Mirrabooka Investments Ltd

Financial Services AU MIR

2.68AUD
-0.08(2.90%)

Last update at 2026-03-12T04:44:00Z

Day Range

2.682.73
LowHigh

52 Week Range

2.653.44
LowHigh

Fundamentals

  • Previous Close 2.76
  • Market Cap611.13M
  • Volume181943
  • P/E Ratio45.50
  • Dividend Yield4.04%
  • Revenue TTM18.12M
  • Revenue Per Share TTM0.09
  • Gross Profit TTM 18.12M
  • Diluted EPS TTM0.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 8.77M 12.52M 13.16M 7.23M 7.21M
Minority interest - - - - -
Net income 7.92M 10.73M 11.31M 6.73M 6.44M
Selling general administrative 3.58M 3.29M 1.14M 1.12M 1.05M
Selling and marketing expenses - - - - -
Gross profit 12.49M 15.91M 16.45M 10.15M 9.85M
Reconciled depreciation - - - - -
Ebit - 12.52M 13.07M 7.14M 7.09M
Ebitda - -0.10700M -0.18000M -0.19000M -0.23600M
Depreciation and amortization -8.91900M -12.62300M -13.24600M -7.32900M -7.33100M
Non operating income net other - - - - -
Operating income 8.92M 12.52M 13.25M 7.33M 7.33M
Other operating expenses 3.58M 1.25M -3.20200M -2.82100M -2.51900M
Interest expense 0.15M 0.11M 0.09M 0.10M 0.12M
Tax provision 0.84M 1.79M 1.85M 0.51M 0.77M
Interest income - 0.57M 0.53M 0.00700M 0.02M
Net interest income - 0.46M 0.44M -0.08800M -0.10000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.84M 1.79M 1.85M 0.51M 0.77M
Total revenue 12.49M 15.91M 14.29M 8.34M 8.21M
Total operating expenses 3.58M 1.15M 3.20M 2.82M 2.52M
Cost of revenue - 0.11M -2.15300M -1.80600M -1.64500M
Total other income expense net -0.15200M -0.10700M -0.09000M -0.09500M -0.11800M
Discontinued operations - - - - -
Net income from continuing ops - 10.73M 11.31M 6.73M 6.44M
Net income applicable to common shares 7.92M 10.73M 11.31M 6.73M 6.44M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 748.76M 626.35M 567.95M 513.41M 618.44M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - -9.10200M - - -
Total liab 86.52M 78.58M 63.53M 53.19M 100.67M
Total stockholder equity 662.25M 547.77M 504.42M 460.23M 517.77M
Deferred long term liab - - - - -
Other current liab - 11.53M 7.57M 13.92M 10.51M
Common stock 394.18M 304.89M 300.15M 296.31M 250.95M
Capital stock - - 300.15M 296.31M 250.95M
Retained earnings 125.64M 55.03M 44.30M 32.99M 26.26M
Other liab - - - 37.09M 89.98M
Good will - - - - -
Other assets 0.16M - 8.00M 7.09M 11.01M
Cash 82.65M 8.39M 23.33M 27.40M 27.83M
Cash and equivalents - - - - -
Total current liabilities 10.94M 11.53M 10.13M 16.10M 10.69M
Current deferred revenue - - - - -
Net debt - -8.38800M -23.33000M -27.39600M -27.82600M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - -404.08100M -394.32500M -326.23000M
Property plant equipment - - - - -
Total current assets 90.28M 12.40M 34.24M 35.70M 31.84M
Long term investments - - 544.15M 483.08M 590.25M
Net tangible assets - - - 460.23M 517.77M
Short term investments 7.02M 3.30M 10.44M 5.47M 3.65M
Net receivables 0.61M 0.71M 0.47M 2.84M 0.36M
Long term debt - - - - -
Inventory - -3.29700M - - -
Accounts payable - - 2.56M 2.19M 0.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 187.85M 159.97M 130.93M 240.56M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 8.90M -18.44200M -12.47000M -14.65000M
Deferred long term asset charges - - - - -
Non current assets total - 613.96M 525.71M 470.62M 575.60M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 4.88M 5.46M -10.56200M -11.01900M
Change to liabilities - - 0.00000M -0.08400M -0.07300M
Total cashflows from investing activities 12.23M 4.88M 5.46M -21.50600M -12.57000M
Net borrowings - - - - -
Total cash from financing activities 63.46M -23.68300M -18.15200M 25.01M 25.39M
Change to operating activities - - - -0.00800M -0.00800M
Net income 7.92M 10.73M 11.31M 6.73M 6.44M
Change in cash 74.26M -14.94200M -4.06600M -0.43000M 7.62M
Begin period cash flow 8.39M 23.33M 27.40M 27.83M 20.21M
End period cash flow 82.65M 8.39M 23.33M 27.40M 27.83M
Total cash from operating activities -1.43300M 3.86M 8.63M -3.93200M -5.20200M
Issuance of capital stock - - - 42.10M 38.88M
Depreciation - - - - -
Other cashflows from investing activities 12.23M -6.08900M 5.46M -10.94400M -1.55100M
Dividends paid -21.52300M -23.66200M -18.13500M -17.00600M -13.40900M
Change to inventory - - - - -
Change to account receivables 0.10M -0.24400M 0.08M -0.10400M 0.26M
Sale purchase of stock 85.12M -0.02100M -0.01700M -0.08700M -0.07900M
Other cashflows from financing activities 84.98M 4.88M 5.46M 39.18M 38.80M
Change to netincome - - - -8.85400M -7.72400M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.99M -1.21100M 0.08M -0.10400M 0.26M
Stock based compensation - - - - -
Other non cash items -10.35100M -5.65700M -2.75900M -10.55400M -11.90000M
Free cash flow -1.43300M 3.86M 8.63M -3.93200M -5.20200M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
MIR
Mirrabooka Investments Ltd
-0.08 2.90% 2.68 45.50 - 33.72 0.92 39.16
AFI
Australian Foundation Investment Company Ltd
-0.03 0.44% 6.83 31.32 - 26.56 1.04 26.57
ARG
Argo Investments Ltd
0.01 0.11% 9.03 25.63 - 22.64 1.01 22.85
GQG
GQG Partners Inc
-0.05 2.77% 1.75 8.39 9.89 7.13 8.67 4.98
PNI
Pinnacle Investment Management Group Ltd
-0.75 4.97% 14.35 27.71 16.78 42.25 3.75 50.96 39.78

Reports Covered

Stock Research & News

Profile

Mirrabooka Investments Limited is a publicly owned investment manager. It invests in the public equity markets of Australia and New Zealand. The firm primarily invests in value stocks of small-cap and mid-cap companies, targeting companies which fall outside the top 50 listed companies, by market capitalization, on the Australian Stock Exchange. It employs fundamental analysis with a bottom-up stock picking approach to create its portfolios. The firm obtains external research to complement its in-house research. It typically invests in companies from industrials, healthcare, bank and materials sectors. Mirrabooka Investments Limited was founded in April 1999 and is based in Melbourne, Australia.

Mirrabooka Investments Ltd

Level 21, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Robert Mark Freeman AMP (INSEAD), B.E., BE, Gr.Dip AppFin, M.B.A., MBA MD, CEO & Director NA
Mr. Andrew J. B. Porter F.C.A., FCA, M.A., M.A.I.C.D., MA (Hons), MAICD CFO & Company Sec. NA
Mr. Geoffrey N. Driver B Ec, GradDip Fin., M.A.I.C.D., MAICD Gen. Mang. of Bus. Devel. & Investor Relations NA
Mr. Matthew John Rowe B.A., M.S., BA (Hons), MSc Corp Gov, AGIA, ACIS, F Company Sec. NA
Mr. Kieran Kennedy C.F.A., CFA Investment Analyst NA
Stuart Low Investment Analyst NA
Mr. Jaye Guy Investment Analyst NA
Mr. Robert Mark Freeman AMP (INSEAD), B.E., Gr.Dip AppFin, M.B.A. MD, CEO & Director NA
Mr. Andrew J. B. Porter F.C.A., M.A., M.A.I.C.D., MA (Hons) CFO & Company Secretary NA
Mr. Geoffrey N. Driver B Ec, GradDip Fin., M.A.I.C.D. General Manager of Business Development & Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.