Create Free Account

By creating account you will get access to hot stocks & personalised emails

Linius Technologies Ltd

Technology AU LNU

0.001AUD
-(-%)

Last update at 2025-03-03T23:51:00Z

Day Range

0.0010.001
LowHigh

52 Week Range

0.0010.003
LowHigh

Fundamentals

  • Previous Close 0.001
  • Market Cap6.15M
  • Volume30000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.97430M
  • Revenue TTM0.81M
  • Revenue Per Share TTM-
  • Gross Profit TTM -1.21772M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -4.78913M -5.23723M -8.99922M -6.12750M -7.82019M
Minority interest - - - - -
Net income -4.78913M -5.23723M -8.99922M -6.12750M -7.82019M
Selling general administrative 2.37M 0.59M 0.97M 0.78M 1.72M
Selling and marketing expenses 0.10M 0.09M 0.45M 0.21M 0.57M
Gross profit -1.21772M -3.84097M -6.69120M -4.29830M -4.86871M
Reconciled depreciation 0.54M 0.55M 0.57M 0.56M 0.56M
Ebit -4.78087M -4.75418M -8.88488M -6.12750M -7.82019M
Ebitda -4.24087M -4.20559M -8.31616M -5.56440M -7.26001M
Depreciation and amortization 0.54M 0.55M 0.57M 0.56M 0.56M
Non operating income net other - - - - -
Operating income -4.07519M -5.08282M -9.32397M -6.22838M -7.82671M
Other operating expenses 4.89M 5.31M 9.57M 6.34M 7.89M
Interest expense 0.00826M 0.48M 0.11M 0.00537M 0.21M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00235M 0.48M 0.11M 0.00088M 0.00652M
Net interest income -0.00590M -0.48306M -0.11435M 0.00088M 0.00652M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.43911M 0.00000M 0.00001M -0.00000M 0.35M
Total revenue 0.81M 0.23M 0.25M 0.11M 0.06M
Total operating expenses 2.86M 1.24M 2.63M 1.93M 2.96M
Cost of revenue 2.03M 4.07M 6.94M 4.41M 4.93M
Total other income expense net -0.71394M -1.15800M -0.99764M -1.08822M 0.00652M
Discontinued operations - - - - -
Net income from continuing ops -4.78913M -5.23723M -8.99922M -6.12750M -7.82019M
Net income applicable to common shares - -5.23723M -8.99922M -6.12750M -7.82019M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 1.27M 2.04M 3.27M 4.13M 4.69M
Intangible assets - 1.30M 1.84M 2.38M 2.92M
Earning assets - - - - -
Other current assets - - 0.16M 0.11M 0.09M
Total liab 1.48M 1.26M 2.53M 0.67M 0.31M
Total stockholder equity -0.20814M 0.78M 0.74M 3.45M 4.38M
Deferred long term liab - - - - -
Other current liab 0.43M 0.64M 0.61M 0.28M 0.18M
Common stock 58.50M 54.86M 49.80M 43.83M 38.91M
Capital stock - 54.86M 49.80M 43.83M 38.91M
Retained earnings -64.84436M -60.05079M -54.81356M -45.81434M -39.68683M
Other liab - - - - -
Good will - - - - -
Other assets 0.00000M - - - -
Cash 0.20M 0.48M 0.96M 1.59M 1.60M
Cash and equivalents - - - - -
Total current liabilities 1.48M 1.26M 1.27M 0.67M 0.31M
Current deferred revenue 0.23M -0.05000M -0.07347M -0.05000M -
Net debt -0.20101M 0.82M 0.34M -1.59411M -1.59703M
Short term debt 0.00000M 0.05M 0.05M 0.05M 0.00000M
Short long term debt - - - - -
Short long term debt total - 1.31M 1.31M 1.31M -
Other stockholder equity - 5.98M 5.75M 5.43M 5.16M
Property plant equipment - 0.00000M 0.07M 0.03M 0.05M
Total current assets 0.50M 0.74M 1.35M 1.72M 1.72M
Long term investments - - - - -
Net tangible assets - -0.52115M -1.10837M 1.07M 1.46M
Short term investments - - - - -
Net receivables 0.30M 0.16M 0.23M 0.00709M 0.04M
Long term debt - 0.00000M 1.24M - -
Inventory - - - - -
Accounts payable 0.81M 0.62M 0.69M 0.39M 0.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.13M 5.98M 5.75M 5.43M 5.16M
Additional paid in capital - - - - -
Common stock total equity - - - - 38.91M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.06762M -1.91262M -2.41051M -2.97016M
Deferred long term asset charges - - - - -
Non current assets total 0.76M 1.30M 1.91M 2.41M 2.97M
Capital lease obligations - - 0.06M - -
Long term debt total - 0.00000M 1.26M 0.00000M 0.00000M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments 0.00000M - - -0.00345M -0.03041M
Change to liabilities - 0.24M 0.60M 0.44M -0.25652M
Total cashflows from investing activities - 0.00000M 0.00000M -0.00345M -0.03041M
Net borrowings - -0.15938M 1.98M 1.98M -0.01857M
Total cash from financing activities 3.44M 3.12M 7.23M 4.88M 6.55M
Change to operating activities - -0.06935M 0.08M 0.03M 0.00068M
Net income -4.78913M -5.23723M -8.99922M -6.12750M -7.82019M
Change in cash -0.28003M -0.48245M -0.63063M -0.00292M -0.70117M
Begin period cash flow 0.48M 0.96M 1.59M 1.60M 2.30M
End period cash flow 0.20M 0.48M 0.96M 1.59M 1.60M
Total cash from operating activities -3.71912M -3.60052M -7.85759M -4.88234M -7.21763M
Issuance of capital stock 3.54M 3.51M 5.66M 5.25M 6.95M
Depreciation 0.54M 0.55M 0.57M 0.56M 0.56M
Other cashflows from investing activities - 0.00000M - - -
Dividends paid - 0.35M 0.29M 4.62M -
Change to inventory - -0.17182M -0.67297M -0.47365M 0.26M
Change to account receivables 0.09M 0.13M -0.26865M 0.00448M 0.16M
Sale purchase of stock -0.06642M -0.08566M -0.29598M -0.25969M -0.38900M
Other cashflows from financing activities -0.03411M 0.55M -0.13297M 4.88M -0.01857M
Change to netincome - 0.78M 0.17M 0.20M 0.14M
Capital expenditures 0.00000M 0.00000M 0.00345M 0.00345M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.21M 0.13M 0.40M 0.48M -0.09486M
Stock based compensation 0.15M 0.30M 0.04M 0.20M 0.14M
Other non cash items 0.17M 1.09M 0.98M 0.88M 1.35M
Free cash flow -3.71912M -3.60052M -7.86104M -4.88579M -7.24804M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LNU
Linius Technologies Ltd		 - -% 0.001 - - 7.58 14.46 11.13 -2.5268
WTC
WiseTech Global Limited		 -0.31 0.34% 90.24 113.24 147.06 45.00 13.13 29.29 72.71
XRO
Xero Ltd		 0.09 0.05% 173.74 168.87 84.75 14.08 15.65 16.80 51.69
TNE
Technology One Ltd		 -0.34 1.12% 29.95 84.86 75.19 19.74 26.79 19.63 44.33
NWL
Netwealth Group Ltd		 -0.78 2.54% 29.90 87.76 64.10 25.44 41.81 30.36 -

Reports Covered

Stock Research & News

View All

Profile

Linius Technologies Limited engages in the development of technology products, software development, and the commercialization and licensing of computer software in Australia. It offers Linius Video Virtualization Engine, a video virtualization engine that transforms large inflexible video files into small flexible data structures; Whizzard Portal for video search, curation, and publication; Whizzard Highlights that automates highlight packages; Whizzard Captivate for personalized video streams for fabs; Whizzard Flick, a familiar and user interface; and Linius Video Services APIs. The company was incorporated in 2011 and is based in Melbourne, Australia.

Linius Technologies Ltd

431 St Kilda Road, Melbourne, VIC, Australia, 3004

Key Executives

Name Title Year Born
Mr. James Brennan CEO & Exec. Director NA
Mr. Giuseppe Rinarelli C.A. Company Sec. & CFO NA
Mr. Clive Malcher Chief Technology Officer NA
Mr. Kevin Kyer Exec. VP - Search Division NA
Mr. Ken Ruck Exec. VP of Personalized Advter. NA
Mr. Peter Cohen Exec. VP NA
Mr. Thomas E. Slowe Exec. vice Pres of Security & Defense Division NA
Mr. Gavin Alan Campion Consultant 1972
Mr. James Brennan CEO & Executive Director NA
Mr. Giuseppe Rinarelli C.A. Company Secretary & CFO NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

Market Research
ISO Certified pcidss

Kalkine Solutions Private Limited, an authorized representative of Kalkine Pty Ltd, holds the ISO 27001:2022 certification (Certificate No. IC-IS-2404072) and the PCI-DSS Version 4.0 Level 1 certification (Certificate No. CSNL1PCI8067).

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.