Kalkine has a fully transformed New Avatar.

Joyce Corporation Ltd

Consumer Cyclical AU JYC

5.88AUD
0.03(0.51%)

Last update at 2026-03-09T23:02:00Z

Day Range

5.845.88
LowHigh

52 Week Range

4.105.99
LowHigh

Fundamentals

  • Previous Close 5.85
  • Market Cap173.87M
  • Volume1747
  • P/E Ratio18.38
  • Dividend Yield4.17%
  • EBITDA28.87M
  • Revenue TTM156.39M
  • Revenue Per Share TTM5.29
  • Gross Profit TTM 85.73M
  • Diluted EPS TTM0.32

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 22.32M 24.65M 24.00M 26.25M 19.11M
Minority interest -8.48600M -8.66800M -8.44300M -8.52400M 3.61M
Net income 7.35M 8.86M 7.93M 9.09M 7.57M
Selling general administrative 45.77M 42.36M 42.76M 38.58M 34.47M
Selling and marketing expenses 4.11M 4.60M 2.99M 2.85M 2.94M
Gross profit 80.99M 78.18M 77.08M 67.84M 58.81M
Reconciled depreciation 8.91M 7.46M 6.97M 5.50M 4.66M
Ebit 22.37M 21.62M 21.66M 18.21M 19.66M
Ebitda 31.28M 29.08M 28.63M 23.72M 24.32M
Depreciation and amortization 8.91M 7.46M 6.97M 5.50M 4.66M
Non operating income net other - - - - -
Operating income 19.99M 21.62M 24.16M 20.33M 19.15M
Other operating expenses 128.16M 114.84M 120.53M 102.31M 91.59M
Interest expense 1.41M 0.96M 0.17M 0.45M 0.55M
Tax provision 6.49M 7.12M 7.62M 8.64M 6.11M
Interest income 1.06M 1.11M 0.60M 0.04M 0.03M
Net interest income -0.34600M 0.14M -0.17000M -0.45300M -0.52100M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 6.49M 7.12M 7.62M 8.64M 6.11M
Total revenue 148.15M 145.51M 144.70M 129.02M 111.22M
Total operating expenses 61.00M 56.56M 55.42M 49.63M 43.56M
Cost of revenue 67.16M 67.33M 67.62M 61.18M 52.42M
Total other income expense net 2.33M 3.04M 2.51M 8.49M 4.38M
Discontinued operations - - - - -
Net income from continuing ops 15.83M 17.53M 16.38M 17.61M 12.99M
Net income applicable to common shares 7.35M 8.86M 7.93M 9.09M 7.57M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 97.57M 92.84M 86.40M 86.22M 69.28M
Intangible assets 0.94M 0.33M 0.40M 0.27M 0.12M
Earning assets - - - - -
Other current assets 0.56M 0.39M 0.33M 0.46M 0.28M
Total liab 57.55M 54.02M 48.63M 50.73M 42.64M
Total stockholder equity 34.71M 34.55M 32.98M 28.53M 23.03M
Deferred long term liab - - - - -
Other current liab - 7.71M 29.10M 27.11M 23.52M
Common stock - 21.69M 19.16M 18.70M 18.40M
Capital stock 21.94M 21.69M 19.16M 18.70M 18.40M
Retained earnings 10.08M 11.10M 10.74M 8.04M 3.89M
Other liab - - 0.55M 7.34M 5.01M
Good will 7.33M 7.33M 7.33M 7.33M 7.33M
Other assets - 0.00000M 3.98M 6.78M 15.74M
Cash 39.23M 40.84M 46.08M 31.93M 19.88M
Cash and equivalents - - - - -
Total current liabilities 35.66M 32.27M 34.45M 32.94M 27.84M
Current deferred revenue - 12.72M -5.42600M -4.89000M -3.97400M
Net debt - -13.24200M -27.02400M -16.60000M -6.11900M
Short term debt - 6.97M 5.43M 4.89M 3.97M
Short long term debt - - - - -
Short long term debt total - 27.60M 19.05M 15.33M 13.76M
Other stockholder equity - - -29.90500M -26.75000M -22.29000M
Property plant equipment - - 22.69M 17.36M 21.35M
Total current assets 48.56M 46.63M 52.01M 54.48M 24.74M
Long term investments - - - - 9.62M
Net tangible assets - - 25.24M 20.93M 15.58M
Short term investments 1.77M 1.69M 1.65M 1.22M 0.58M
Net receivables 0.71M 1.51M 0.73M 1.08M 0.78M
Long term debt - - - - 0.00000M
Inventory 4.59M 3.89M 2.59M 3.18M 3.23M
Accounts payable 5.55M 4.87M 5.36M 5.83M 4.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.76M 3.07M 1.78M 0.74M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.57M -0.00000M 2.01M 0.64M 0.11M
Deferred long term asset charges - - - - -
Non current assets total 49.00M 46.21M 34.40M 31.73M 44.54M
Capital lease obligations 28.82M 27.60M 19.05M 15.33M 13.76M
Long term debt total - - 13.63M 10.44M 9.79M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -3.68000M -4.27800M 10.66M 3.88M 2.02M
Change to liabilities - - -4.70000M 7.79M 7.15M
Total cashflows from investing activities -3.68000M -4.27800M 10.66M 3.88M 2.02M
Net borrowings - - -5.29900M -4.46500M -9.71300M
Total cash from financing activities -23.67900M -23.99900M -21.46200M -14.26100M -19.94500M
Change to operating activities - - 2.57M -1.55600M 1.05M
Net income 7.35M 8.86M 7.93M 17.61M 12.99M
Change in cash 0.08M -6.93100M 14.15M 12.05M 9.24M
Begin period cash flow 39.15M 46.08M 31.93M 19.88M 10.64M
End period cash flow 39.23M 39.15M 46.08M 31.93M 19.88M
Total cash from operating activities 27.44M 21.35M 24.95M 23.11M 27.17M
Issuance of capital stock - - - - -
Depreciation - 7.46M 6.86M 5.50M 4.66M
Other cashflows from investing activities -0.66700M -0.36400M 14.13M 5.45M 3.30M
Dividends paid -15.81600M -8.18800M 15.39M 9.80M 10.23M
Change to inventory -0.70100M -0.40700M 0.59M 0.04M -0.25100M
Change to account receivables 0.08M -0.17600M 0.79M -1.61400M 0.74M
Sale purchase of stock - - - - -
Other cashflows from financing activities -7.86300M -10.14600M -6.07200M -4.46500M -3.96300M
Change to netincome - - 10.79M 3.18M 6.24M
Capital expenditures 3.12M 2.33M 5.18M 1.58M 1.39M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.42900M -5.44800M 1.38M 0.04M 0.00800M
Stock based compensation - 0.90M 1.30M 1.04M 0.82M
Other non cash items 27.87M 10.47M 10.15M -23.11500M -12.23700M
Free cash flow 24.32M 19.02M 19.77M 21.54M -1.39400M

Peer Comparison

Sector: Consumer Cyclical Industry: Specialty Retail

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JYC
Joyce Corporation Ltd
0.03 0.51% 5.88 18.38 - 1.11 4.95 1.05 4.62
JBH
JB Hi-Fi Ltd
1.80 2.30% 79.91 17.74 16.50 0.78 5.04 0.79 9.01
HVN
Harvey Norman Holdings Ltd
0.05 0.93% 5.41 12.13 14.16 2.20 1.40 2.06 7.89
SUL
Super Retail Group Ltd
0.03 0.20% 14.74 17.90 14.29 0.84 2.75 1.12 7.09
LOV
Lovisa Holdings Ltd
0.67 3.06% 22.59 27.18 20.62 2.66 23.04 3.25 10.67

Reports Covered

Stock Research & News

Profile

Joyce Corporation Ltd retails kitchen and wardrobe products in Australia. It owns and operates Bedshed retail stores; and franchises Bedshed retail bedding stores. The company also operates kitchen and wardrobe showrooms under the Kitchen Connection and Wallspan brand names. Joyce Corporation Ltd was founded in 1886 and is based in Perth, Australia.

Joyce Corporation Ltd

30-32 Guthrie Street, Perth, WA, Australia, 6017

Key Executives

Name Title Year Born
Mr. Daniel Madden ACA CEO & Company Sec. NA
Mr. Timothy Allison CFO & Joint Company Sec. NA
Mr. Gavin Culmsee Chief Operating Officer NA
Mr. John Bourke Managing Director of KWB Group Pty Ltd NA
James Versace CFO of KWB Group Pty Ltd NA
Mr. Daniel Madden ACA CEO & Company Secretary NA
Mr. Timothy Allison CFO & Joint Company Secretary NA
Mr. Daniel Madden ACA CEO & Company Secretary NA
Mr. Timothy Allison CFO & Joint Company Secretary NA
Mr. Daniel Madden ACA CEO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.