Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Kneomedia Ltd

Technology AU KNM

0.002AUD
-(-%)

Last update at 2026-03-09T23:00:00Z

Day Range

0.0020.002
LowHigh

52 Week Range

0.0020.002
LowHigh

Fundamentals

  • Previous Close 0.002
  • Market Cap6.46M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.86787M
  • Revenue TTM1.81M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.23M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.35448M -2.14200M -2.73661M -3.84443M -3.15419M
Minority interest - 0.33M 0.46M 0.68M -2.78760M
Net income -1.11413M -1.80900M -2.27814M -3.16895M -2.80130M
Selling general administrative 0.62M 1.57M 1.66M 1.52M 1.80M
Selling and marketing expenses 0.46M 0.77M 0.72M 0.74M 0.62M
Gross profit 0.96M 0.80M 0.23M -0.54726M -0.78441M
Reconciled depreciation - 2.10M 1.78M 0.74M 0.67M
Ebit -1.10898M -2.83800M -2.33450M -3.78369M -3.14653M
Ebitda -1.10767M -0.73500M -0.55459M -2.31462M -1.80605M
Depreciation and amortization 0.00130M 2.10M 1.78M 1.47M 1.34M
Non operating income net other - - - - -
Operating income -1.10767M -1.83600M -2.45039M -3.32750M -3.19671M
Other operating expenses 2.66M 3.62M 3.54M 4.19M 3.38M
Interest expense 0.25M 0.40M 0.39M 0.01M 0.00766M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.22M 0.00060M 0.00175M 0.00012M 0.00018M
Net interest income - -0.39565M -0.39137M -0.01062M -0.00748M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.20M -0.99474M -0.29523M
Total revenue 1.56M 1.78M 1.18M 0.34M 0.23M
Total operating expenses 2.07M 4.63M 4.67M 4.53M 4.10M
Cost of revenue 0.59M 0.98M 0.95M 0.89M 1.02M
Total other income expense net -0.24681M -0.34700M 0.26M -0.38000M 0.05M
Discontinued operations - - - - -
Net income from continuing ops - -2.14193M -2.73661M -3.84443M -3.15419M
Net income applicable to common shares -1.11413M -1.84712M -2.27814M -3.16895M -2.80130M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 1.94M 1.53M 1.74M 1.46M 0.95M
Intangible assets 1.79M 1.33M 0.93M 0.86M 0.66M
Earning assets - - - - -
Other current assets - 0.03M - 0.02M 0.08M
Total liab -0.56227M 4.36M 3.00M 2.01M 1.30M
Total stockholder equity 2.50M 1.41M 2.68M 2.92M 2.44M
Deferred long term liab - - - - -
Other current liab - 1.31M 0.70M 0.22M 0.87M
Common stock 31.83M 29.44M 28.84M 27.68M 24.07M
Capital stock - 29.44M 28.84M 27.68M 24.07M
Retained earnings -29.33295M -28.52327M -26.86854M -24.59040M -21.58145M
Other liab - - 0.18M 0.02M 0.01M
Good will - - - - -
Other assets - 0.00100M 0.00338M 0.00338M 0.18M
Cash - 0.03M 0.05M 0.55M 0.00658M
Cash and equivalents 0.04M - 0.05M 0.55M 0.00658M
Total current liabilities 3.51M 3.89M 2.82M 2.00M 1.28M
Current deferred revenue - 0.14M 0.28M 0.56M 0.48M
Net debt - 1.83M 1.00M 0.23M -0.00658M
Short term debt 1.13M 1.43M 1.05M 0.78M -0.47619M
Short long term debt - 1.43M 1.05M 0.78M -
Short long term debt total - 1.86M 1.05M 0.78M 0.78M
Other stockholder equity - - -1.96648M -3.08525M -2.49324M
Property plant equipment 0.00380M - 0.00192M 0.00730M 0.00992M
Total current assets 0.14M 0.19M 0.80M 0.60M 0.11M
Long term investments - - - - -
Net tangible assets - - 1.74M 2.07M 1.79M
Short term investments - - - - -
Net receivables 0.03M 0.12M 0.70M 0.02M 0.02M
Long term debt 0.44M 0.44M - - -
Inventory - -0.03181M - - -
Accounts payable - 1.01M 0.78M 0.44M 0.41M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.49M 0.71M -0.16166M -0.04965M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00338M 0.00338M 0.00338M 0.18M
Deferred long term asset charges - - - - -
Non current assets total - 1.34M 0.94M 0.87M 0.85M
Capital lease obligations - - - - -
Long term debt total 0.44M - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -1.45541M -0.96411M -0.93460M -0.70147M
Change to liabilities - - 0.16M -0.07537M 0.39M
Total cashflows from investing activities -1.24087M -1.45541M -0.96411M -0.93460M -0.70147M
Net borrowings - 0.18M 0.95M 1.25M 1.25M
Total cash from financing activities 1.48M 1.18M 2.43M 3.97M 0.99M
Change to operating activities - - 0.02M 0.07M -0.00883M
Net income -1.11413M -1.84712M -2.27814M -3.16895M -2.80130M
Change in cash 0.00971M -0.02129M -0.49853M 0.55M -1.10755M
Begin period cash flow 0.03M 0.05M 0.55M 0.00658M 1.11M
End period cash flow 0.04M 0.03M 0.05M 0.55M 0.00658M
Total cash from operating activities -0.23278M 0.21M -1.92909M -2.46407M -1.40547M
Issuance of capital stock - 1.02M 1.60M 2.73M 1.00M
Depreciation 0.91M 1.05M 0.89M 0.74M 0.00549M
Other cashflows from investing activities -1.23815M -1.45228M - - 0.00000M
Dividends paid - - -1.60189M 0.72M -
Change to inventory - - - - -
Change to account receivables 0.04M 0.62M -0.68206M 0.00082M 0.22M
Sale purchase of stock - -0.03012M -0.06408M -0.06408M 1.00M
Other cashflows from financing activities -0.01603M -1.45541M 3.16M 1.25M -0.00748M
Change to netincome - - -0.19207M -0.02580M 0.12M
Capital expenditures 0.00272M 0.00313M 0.96M 0.93M 0.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.10M 1.25M -0.68206M 0.00082M 0.22M
Stock based compensation - - 0.13M 0.11M 0.47M
Other non cash items -0.12697M -0.24347M -0.54364M -0.03259M 1.39M
Free cash flow -0.21947M 0.21M -2.89320M -3.39867M -2.10695M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KNM
Kneomedia Ltd		 - -% 0.002 - - 1.69 1.51 2.64 -4.7792
WTC
Wisetech Global Ltd		 -1.84 3.60% 49.24 69.96 48.54 14.95 5.77 11.74 32.70
XRO
Xero Ltd		 -1.87 2.23% 81.85 58.81 63.29 6.61 3.64 5.65 15.80
TNE
Technology One Ltd		 -0.3 1.09% 27.14 65.07 52.91 14.95 19.10 13.94 31.38
NWL
Netwealth Group Ltd		 -0.42 1.79% 23.10 107.87 39.53 16.85 40.22 17.32

Reports Covered

Stock Research & News

View All

Profile

KNeoMedia Limited, a SaaS education publishing company, provides education assessment and games-based learning products for educational markets in Australia, the United States, and internationally. It offers digital learning programs and assessment tools. The company also operates KNeoWorld portal, a story-based lessons and games, and analytical learning platform that provides various ways for students to practice key concepts and skills. It publishes, markets, and sells games on a license basis through the KneoWorld.com, education departments, and distribution agreements. The company was formerly known as Entellect Limited and changed its name to KNeoMedia Limited in May 2015. KNeoMedia Limited was incorporated in 1987 and is based in Melbourne, Australia.

Kneomedia Ltd

180 Flinders Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. James Kellett Exec. Chairman & CEO NA
Mr. Damian O'Sullivan Chief Operating Officer NA
Mr. Franklin B. Lieberman Exec. Director NA
Mr. Rakesh Kamat Chief Technical Officer NA
Ms. Isabelita Perez Pres of Kneoworld Philippines Inc. NA
Ms. Eryl Baron AGIA, B.A., C.A., CA Company Sec. NA
Mr. James Kellett Executive Chairman & CEO NA
Mr. Franklin B. Lieberman Executive Director NA
Ms. Isabelita Perez President of Kneoworld Philippines Inc. NA
Ms. Eryl Baron AGIA, B.A., C.A. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.