Create Free Account

By creating account you will get access to hot stocks & personalised emails

LiveHire Ltd

Technology AU LVH

0.016AUD
-0.003(15.79%)

Last update at 2024-05-02T06:10:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.020.09
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -14.07277M -11.98229M -8.26948M -14.64487M -14.64487M
Minority interest - - - - -
Net income -14.12208M -12.00489M -8.29328M -14.64487M -14.34119M
Selling general administrative 17.37M 15.08M 10.53M 13.76M 13.76M
Selling and marketing expenses 0.45M 0.51M 0.30M 0.57M 0.57M
Gross profit -2.91957M -2.70077M -2.15211M -6.05408M 3.45M
Reconciled depreciation 1.44M 1.55M 1.79M 1.62M 0.84M
Ebit -14.07104M -12.32565M -9.03801M -14.94792M -14.94792M
Ebitda -12.62966M -10.77841M -7.24481M -13.32383M -13.32383M
Depreciation and amortization 1.44M 1.55M 1.79M 1.62M 1.62M
Non operating income net other - - - - -
Operating income -13.15489M -11.91488M -8.16152M -14.89003M -14.94792M
Other operating expenses 0.63M 0.78M 1.59M 0.66M 18.40M
Interest expense 0.00173M 0.07M 0.11M 0.00000M 0.00063M
Tax provision 0.05M 0.02M 0.02M 0.00000M 0.00000M
Interest income 0.08M 0.02M 0.03M 0.25M 0.69M
Net interest income 0.18M -0.04788M -0.02503M -0.14711M 0.69M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.05M 0.02M 0.02M -0.24516M -0.30368M
Total revenue 7.79M 7.31M 5.53M 3.45M 3.45M
Total operating expenses 22.38M 19.63M 14.57M 18.40M 18.40M
Cost of revenue 10.71M 10.01M 7.69M 9.50M 8.31M
Total other income expense net 0.34M 0.39M 0.79M 0.06M 0.30M
Discontinued operations - - - - -
Net income from continuing ops -14.12208M -12.00489M -8.29328M -14.64487M -13.79270M
Net income applicable to common shares -14.12208M -12.00489M -8.29328M -14.64487M -13.79270M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 13.77M 15.42M 21.84M 27.86M 39.32M
Intangible assets 4.44M 3.77M 3.52M 4.36M 4.36M
Earning assets - - - - -
Other current assets 0.23M 0.28M 0.17M 0.12M 0.12M
Total liab 5.78M 5.87M 4.40M 3.92M 3.30M
Total stockholder equity 7.98M 9.55M 17.44M 23.94M 36.03M
Deferred long term liab 0.24M 0.29M 0.15M 0.16M 0.05M
Other current liab 1.92M 2.52M 1.63M 1.18M 1.13M
Common stock 73.07M 63.16M 62.32M 61.91M 61.91M
Capital stock 73.07M 63.16M 62.32M 61.91M 61.76M
Retained earnings -84.15790M -70.03583M -58.03093M -49.73766M -49.73766M
Other liab 0.06M 0.11M 0.14M 0.11M 0.16M
Good will - - - - -
Other assets 0.24M 0.29M 0.15M 0.16M 0.05M
Cash 5.46M 7.33M 14.42M 20.98M 20.98M
Cash and equivalents - - - - -
Total current liabilities 5.54M 5.59M 3.89M 3.19M 3.14M
Current deferred revenue 2.64M 2.34M 1.79M 1.60M 1.60M
Net debt -4.79322M -6.93763M -13.76691M -20.01917M -20.01917M
Short term debt 0.49M 0.23M 0.28M 0.34M 0.34M
Short long term debt 0.18M - - - -
Short long term debt total 0.67M 0.39M 0.65M 0.96M 0.96M
Other stockholder equity 19.08M 16.42M -4.29072M -12.17509M 12.09M
Property plant equipment 0.56M 0.54M 0.83M 1.23M 0.48M
Total current assets 8.54M 10.81M 17.26M 22.03M 35.07M
Long term investments - - - - 0.18M
Net tangible assets 3.55M 5.77M 13.93M 19.58M 32.49M
Short term investments 0.70M 0.92M 9.34M 19.34M 29.66M
Net receivables 2.21M 2.66M 2.35M 0.52M 0.52M
Long term debt - - - - -
Inventory 0.64M 0.54M 0.32M 0.40M 13.45M
Accounts payable 0.50M 0.50M 0.19M 0.07M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 19.08M 16.42M 13.15M 11.77M 11.77M
Additional paid in capital - - - - -
Common stock total equity - - - 61.91M 61.76M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.24M 0.29M 0.23M 0.24M 0.24M
Deferred long term asset charges - - - - -
Non current assets total 5.23M 4.61M 4.58M 5.84M 4.25M
Capital lease obligations 0.49M 0.39M 0.65M 0.96M 0.96M
Long term debt total 0.18M 0.17M 0.37M 0.62M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.84313M -0.00606M -1.15029M 0.10M 0.33M
Change to liabilities -0.06820M 1.46M 0.56M -0.24028M 1.12M
Total cashflows from investing activities -1.84313M -1.44977M -1.15029M -1.87958M -1.25953M
Net borrowings -0.36587M -0.38057M -0.31267M -0.26900M -0.26900M
Total cash from financing activities 9.76M 0.46M 0.10M -0.11374M -0.11374M
Change to operating activities 0.00731M -0.46457M 0.04M -0.33642M -0.45103M
Net income -14.12208M -12.00489M -8.29328M -14.64487M -14.34119M
Change in cash -1.64482M -7.08554M -6.56493M -13.03263M -13.03263M
Begin period cash flow 6.41M 14.42M 20.98M 34.01M 34.01M
End period cash flow 4.76M 7.33M 14.42M 20.98M 20.98M
Total cash from operating activities -9.55960M -6.10662M -5.51932M -11.03378M -11.03378M
Issuance of capital stock 10.12M 0.84M 0.41M 0.16M 15.65M
Depreciation 0.42M 0.43M 0.47M 0.48M 1.62M
Other cashflows from investing activities 0.92M 0.75M 0.75M 0.10M 0.93M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.43M -0.30016M -1.22749M 0.24M -0.29866M
Sale purchase of stock 10.12M 0.84M 0.41M 0.16M 15.65M
Other cashflows from financing activities -0.36587M -0.38057M -0.31267M -0.26900M -0.26900M
Change to netincome 2.75M 3.66M 1.61M 2.32M 2.70M
Capital expenditures 2.76M 2.19M 1.15M 1.98M 1.98M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.43M -0.30016M -1.22749M 0.24M -9.87731M
Stock based compensation 2.65M 3.34M 1.39M 2.31M -
Other non cash items 4.14M 5.47M 2.31M 3.13M 12.95M
Free cash flow -12.32432M -8.29699M -6.66960M -13.01770M -13.01770M

Fundamentals

  • Previous Close 0.02
  • Market Cap5.89M
  • Volume211748
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10.46695M
  • Revenue TTM7.55M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM -2.65860M
  • Diluted EPS TTM-0.04

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LVH
LiveHire Ltd		 -0.003 15.79% 0.02 - - 1.27 1.43 0.82 -0.6375
WTC
WiseTech Global Limited		 2.40 2.70% 91.21 136.13 85.47 32.08 14.91 32.16 81.16
XRO
Xero Ltd		 0.45 0.37% 123.63 - 93.46 12.06 16.88 12.57 65.09
ALU
Altium Ltd		 0.08 0.12% 65.90 82.38 58.14 30.65 17.83 29.65 83.88
TNE
Technology One Ltd		 0.05 0.31% 16.05 50.16 51.02 12.31 17.27 11.86 27.47

Reports Covered

Stock Research & News

View All

Profile

LiveHire Limited provides online talent acquisition software solutions to enterprises in Australia, New Zealand, and North America. The company operates LiveHire, a cloud-based human resources productivity tool for sourcing and recruitment, as well as delivers internal mobility and sourcing solutions. LiveHire Limited was incorporated in 2011 and is headquartered in Melbourne, Australia.

LiveHire Ltd

Safe Deposit Building, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Ms. Christy Forest CEO & Exec. Director NA
Mr. Antonluigi Gozzi Co-Founder, Chief Products Officer & Exec. Director NA
Mr. Ben Brooks Chief Financial Officer NA
Mr. Robbert Lammers Director of Marketing NA
Ms. Karen Gonzalez Exec. VP of North America NA
Ms. Charly Duffy L.L.B., LLB Company Sec. NA
Ms. Christy Forest CEO & Executive Director NA
Ms. Jennifer Byrne Chief Product & Technology Officer NA
Ms. Christy Forest CEO & Executive Director NA
Ms. Jennifer Byrne Chief Product & Technology Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.