Kalkine has a fully transformed New Avatar.

Korvest Ltd

Industrials AU KOV

15.48AUD
0.23(1.51%)

Last update at 2026-03-11T05:10:00Z

Day Range

15.3215.50
LowHigh

52 Week Range

8.6016.70
LowHigh

Fundamentals

  • Previous Close 15.25
  • Market Cap190.15M
  • Volume5220
  • P/E Ratio13.06
  • Dividend Yield4.06%
  • EBITDA23.06M
  • Revenue TTM129.37M
  • Revenue Per Share TTM10.98
  • Gross Profit TTM 50.57M
  • Diluted EPS TTM1.23

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 18.92M 15.89M 16.08M 15.86M 8.77M
Minority interest - - - - -
Net income 13.16M 11.04M 11.18M 11.34M 6.05M
Selling general administrative 4.08M 3.27M 2.89M 3.07M 2.81M
Selling and marketing expenses 23.36M 21.53M 20.59M 17.73M 17.75M
Gross profit 45.82M 40.27M 39.09M 36.01M 27.69M
Reconciled depreciation 3.26M 2.95M 2.31M 2.16M 2.31M
Ebit 15.00M 12.51M 13.84M 13.01M 5.00M
Ebitda 18.26M 15.46M 16.14M 15.17M 7.31M
Depreciation and amortization 3.26M 2.95M 2.31M 2.16M 2.31M
Non operating income net other - - - - -
Operating income 15.00M 15.21M 16.12M 15.19M 7.16M
Other operating expenses 104.57M 87.72M 45.36M 43.19M 27.66M
Interest expense 0.50M 0.45M 0.00300M 0.15M 0.11M
Tax provision 5.76M 4.85M 4.90M 4.52M 2.71M
Interest income 0.00900M 0.52M 0.00300M 0.01M 0.01M
Net interest income -0.11300M 0.07M -0.00300M -0.14800M -0.11300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.76M 4.85M 4.90M 4.52M 2.71M
Total revenue 119.57M 102.89M 107.48M 99.22M 69.79M
Total operating expenses 30.82M 25.10M 25.30M 22.99M 22.84M
Cost of revenue 73.75M 62.62M 68.40M 63.22M 42.10M
Total other income expense net 3.92M 0.68M -0.01700M 0.83M 1.72M
Discontinued operations - - - - -
Net income from continuing ops 13.16M 11.04M 11.18M 11.34M 6.05M
Net income applicable to common shares 13.16M 11.04M 11.18M 11.34M 6.05M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 90.38M 79.55M 70.66M 65.91M 56.52M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.21M 0.59M 0.54M 0.31M 0.30M
Total liab 29.56M 26.10M 21.62M 22.09M 20.60M
Total stockholder equity 60.82M 53.45M 49.04M 43.83M 35.92M
Deferred long term liab - - - - -
Other current liab - 8.56M 9.71M 9.59M 8.50M
Common stock - 14.46M 14.39M 14.33M 14.27M
Capital stock 14.53M 14.46M 14.39M 14.33M 14.27M
Retained earnings - 30.98M 34.64M 29.49M 16.51M
Other liab - - - 2.67M 1.72M
Good will - - - - -
Other assets - - - - -
Cash 13.03M 6.79M 8.94M 3.56M 6.69M
Cash and equivalents - - 7.67M 1.64M 4.00M
Total current liabilities 18.10M 15.35M 14.38M 14.74M 13.44M
Current deferred revenue - 1.29M -0.77600M -4.87300M -0.78700M
Net debt - 2.69M -3.74600M 1.91M -0.45600M
Short term debt - 1.16M 0.78M 0.79M 0.79M
Short long term debt - - - - -
Short long term debt total - 9.48M 5.19M 5.47M 6.23M
Other stockholder equity - -30.97500M -41.32500M -37.02400M -30.77400M
Property plant equipment - - 25.25M 24.44M 22.66M
Total current assets 54.34M 47.37M 45.41M 41.47M 33.87M
Long term investments - - - - -
Net tangible assets - - - 43.83M 35.92M
Short term investments 0.28M 0.28M 0.28M 0.28M 0.28M
Net receivables 21.32M 22.74M 18.86M 16.87M 14.15M
Long term debt - - - - -
Inventory 18.50M 16.99M 16.79M 20.46M 12.45M
Accounts payable 6.22M 4.34M 4.68M 9.23M 4.94M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 38.99M 34.64M 29.49M 21.66M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.24M 1.43M -25.24900M -24.44300M -22.65700M
Deferred long term asset charges - - - - -
Non current assets total 36.04M 32.17M 25.25M 24.44M 22.66M
Capital lease obligations 9.88M 9.48M 5.19M 5.47M 6.23M
Long term debt total - - 4.42M 4.68M 5.45M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -3.63100M -4.44300M -1.81100M -1.18200M -2.31400M
Change to liabilities - - 0.00000M 1.11M 2.77M
Total cashflows from investing activities -3.63100M -4.44300M -1.81100M -1.18200M -2.31400M
Net borrowings - - - -0.78300M -0.80400M
Total cash from financing activities -8.82100M -8.05800M -7.74900M -5.93900M -3.97500M
Change to operating activities - - - 0.36M 0.40M
Net income 13.16M 11.04M 11.18M 11.34M 6.05M
Change in cash 6.24M -2.15100M 5.38M -3.13400M 0.22M
Begin period cash flow 6.79M 8.94M 3.56M 6.69M 6.47M
End period cash flow 13.03M 6.79M 8.94M 3.56M 6.69M
Total cash from operating activities 18.69M 10.35M 14.94M 3.99M 6.51M
Issuance of capital stock - - - - -
Depreciation - 2.95M 2.31M 2.16M 2.31M
Other cashflows from investing activities 0.06M 0.07M 0.05M 0.93M 0.02M
Dividends paid -7.63500M -6.99900M -6.93700M -5.15200M -3.16900M
Change to inventory -1.61600M -0.24700M 3.49M -8.12100M -1.71600M
Change to account receivables 0.87M -3.69400M -2.06100M -2.83600M -3.97000M
Sale purchase of stock -0.00700M -0.00700M -0.00700M -0.00400M -0.00200M
Other cashflows from financing activities -1.17900M -1.05200M -0.80500M -0.78300M -0.80400M
Change to netincome - - 0.15M -0.37800M 0.27M
Capital expenditures 3.69M 4.51M 1.86M 2.11M 2.33M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.70M -3.58200M 1.43M -10.95700M -5.68600M
Stock based compensation - 0.37M 0.41M 0.38M 0.39M
Other non cash items 16.99M 0.32M 1.46M -9.50500M -1.85800M
Free cash flow 15.00M 5.84M 13.08M 1.88M 4.17M

Peer Comparison

Sector: Industrials Industry: Metal Fabrication

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KOV
Korvest Ltd
0.23 1.51% 15.48 13.06 - 1.47 3.14 1.54 9.83
AL3
AML3D Ltd
0.01 7.14% 0.15 - - 14.25 2.70 8.75 -3.4317

Reports Covered

Stock Research & News

Profile

Korvest Ltd manufactures and supplies cable and pipe support systems, fastening solutions, and galvanising services in Australia. It operates through two segments, Industrial Products and Production. The company offers electrical and cable support systems, including channel, cable trays, cable ladders, and cable mesh and ducts; and general and heavy duty pipe clamps and hangers, as well as specialist pipe supports products, other fittings, fasteners, and clamping components under the EzyStrut brand for major infrastructure developments, electrical wholesalers, and contractors for small industrial developments. It also provides hot dip galvanising services and sheet metal fabrication services under the Korvest Galvanisers brand. The company serves various sectors, such as infrastructure, commercial, utilities, mining, data centres, food processing, oil and gas, power stations, health, industrial, petrochemical, communications, civil engineering, commercial construction, water, and energy. Korvest Ltd was incorporated in 1970 and is based in Kilburn, Australia.

Korvest Ltd

580 Prospect Road, Kilburn, SA, Australia, 5084

Key Executives

Name Title Year Born
Mr. Chris A. Hartwig B.A., M.A.I.C.D. MD & Exec. Director 1971
Mr. Steven John William McGregor A.C.I.S., ACIS, AGIA, B.A., BA(Acc), CA, F.C.A. Fin. Director, Company Sec. & Exec. Director 1971
Mr. Gavin Christie Gen. Mang. of Operations NA
Mr. Stephen Taubitz Gen. Mang. of Sales - EzyStrut NA
Mr. Chris A. Hartwig B.A., M.A.I.C.D. MD & Executive Director 1971
Mr. Steven John William McGregor A.C.I.S., ACIS, AGIA, B.A., BA(Acc), CA, F.C.A. Finance Director, Company Secretary & Executive Director 1971
Mr. Gavin Christie General Manager of Operations NA
Mr. Chris A. Hartwig B.A., M.A.I.C.D. MD & Executive Director 1971
Mr. Steven John William McGregor A.C.I.S., ACIS, AGIA, B.A., BA(Acc), CA, F.C.A. Finance Director, Company Secretary & Executive Director 1971
Mr. Gavin Christie General Manager of Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.