Create Free Account

By creating account you will get access to hot stocks & personalised emails

Linius Technologies Ltd

Technology AU LNU

0.002AUD
-(-%)

Last update at 2024-05-01T03:29:00Z

Day Range

0.0020.002
LowHigh

52 Week Range

0.0010.005
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.23723M -8.99922M -6.12750M -7.82019M -11.55787M
Minority interest - - - - -
Net income -5.23723M -8.99922M -6.12750M -7.82019M -11.40815M
Selling general administrative 2.55M 4.34M 3.01M 2.53M 1.95M
Selling and marketing expenses 0.09M 0.45M 0.21M 0.57M 0.73M
Gross profit -1.89266M -3.35001M -2.09250M -1.72762M 0.01M
Reconciled depreciation 0.55M 0.57M 0.56M 0.56M 0.55M
Ebit -4.75417M -8.88488M -6.12838M -7.82671M -11.70759M
Ebitda -4.20558M -8.31615M -5.56528M -7.26653M -11.15851M
Depreciation and amortization 0.55M 0.57M 0.56M 0.56M 0.55M
Non operating income net other - - - - -
Operating income -4.45106M -8.57242M -6.02200M -7.61258M -11.70759M
Other operating expenses -0.73995M -1.93411M -1.82983M -4.10385M 11.72M
Interest expense 0.48M 0.11M 0.00537M 0.21M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.48M 0.11M 0.00088M 0.00652M 0.11M
Net interest income -0.48306M -0.11435M 0.00088M 0.00652M 0.11M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.66M 0.55M -0.10638M -0.21413M -0.14972M
Total revenue 0.23M 0.25M 0.11M 0.06M 0.01M
Total operating expenses 5.16M 9.57M 6.24M 7.89M 11.72M
Cost of revenue 2.12M 3.60M 2.20M 1.79M 0.73M
Total other income expense net 0.18M 0.44M -0.10550M -0.20761M 0.15M
Discontinued operations - - - - -
Net income from continuing ops -5.23723M -8.99922M -6.12750M -7.82019M -11.55787M
Net income applicable to common shares -5.23723M -8.99922M -6.12750M -7.82019M -11.55787M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 2.04M 3.27M 4.13M 4.69M 6.08M
Intangible assets 1.30M 1.84M 2.38M 2.92M 3.46M
Earning assets - - - - -
Other current assets - 0.16M 0.11M 0.09M 0.20M
Total liab 1.26M 2.53M 0.67M 0.31M 0.58M
Total stockholder equity 0.78M 0.74M 3.45M 4.38M 5.50M
Deferred long term liab - - - - -
Other current liab 0.64M 0.61M 0.28M 0.18M 0.15M
Common stock 54.86M 49.80M 43.83M 38.91M 32.38M
Capital stock 54.86M 49.80M 43.83M 38.91M 32.38M
Retained earnings -60.05079M -54.81356M -45.81434M -39.68683M -31.86664M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.48M 0.96M 1.59M 1.60M 2.30M
Cash and equivalents - - - - 2.30M
Total current liabilities 1.26M 1.27M 0.67M 0.31M 0.58M
Current deferred revenue -0.05000M -0.07347M -0.05000M - -
Net debt 0.82M 0.34M -1.59411M -1.59703M -2.29820M
Short term debt 0.05M 0.05M 0.05M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 1.31M 1.31M 1.31M - -
Other stockholder equity 5.98M 5.75M 5.43M 5.16M 4.99M
Property plant equipment 0.00000M 0.07M 0.03M 0.05M 0.03M
Total current assets 0.74M 1.35M 1.72M 1.72M 2.58M
Long term investments - - - - -
Net tangible assets -0.52115M -1.10837M 1.07M 1.46M 2.04M
Short term investments - - - - -
Net receivables 0.16M 0.23M 0.00709M 0.04M 0.08M
Long term debt 0.00000M 1.24M - - -
Inventory - - - - -
Accounts payable 0.62M 0.69M 0.39M 0.12M 0.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.98M 5.75M 5.43M 5.16M 4.99M
Additional paid in capital - - - - -
Common stock total equity - - - 38.91M 32.38M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.06762M -1.91262M -2.41051M -2.97016M 3.50M
Deferred long term asset charges - - - - -
Non current assets total 1.30M 1.91M 2.41M 2.97M 3.50M
Capital lease obligations - 0.06M - - -
Long term debt total 0.00000M 1.26M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - - -0.00345M -0.03041M -0.02430M
Change to liabilities 0.24M 0.60M 0.44M -0.25652M -0.39909M
Total cashflows from investing activities 0.00000M 0.00000M -0.00345M -0.03041M -0.02430M
Net borrowings -0.15938M 1.98M 1.98M -0.01857M -0.01857M
Total cash from financing activities 3.12M 7.23M 4.88M 6.55M 2.37M
Change to operating activities -0.06935M 0.08M 0.03M 0.00068M 0.03M
Net income -5.23723M -8.99922M -6.12750M -7.82019M -11.40815M
Change in cash -0.48245M -0.63063M -0.00292M -0.70117M -8.46783M
Begin period cash flow 0.96M 1.59M 1.60M 2.30M 10.77M
End period cash flow 0.48M 0.96M 1.59M 1.60M 2.30M
Total cash from operating activities -3.60052M -7.85759M -4.88234M -7.21763M -10.81353M
Issuance of capital stock 3.51M 5.66M 5.25M 6.95M 2.55M
Depreciation 0.55M 0.57M 0.56M 0.56M 0.55M
Other cashflows from investing activities 0.00000M - - - -
Dividends paid -0.35286M 0.50M - - -
Change to inventory - - - - -
Change to account receivables 0.13M -0.26865M 0.00448M 0.16M -0.02120M
Sale purchase of stock -0.08566M -0.29598M -0.25969M -0.38900M -0.18000M
Other cashflows from financing activities 0.55M 1.86M -0.10744M -0.01857M -0.02430M
Change to netincome 0.78M 0.17M 0.20M 0.14M 0.59M
Capital expenditures 0.00000M 0.00345M 0.00345M 0.03M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.13M -0.26865M 0.00448M 0.16M 0.14M
Stock based compensation 0.30M 0.04M 0.20M 0.14M -
Other non cash items 1.09M 0.57M 0.68M 0.04M 11.01M
Free cash flow -3.60052M -7.86104M -4.88579M -7.24804M -0.02430M

Fundamentals

  • Previous Close 0.002
  • Market Cap10.39M
  • Volume840022
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.02238M
  • Revenue TTM0.40M
  • Revenue Per Share TTM-
  • Gross Profit TTM -1.89266M
  • Diluted EPS TTM-

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LNU
Linius Technologies Ltd		 - -% 0.002 - - 25.88 13.55 26.73 -2.5268
WTC
WiseTech Global Limited		 -3.98 4.29% 88.81 139.89 85.47 32.08 14.91 32.16 81.16
XRO
Xero Ltd		 1.10 0.90% 123.18 - 93.46 12.06 16.88 12.57 65.09
ALU
Altium Ltd		 -0.19 0.29% 65.82 82.31 58.14 30.65 17.83 29.65 83.88
TNE
Technology One Ltd		 -0.25 1.54% 16.00 50.81 51.02 12.31 17.27 11.86 27.47

Reports Covered

Stock Research & News

View All

Profile

Linius Technologies Limited engages in the development of technology products, software development, and the commercialization and licensing of computer software in Australia. It offers Linius Video Virtualization Engine, a video virtualization engine that transforms large inflexible video files into small flexible data structures. The company was incorporated in 2011 and is based in Melbourne, Australia.

Linius Technologies Ltd

431 St Kilda Road, Melbourne, VIC, Australia, 3004

Key Executives

Name Title Year Born
Mr. James Brennan CEO & Exec. Director NA
Mr. Giuseppe Rinarelli C.A. Company Sec. & CFO NA
Mr. Clive Malcher Chief Technology Officer NA
Mr. Kevin Kyer Exec. VP - Search Division NA
Mr. Ken Ruck Exec. VP of Personalized Advter. NA
Mr. Peter Cohen Exec. VP NA
Mr. Thomas E. Slowe Exec. vice Pres of Security & Defense Division NA
Mr. Gavin Alan Campion Consultant 1972
Mr. James Brennan CEO & Executive Director NA
Mr. Giuseppe Rinarelli C.A. Company Secretary & CFO NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.