1800-272-662
Shopping Cart 0
countryflagAU
Login

My Rewards International Ltd

Technology AU MRI

0.026AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.0040.04
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap4.58M
  • Volume111000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.22168M
  • Revenue TTM22.59M
  • Revenue Per Share TTM0.10
  • Gross Profit TTM -0.50717M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -2.40109M -2.62257M -5.21601M -6.14325M -3.34245M
Minority interest - -0.00065M - - -
Net income -2.40115M -2.62322M -5.21601M -6.14325M -3.34245M
Selling general administrative 1.03M 1.07M 4.02M 2.47M 0.69M
Selling and marketing expenses 0.06M 0.00984M - 0.89M -
Gross profit 0.33M 0.36M 0.53M -0.08281M 0.31M
Reconciled depreciation - 0.04M 0.35M 0.28M -
Ebit -2.06432M -1.96439M -4.22572M -5.87800M -0.83233M
Ebitda -1.89590M -1.92063M -4.47811M -5.60136M -
Depreciation and amortization 0.17M 0.04M - 0.28M -
Non operating income net other - - - - -
Operating income -0.96632M -3.01255M -5.36400M -5.87800M -2.78609M
Other operating expenses 4.47M 9.18M 0.93M 21.98M 0.22M
Interest expense - 0.66M 0.39M 0.27M 0.00000M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.66M 0.40M 0.28M 0.91M
Net interest income - -0.65818M -0.40370M -0.27919M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 0.45M -
Total revenue 3.51M 7.23M 22.04M 15.94M 14.68M
Total operating expenses 1.30M 4.31M - 5.96M -
Cost of revenue 3.17M 6.87M 21.51M 16.02M 14.38M
Total other income expense net -1.43477M 0.39M -0.03490M 0.18M -
Discontinued operations - - - - -
Net income from continuing ops - -2.62257M -5.21601M -6.14325M -
Net income applicable to common shares - -2.62322M -5.21601M -6.14326M -3.34245M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 2.76M 3.97M 4.72M 3.51M 7.57M
Intangible assets 0.76M 2.54M 3.05M 0.48M 1.48M
Earning assets - - - - -
Other current assets 0.02M 0.78M 0.23M 0.17M 0.09M
Total liab 7.76M 5.93M 5.75M 3.42M 2.78M
Total stockholder equity -4.99862M -1.96556M -1.02599M 0.09M 4.79M
Deferred long term liab - - - - -
Other current liab 5.05M 1.90M 1.26M 1.56M 0.46M
Common stock 23.71M 21.13M 19.20M 15.44M 17.93M
Capital stock - - 19.20M 15.44M 17.93M
Retained earnings -29.46542M -23.84777M -20.98283M -15.76682M -13.14500M
Other liab - - 0.08M 0.08M 0.17M
Good will 0.12M - - 1.17M -
Other assets - - - - -
Cash 0.64M - 0.00000M 0.35M 5.45M
Cash and equivalents - - - - -
Total current liabilities 7.47M 4.06M 4.92M 3.19M 2.35M
Current deferred revenue - - - 0.83M 0.84M
Net debt 0.67M 2.30M 1.31M 0.09M -4.52000M
Short term debt 1.08M 0.48M 0.00860M 0.29M 0.53M
Short long term debt - - 1.28M 0.18M 0.44M
Short long term debt total 1.31M 2.30M - 0.44M 0.93M
Other stockholder equity - 0.00000M 0.76M 0.42M 0.04M
Property plant equipment - - 0.21M 0.19M 0.28M
Total current assets 1.19M 1.31M 1.46M 1.66M 5.81M
Long term investments - - - - -
Net tangible assets - - -4.07490M -1.56306M -4.42568M
Short term investments - - - - -
Net receivables 0.53M 0.53M 0.48M 0.28M 0.27M
Long term debt - - 0.63M 0.05M 0.67M
Inventory - - 0.00380M 0.03M 0.00700M
Accounts payable 1.33M 1.68M 1.69M 1.30M 0.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.76M 0.76M - 0.42M 0.00200M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.68M - - - -
Deferred long term asset charges - - - - -
Non current assets total 1.57M 2.65M 3.26M 1.85M 1.76M
Capital lease obligations - - 0.22M 0.20M 0.29M
Long term debt total - - 0.75M 0.15M 0.86M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.21019M -0.66502M -1.24949M -
Change to liabilities - - 0.59M 0.72M -0.09820M
Total cashflows from investing activities 0.51M -0.21019M -0.50963M -1.24949M -0.18552M
Net borrowings - 1.50M 0.96M -0.49722M 1.77M
Total cash from financing activities 1.16M 2.33M 1.86M 5.32M 2.21M
Change to operating activities - - 0.25M 0.04M 0.04M
Net income -2.40115M -2.62322M -5.21601M -6.14325M -3.34245M
Change in cash 0.68M -0.02980M -0.35764M 0.04M 0.31M
Begin period cash flow -0.03840M -0.00860M 0.35M 0.30M -
End period cash flow 0.64M -0.03840M -0.00860M 0.35M 0.30M
Total cash from operating activities -0.98509M -2.14708M -1.71114M -4.02195M -1.71950M
Issuance of capital stock - 0.89M 1.87M 6.59M -
Depreciation 0.21M 0.37M 0.12M 0.10M 0.07M
Other cashflows from investing activities -0.00345M -0.21019M -0.10000M -0.96763M -
Dividends paid - - - -0.34400M -
Change to inventory - - 0.03M -0.02625M 0.02M
Change to account receivables -0.24811M - -0.19926M -0.96639M -0.11886M
Sale purchase of stock - -0.08636M 1.71M -0.77499M 0.69M
Other cashflows from financing activities 0.86M 0.03M -0.80239M 0.24M -0.25545M
Change to netincome - - 2.49M 2.07M 1.60M
Capital expenditures 0.00000M 0.21M 0.41M 0.28M 0.19M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.62M 0.45M 0.71M 0.18M 0.35M
Stock based compensation 0.43M - - - -
Other non cash items 0.16M 0.48M - - -
Free cash flow -0.98509M -2.35726M -2.67117M -0.28187M -

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MRI
My Rewards International Ltd		 - -% 0.03 - - 0.20 - 0.19 -0.9295
WTC
Wisetech Global Ltd		 -0.39 0.81% 47.57 70.53 40.49 15.07 6.43 12.86 35.82
XRO
Xero Ltd		 2.05 2.61% 80.53 54.05 59.52 6.08 3.40 5.19 14.51
TNE
Technology One Ltd		 0.03 0.11% 26.44 62.95 53.19 14.46 19.18 14.00 31.52
NWL
Netwealth Group Ltd		 -0.34 1.56% 21.50 94.96 35.21 14.83 35.84 15.44

Reports Covered

Stock Research & News

View All

Profile

My Rewards International Limited provides employee benefit, rewards and recognition, employee engagement, loyalty program, and membership services to corporate and retail clients. It serves retailers and businesses. My Rewards International Limited was incorporated in 2000 and is based in St Kilda, Australia.

My Rewards International Ltd

181-185 St Kilda Road, St Kilda, VIC, Australia, 3182

Key Executives

Name Title Year Born
Mr. David Vinson Exec. Chairman 1957
Ms. Maitreyee Khire M.A.I.C.D., M.B.A. MD & Director NA
Mr. Chris Byrnes Interim Chief Technology Officer NA
Mr. Phillip Hains B Bus, C.A., CA, M.B.A., MBA Company Sec. 1961
Mr. David Vinson Executive Chairman 1957
Mr. Daniel Paul Goldman B.Com., C.A. Company Secretary & Director 1963
Mr. David Vinson Executive Chairman 1957
Mr. Daniel Paul Goldman B.Com., C.A. Company Secretary & Director 1963
Mr. David Vinson Executive Chairman 1957
Mr. Daniel Paul Goldman B.Com., C.A. Company Secretary & Director 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.