Create Free Account

By creating account you will get access to hot stocks & personalised emails

Kairos Minerals Ltd

Basic Materials AU KAI

0.011AUD
-0.001(8.33%)

Last update at 2024-05-01T05:59:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.03
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.52626M -4.14655M -3.93950M -1.32203M -10.88404M
Minority interest - - -0.00111M -0.00111M -0.00111M
Net income -1.52626M -4.14655M -3.93950M -1.32203M -10.85943M
Selling general administrative 1.35M 2.95M 3.54M 0.77M 0.38M
Selling and marketing expenses 0.00037M 0.00128M 0.00159M 0.00032M -
Gross profit - - - - 0.00821M
Reconciled depreciation 0.21M 0.15M 0.05M 0.02M 0.02M
Ebit -1.51326M -4.13609M -3.92938M -1.36059M -10.90864M
Ebitda -1.30015M -3.98757M -3.87543M -1.34387M -10.88953M
Depreciation and amortization 0.21M 0.15M 0.05M 0.02M 0.02M
Non operating income net other - - - - -
Operating income -0.00154M -0.00415M -0.00401M -0.00136M -10.90864M
Other operating expenses 0.00154M 0.00415M 0.00395M 0.00133M 10.91M
Interest expense 0.01M 0.01M 0.01M 0.01M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.01M 0.01M 0.01M 0.00578M 0.02M
Net interest income 0.02M 0.00318M 0.00630M 0.00578M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.66M -0.37251M 0.35M -0.00578M -0.02461M
Total revenue 0.67M 0.41M 0.36M 0.04M 0.02M
Total operating expenses 2.18M 3.77M 4.29M 1.36M 10.91M
Cost of revenue - - - - -
Total other income expense net 0.64M -0.38297M 0.34M 0.03M 0.02M
Discontinued operations - - - - -
Net income from continuing ops -1.52626M -4.14655M -3.93950M -1.32203M -10.88404M
Net income applicable to common shares -1.52626M -4.14655M -3.93950M -1.32203M -10.88404M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 32.50M 29.55M 26.40M 14.39M 11.17M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00016M 0.00052M 0.00026M 0.00007M 0.04M
Total liab 0.74M 0.60M 1.97M 0.44M 0.42M
Total stockholder equity 31.76M 28.94M 24.44M 13.95M 10.75M
Deferred long term liab - - - - -
Other current liab 0.00043M 0.00015M 0.00011M 0.08M 0.05M
Common stock 95.78M 92.08M 84.71M 73.20M 69.67M
Capital stock 95.78M 92.08M 84.71M 73.20M 69.67M
Retained earnings -71.19410M -69.66784M -65.84776M -61.90826M -61.02424M
Other liab - - - - -
Good will - - - - -
Other assets 0.02M -0.00010M - 0.00000M -
Cash 4.14M 7.00M 8.30M 2.59M 1.50M
Cash and equivalents - - 8.30M 2.59M 1.50M
Total current liabilities 0.74M 0.41M 1.72M 0.44M 0.42M
Current deferred revenue 0.42M 0.10M 0.06M -0.05079M -
Net debt -4.12881M -6.74684M -7.99709M -2.58839M -1.49714M
Short term debt 0.01M 0.05M 0.05M 0.05M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.01M 0.25M 0.30M 0.30M -
Other stockholder equity 7.17M 6.54M 5.57M 2.66M 2.55M
Property plant equipment 28.18M 22.02M 17.45M 11.12M 9.25M
Total current assets 4.30M 7.52M 8.55M 2.66M 1.60M
Long term investments - - 0.40M 0.61M 0.32M
Net tangible assets 31.76M 28.94M 24.44M 13.95M 10.75M
Short term investments 0.01000M 0.01000M -0.40260M -0.60674M -
Net receivables 0.11M 0.52M 0.25M 0.07M 0.06M
Long term debt - - - - -
Inventory 0.05M -0.00052M 0.00621M -0.00004M -
Accounts payable 0.31M 0.25M 1.60M 0.36M 0.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.17M 6.54M 5.57M 2.66M 2.11M
Additional paid in capital - - - - -
Common stock total equity - - - 73.20M 69.67M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.02M -0.00010M - - 9.58M
Deferred long term asset charges - - - - -
Non current assets total 28.20M 22.02M 17.85M 11.73M 9.58M
Capital lease obligations 0.01M 0.25M 0.30M - -
Long term debt total 0.00000M 0.20M 0.25M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -6.54882M -6.55070M -4.28481M -0.02308M -0.25500M
Change to liabilities 0.12M 0.14M 0.04M 0.04M -0.10097M
Total cashflows from investing activities -6.54882M -6.55070M -4.28481M -1.95543M -3.88808M
Net borrowings -0.06278M -0.06125M -0.06012M -0.06012M -0.06012M
Total cash from financing activities 3.80M 6.65M 11.21M 4.15M 0.13M
Change to operating activities -0.02205M -0.00420M 0.01M 0.01M 0.01M
Net income -0.00153M -0.00415M -0.00394M -0.00132M -10.85943M
Change in cash -2.85800M -1.30095M 5.71M 1.09M -5.00914M
Begin period cash flow 7.00M 8.30M 2.59M 1.50M 6.51M
End period cash flow 4.14M 7.00M 8.30M 2.59M 1.50M
Total cash from operating activities -0.00011M -0.00140M -0.00122M -0.00111M -1.25572M
Issuance of capital stock 3.96M 7.14M 11.43M 4.36M 0.14M
Depreciation 0.00021M 0.00015M 0.00005M 0.00002M 0.02M
Other cashflows from investing activities 0.00000M 0.41M 0.50M -0.02308M -0.25500M
Dividends paid 0.00006M 0.00006M 0.00006M - -
Change to inventory - - - - -
Change to account receivables 0.00047M -0.00019M -0.00018M 0.00003M 0.10M
Sale purchase of stock -0.09683M -0.42655M -0.16166M -0.20845M -0.00409M
Other cashflows from financing activities -0.06266M -0.06113M -0.06000M -1.95543M -3.88808M
Change to netincome 0.64M 2.65M 2.80M 0.12M 0.07M
Capital expenditures 6.55M 6.96M 4.78M 1.93M 3.63M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00047M -0.00019M -0.00018M 0.00003M 0.02M
Stock based compensation 0.00063M 0.00186M 0.00283M 0.00012M -
Other non cash items 0.00120M 0.00260M 0.00267M 0.00020M 10.86M
Free cash flow -6.54893M -6.96356M -4.78140M -1.93346M -3.63308M

Fundamentals

  • Previous Close 0.01
  • Market Cap31.45M
  • Volume4167583
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.46092M
  • Revenue TTM0.67M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.67M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KAI
Kairos Minerals Ltd		 -0.001 8.33% 0.01 - - 50.76 0.92 - -20.6976
NEM
NEWMONT CORPORATION CDI		 -1.41 2.21% 62.30 - - - - - -
NST
Northern Star Resources Ltd		 -0.51 3.41% 14.43 23.90 17.01 3.97 2.07 4.05 12.07
EVN
Evolution Mining Ltd		 -0.14 3.45% 3.92 45.78 11.05 3.25 2.05 3.87 10.91
ATM
Aneka Tambang Tbk PT DRC		 - -% 1.10 18.33 17.27 0.0001 2.24 0.0001 0.0006

Reports Covered

Stock Research & News

View All

Profile

Kairos Minerals Limited, together with its subsidiaries, operates as a resource exploration company in Australia. The company explores for gold, lead, zinc, copper, cobalt, nickel, and lithium properties. Its flagship project is the 100% owned Pilbara Gold project, which includes the Mt York deposit located to the south of Port Hedland in the Pilbara region. The company was formerly known as Mining Projects Group Limited and changed its name to Kairos Minerals Limited in April 2016. Kairos Minerals Limited was incorporated in 1983 and is based in Daglish, Australia.

Kairos Minerals Ltd

100 Railway Road, Daglish, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Terence Kenneth Topping ASIA, BAppSc, BSc (Hons) Chief Exec. Officer NA
Mr. Bruno Seneque B.Bus, CPA Chief Financial Officer NA
Dr. Peter Turner AIG, B.Sc., Ph.D., Ph.D., (Geol) MD & Director 1967
Mr. Mark Falconer Exploration Mang. NA
Mr. Sebastian Andre Company Sec. NA
Mr. Adrian Black Geophysical & Geological Consultant NA
Mr. Bill Amman Geophysical & Geological Consultant NA
Mr. Terence Kenneth Topping ASIA, BAppSc, BSc (Hons) Chief Executive Officer NA
Mr. Terence Kenneth Topping ASIA, BAppSc, BSc (Hons) Chief Executive Officer NA
Mr. Mark Falconer Exploration Manager NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.