1800-272-662
Shopping Cart 0
countryflagAU
Login

My Foodie BOX Ltd

Consumer Defensive AU MBX

0.021AUD
0.001(5.00%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.0040.03
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap0.68M
  • Volume329020
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.20027M
  • Revenue TTM5.57M
  • Revenue Per Share TTM0.08
  • Gross Profit TTM 1.65M
  • Diluted EPS TTM-0.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.24093M -0.74418M -3.28161M -3.47264M -0.60111M
Minority interest - - - - -
Net income -0.24093M 1.39M -3.28161M -3.47264M -0.60111M
Selling general administrative 0.16M 0.04M 3.55M 3.57M 0.18M
Selling and marketing expenses - - 0.53M 1.04M 0.23M
Gross profit - - 2.08M 2.53M 0.39M
Reconciled depreciation - - 0.19M 0.17M -
Ebit -0.36102M - -3.19578M -3.35839M -0.47341M
Ebitda -0.15464M - -3.00374M -3.18432M -0.33733M
Depreciation and amortization 0.21M - 0.19M 0.17M 0.14M
Non operating income net other - - - - -
Operating income -0.20638M -0.61083M -3.19578M -3.35839M -0.47341M
Other operating expenses 0.21M - 8.67M 8.75M 4.03M
Interest expense 0.09M 0.07M 0.09M 0.11M 0.13M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -
Interest income 0.04M 0.00657M - - -
Net interest income -0.04880M -0.06724M -0.09206M -0.11425M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.10M 0.23M 0.00000M
Total revenue - - 5.46M 5.27M 3.55M
Total operating expenses 0.21M - 5.30M 6.00M 0.86M
Cost of revenue - - 3.37M 2.74M 3.17M
Total other income expense net -0.03456M -0.06611M 0.01M 0.12M -0.12771M
Discontinued operations - - - - -
Net income from continuing ops -0.24093M -0.74418M -4.18197M -3.47264M -
Net income applicable to common shares - - - - -0.60111M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 0.02M 0.03M 1.29M 3.64M 6.54M
Intangible assets - - 0.54M 0.16M 0.03M
Earning assets - - - - -
Other current assets 0.00000M 0.03M 0.00000M 0.11M -
Total liab 1.04M 0.81M 2.65M 2.00M 1.85M
Total stockholder equity -1.02809M -0.78716M -1.35701M 1.64M 4.68M
Deferred long term liab - - - - -
Other current liab - - 0.88M 0.11M 0.05M
Common stock - 5.95M 5.97M 5.88M 6.06M
Capital stock 5.95M 5.95M 5.97M 5.88M 6.06M
Retained earnings -7.55821M -6.73746M -8.14626M -4.86465M -2.79480M
Other liab - - - - 0.05M
Good will - - - - -
Other assets - 0.00000M - - 0.00000M
Cash 0.00643M 0.00000M 0.00316M 2.30M 5.70M
Cash and equivalents - - - - -
Total current liabilities 0.31M 0.26M 2.40M 1.62M 0.86M
Current deferred revenue - - 0.04M 0.08M -
Net debt 0.81M 0.63M 0.80M -1.83068M -4.42837M
Short term debt - 0.00492M 0.60M 0.13M 0.33M
Short long term debt 0.08M 0.08M 0.91M 0.01M 0.21M
Short long term debt total - - 0.80M 0.47M 1.27M
Other stockholder equity - - - - -
Property plant equipment - - - - 0.75M
Total current assets 0.02M 0.03M 0.12M 2.74M 5.72M
Long term investments - - - 0.02M -
Net tangible assets - - - - -1.42064M
Short term investments - - - 0.10M -
Net receivables - 0.00000M 0.06M 0.12M 0.02M
Long term debt 0.74M 0.55M 0.01M 0.03M 0.55M
Inventory - 0.00000M 0.06M 0.11M -
Accounts payable 0.14M 0.13M 0.87M 1.30M 0.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.82M 0.62M 1.42M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.02M 0.02M 0.04M
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.00000M 1.17M 0.90M 0.82M
Capital lease obligations - - 0.33M 0.42M 0.51M
Long term debt total - 0.55M - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -0.00254M -0.18333M -0.13687M -0.25221M -
Change to liabilities - - - - 0.00000M
Total cashflows from investing activities -0.00254M -0.18333M - - -0.20534M
Net borrowings 0.11M 0.24M - - 0.42M
Total cash from financing activities 0.11M 0.08M 1.31M 4.88M 0.42M
Change to operating activities - - - - -
Net income -0.24093M 1.39M -4.18197M -3.47264M -0.60111M
Change in cash 0.01M -0.00808M -2.29265M 2.30M -0.02080M
Begin period cash flow -0.00492M 0.00316M 2.30M -0.00267M 0.02M
End period cash flow 0.00643M -0.00492M 0.00316M 2.30M 0.00010M
Total cash from operating activities -0.09444M 0.09M -3.33696M -2.57312M -0.23620M
Issuance of capital stock - - 1.05M 6.28M -
Depreciation - - 0.19M 0.17M 0.14M
Other cashflows from investing activities -0.00254M -0.10262M - - -
Dividends paid - - - 0.64M -
Change to inventory - - 0.05M -0.11439M -
Change to account receivables - - 0.17M -0.07664M -0.00006M
Sale purchase of stock - 0.00000M -0.03300M -0.70641M -
Other cashflows from financing activities - 0.00000M 1.52M 1.18M 0.42M
Change to netincome - - - - 0.23M
Capital expenditures 0.00001M 0.08M 0.36M 0.25M 0.21M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.06M 0.34M -0.49753M 0.56M 0.23M
Stock based compensation - - 0.30M 0.27M -
Other non cash items -0.15807M - 2.11M -0.02364M 0.05M
Free cash flow -0.09444M 0.01M -3.69369M -2.82533M -0.44154M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MBX
My Foodie BOX Ltd		 0.001 5.00% 0.02 - - 0.12 - 0.28 -0.3875
A2M
The a2 Milk Company Ltd		 0.10 1.05% 9.58 36.46 27.47 3.34 6.03 3.74 21.65
BGA
Bega Cheese Ltd		 0.06 1.04% 5.82 192.00 21.74 0.48 1.79 0.61 57.49
CBO
Cobram Estate Olives Ltd		 0.10 3.38% 3.06 29.60 - 6.05 2.77 6.91 14.78
RIC
Ridley Corporation Ltd		 0.10 3.75% 2.77 13.85 13.42 0.62 1.85 0.88 14.90

Reports Covered

Stock Research & News

View All

Profile

My Foodie Box Limited engages in food technology and logistics business in Western Australia. Its food technology business focuses on developing, preparing, and delivering meal kits to Western Australian households. The company was incorporated in 2017 and is based in Maylands, Australia.

My Foodie BOX Ltd

9 Foundry Street, Maylands, WA, Australia, 6051

Key Executives

Name Title Year Born
Mr. Bryan Hughes Exec. Chairman NA
Ms. Parisrat Mai Hughes CEO & Exec. Director NA
Mr. Luke Gundry Chief Financial Officer NA
Ms. Kyla Garic B.Com. Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.