0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.		 -0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

View All

Profile

Marvel Gold Limited engages in the acquisition, exploration, and development of gold projects in Mali. The company holds 100% interests in the Yanfolila project covering an area of 200 square kilometers located in southern Mali; and the Kolondieba gold project covering an area of 200 square kilometers located in southern Mali. It also holds 70% interest in the Tabakorole gold project, which consists of 10 tenements covering an area of approximately 830 square kilometers located in southern Mali. Marvel Gold Limited was incorporated in 2016 and is based in Subiaco, Australia.

Marvel Gold Ltd

130 Hay Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Christopher Philip Van Wijk M.Sc. MD, Exploration Mang. & Exec. Director 1972
Mr. Christopher Bruce Knee B.Com., BCom, C.A., CA Chief Financial Officer NA
Mr. Stuart Andrew McKenzie A.C.I.S., L.L.B., LLB, BEc. (Hons.), GradDipACG, C Commercial Mang. & Company Sec. NA
Mr. Christopher Philip van Wijk M.Sc. MD, Exploration Manager & Executive Director 1972
Ms. Joanna Christina Kiernan BA Company Secretary 1981
Mr. Christopher Philip van Wijk M.Sc. MD, Exploration Manager & Executive Director 1972
Ms. Joanna Christina Kiernan BA Company Secretary 1981
Mr. Christopher Philip van Wijk M.Sc. MD, Exploration Manager & Executive Director 1972
Ms. Joanna Christina Kiernan BA Company Secretary 1981
Mr. Christopher Philip van Wijk M.Sc. MD, Exploration Manager & Executive Director 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.