1800-272-662
Shopping Cart 0
countryflagAU
Login

Linius Technologies Ltd

Technology AU LNU

NoneAUD
-(-%)

Last update at 2026-03-04T06:45:04.593180Z

Day Range

--
LowHigh

52 Week Range

0.0010.50
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap16.06M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.98207M
  • Revenue TTM0.79M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.86125M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -5.31154M -4.78913M -5.23723M -8.99922M -6.12750M
Minority interest - - - - -
Net income -5.31154M -4.78913M -5.23723M -8.99922M -6.12750M
Selling general administrative 1.51M 2.37M 0.59M 0.97M 0.78M
Selling and marketing expenses 0.05M 0.10M 0.09M 0.45M 0.21M
Gross profit -0.86125M -1.21772M -3.84097M -6.69120M -4.29830M
Reconciled depreciation - 0.54M 0.55M 0.57M 0.56M
Ebit -4.52207M -4.78087M -4.75418M -8.88488M -6.12750M
Ebitda -3.98207M -4.24087M -4.20559M -8.31616M -5.56440M
Depreciation and amortization 0.54M 0.54M 0.55M 0.57M 0.56M
Non operating income net other - - - - -
Operating income -3.89655M -4.07519M -5.08282M -9.32397M -6.22838M
Other operating expenses 4.68M 4.89M 5.31M 9.57M 6.34M
Interest expense 0.34M 0.00826M 0.48M 0.11M 0.00537M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.00235M 0.48M 0.11M 0.00088M
Net interest income - -0.00590M -0.48306M -0.11435M 0.00088M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.43911M 0.00000M 0.00001M -0.00000M
Total revenue 0.79M 0.81M 0.23M 0.25M 0.11M
Total operating expenses 3.04M 2.86M 1.24M 2.63M 1.93M
Cost of revenue 1.65M 2.03M 4.07M 6.94M 4.41M
Total other income expense net -1.41499M -0.71394M -1.15800M -0.99764M -1.08822M
Discontinued operations - - - - -
Net income from continuing ops - -4.78913M -5.23723M -8.99922M -6.12750M
Net income applicable to common shares - - -5.23723M -8.99922M -6.12750M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 0.57M 1.27M 2.04M 3.27M 4.13M
Intangible assets - - 1.30M 1.84M 2.38M
Earning assets - - - - -
Other current assets 0.07M - - 0.16M 0.11M
Total liab 3.90M 1.48M 1.26M 2.53M 0.67M
Total stockholder equity -3.32811M -0.20814M 0.78M 0.74M 3.45M
Deferred long term liab - - - - -
Other current liab 0.85M 0.43M 0.64M 0.61M 0.28M
Common stock 59.43M 58.50M 54.86M 49.80M 43.83M
Capital stock - - 54.86M 49.80M 43.83M
Retained earnings -70.15146M -64.84436M -60.05079M -54.81356M -45.81434M
Other liab - - - - -
Good will - - - - -
Other assets - 0.00000M - - -
Cash 0.23M 0.20M 0.48M 0.96M 1.59M
Cash and equivalents - - - - -
Total current liabilities 3.82M 1.48M 1.26M 1.27M 0.67M
Current deferred revenue - 0.23M -0.05000M -0.07347M -0.05000M
Net debt 1.21M -0.20101M 0.82M 0.34M -1.59411M
Short term debt 1.44M 0.00000M 0.05M 0.05M 0.05M
Short long term debt - - - - -
Short long term debt total 1.44M - 1.31M 1.31M 1.31M
Other stockholder equity - - 5.98M 5.75M 5.43M
Property plant equipment - - 0.00000M 0.07M 0.03M
Total current assets 0.57M 0.50M 0.74M 1.35M 1.72M
Long term investments - - - - -
Net tangible assets - - -0.52115M -1.10837M 1.07M
Short term investments - - - - -
Net receivables 0.28M 0.30M 0.16M 0.23M 0.00709M
Long term debt - - 0.00000M 1.24M -
Inventory - - - - -
Accounts payable 1.53M 0.81M 0.62M 0.69M 0.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.39M 6.13M 5.98M 5.75M 5.43M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -0.06762M -1.91262M -2.41051M
Deferred long term asset charges - - - - -
Non current assets total - 0.76M 1.30M 1.91M 2.41M
Capital lease obligations - - - 0.06M -
Long term debt total - - 0.00000M 1.26M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 0.00000M - - -0.00345M
Change to liabilities - - 0.24M 0.60M 0.44M
Total cashflows from investing activities - - 0.00000M 0.00000M -0.00345M
Net borrowings - - -0.15938M 1.98M 1.98M
Total cash from financing activities 2.72M 3.44M 3.12M 7.23M 4.88M
Change to operating activities - - -0.06935M 0.08M 0.03M
Net income -5.31154M -4.78913M -5.23723M -8.99922M -6.12750M
Change in cash 0.03M -0.28003M -0.48245M -0.63063M -0.00292M
Begin period cash flow 0.20M 0.48M 0.96M 1.59M 1.60M
End period cash flow 0.23M 0.20M 0.48M 0.96M 1.59M
Total cash from operating activities -2.69591M -3.71912M -3.60052M -7.85759M -4.88234M
Issuance of capital stock - 3.54M 3.51M 5.66M 5.25M
Depreciation 0.54M 0.54M 0.55M 0.57M 0.56M
Other cashflows from investing activities - - 0.00000M - -
Dividends paid - - 0.35M 0.29M 4.62M
Change to inventory - - -0.17182M -0.67297M -0.47365M
Change to account receivables -0.00342M 0.09M 0.13M -0.26865M 0.00448M
Sale purchase of stock - -0.06642M -0.08566M -0.29598M -0.25969M
Other cashflows from financing activities -0.11165M -0.03411M 0.55M -0.13297M 4.88M
Change to netincome - - 0.78M 0.17M 0.20M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00345M 0.00345M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.02312M 0.21M 0.13M 0.40M 0.48M
Stock based compensation 0.26M 0.15M 0.30M 0.04M 0.20M
Other non cash items 1.84M 0.17M 1.09M 0.98M 0.88M
Free cash flow -2.69591M -3.71912M -3.60052M -7.86104M -4.88579M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LNU
Linius Technologies Ltd		 - -% - - - 20.45 14.46 49.84 -2.5268
WTC
Wisetech Global Ltd		 -0.39 0.81% 47.57 70.53 40.49 15.07 6.43 12.86 35.82
XRO
Xero Ltd		 2.05 2.61% 80.53 54.05 59.52 6.08 3.40 5.19 14.51
TNE
Technology One Ltd		 0.03 0.11% 26.44 62.95 53.19 14.46 19.18 14.00 31.52
NWL
Netwealth Group Ltd		 -0.34 1.56% 21.50 94.96 35.21 14.83 35.84 15.44

Reports Covered

Stock Research & News

View All

Profile

Linius Technologies Limited engages in the development of technology products, software development, and commercialization and licensing of computer software in Australia. It offers Linius Video Virtualization Engine, a video virtualization engine; Whizzard Portal for video search, curation, and publication; Whizzard Highlights that automates highlight packages; Whizzard Captivate for personalized video stream; Whizzard Flick, a user interface; and Linius Video Services APIs. The company was incorporated in 2011 and is based in Melbourne, Australia.

Linius Technologies Ltd

431 St Kilda Road, Melbourne, VIC, Australia, 3004

Key Executives

Name Title Year Born
Mr. James Brennan CEO & Exec. Director NA
Mr. Giuseppe Rinarelli C.A. Company Sec. & CFO NA
Mr. Clive Malcher Chief Technology Officer NA
Mr. Kevin Kyer Exec. VP - Search Division NA
Mr. Ken Ruck Exec. VP of Personalized Advter. NA
Mr. Peter Cohen Exec. VP NA
Mr. Thomas E. Slowe Exec. vice Pres of Security & Defense Division NA
Mr. Gavin Alan Campion Consultant 1972
Mr. James Brennan CEO & Executive Director NA
Mr. Giuseppe Rinarelli C.A. Company Secretary & CFO NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.