Kalkine has a fully transformed New Avatar.

Janison Education Group Ltd

Technology AU JAN

0.15AUD
-0.025(14.29%)

Last update at 2026-03-11T05:10:00Z

Day Range

0.140.17
LowHigh

52 Week Range

0.140.29
LowHigh

Fundamentals

  • Previous Close 0.17
  • Market Cap47.14M
  • Volume117404
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.80200M
  • Revenue TTM47.22M
  • Revenue Per Share TTM0.18
  • Gross Profit TTM 26.47M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -6.67700M -10.31400M -12.44000M -10.56300M -4.17000M
Minority interest - - - - -
Net income -11.32800M -8.09200M -13.70500M -9.12500M -3.24900M
Selling general administrative 19.25M 19.55M 18.59M 17.37M 7.33M
Selling and marketing expenses 3.78M 4.01M 3.39M 5.25M 5.23M
Gross profit 26.03M 25.21M 12.43M 23.23M 10.56M
Reconciled depreciation 8.93M 11.91M 13.33M 10.50M 6.12M
Ebit -6.04000M -10.28200M -11.66300M -10.42100M -4.00300M
Ebitda -0.78500M 1.63M 1.67M 0.08M 2.12M
Depreciation and amortization 5.25M 11.91M 13.33M 10.50M 6.12M
Non operating income net other - - - - -
Operating income -0.49500M -10.40500M -10.80700M -9.92400M -3.85300M
Other operating expenses 47.31M 53.47M 51.88M 46.23M 34.06M
Interest expense 0.02M 0.03M 0.78M 0.14M 0.17M
Tax provision 4.65M -2.22200M 1.26M -1.43800M -0.75000M
Interest income 0.34M 0.34M 0.12M 0.02M 0.00900M
Net interest income 0.31M 0.31M -0.66100M -0.12600M -0.15800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.65M -2.22200M 1.26M -1.43800M -0.92100M
Total revenue 46.82M 43.06M 41.07M 36.31M 30.21M
Total operating expenses 26.52M 28.64M 23.24M 27.70M 14.42M
Cost of revenue 20.79M 17.85M 28.64M 13.08M 19.65M
Total other income expense net -6.18200M 0.09M -1.63300M -0.63900M -0.31700M
Discontinued operations - - - - -
Net income from continuing ops -11.32800M -8.09200M -13.70500M -9.12500M -3.24900M
Net income applicable to common shares -11.32800M -8.09200M -13.70500M -9.12500M -3.24900M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 34.86M 49.15M 57.72M 70.59M 62.64M
Intangible assets 12.81M 19.23M 26.95M 34.69M 15.14M
Earning assets - - - - -
Other current assets - 0.45M 0.56M 0.54M 1.34M
Total liab 13.43M 16.53M 26.82M 28.37M 18.18M
Total stockholder equity 21.43M 32.61M 30.89M 42.22M 44.45M
Deferred long term liab - - - - -
Other current liab 5.75M 5.10M 13.79M 6.58M 6.12M
Common stock - 86.84M 78.63M 77.73M 71.79M
Capital stock 86.84M 86.84M 78.63M 77.73M 71.79M
Retained earnings -72.18300M -60.85500M -52.76300M -39.05800M -29.93300M
Other liab - - 3.25M 11.13M 1.85M
Good will 6.01M 6.01M 6.01M 6.01M 6.01M
Other assets - - 5.69M 7.55M 6.99M
Cash 10.64M 10.16M 12.04M 11.82M 23.15M
Cash and equivalents - - 12.04M 11.82M 23.15M
Total current liabilities 13.04M 14.55M 23.58M 15.25M 13.79M
Current deferred revenue - 5.49M 5.63M 5.74M 6.50M
Net debt - -9.81200M -11.52900M -8.89600M -19.74300M
Short term debt - 0.30M 0.51M 0.94M 0.86M
Short long term debt - - - - -
Short long term debt total - 0.34M 0.51M 2.92M 3.40M
Other stockholder equity - - -25.86800M -38.67300M -41.86100M
Property plant equipment - - 0.90M 3.50M 3.92M
Total current assets 15.29M 16.94M 18.17M 18.83M 30.56M
Long term investments - - - - -
Net tangible assets - - -2.07000M 1.52M 23.30M
Short term investments - - - - -
Net receivables 3.14M 5.34M 4.48M 5.66M 5.04M
Long term debt - - - - -
Inventory 0.83M 1.00M 1.08M 0.82M 1.03M
Accounts payable 2.50M 3.67M 3.66M 1.99M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 6.63M 5.02M 3.55M 2.59M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.10M -19.10500M 0.37M 0.37M 0.24M
Deferred long term asset charges - - - - -
Non current assets total 19.57M 32.20M 39.55M 51.75M 32.07M
Capital lease obligations 0.39M 0.34M 0.51M 2.92M 3.40M
Long term debt total - - 0.00000M 1.98M 2.54M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -2.21000M -4.16800M -5.14600M -14.59800M -6.46300M
Change to liabilities - - 2.69M -2.86200M 1.81M
Total cashflows from investing activities -2.21000M -4.16800M -5.14600M -14.59800M -6.46300M
Net borrowings - - -0.96500M -1.09200M -0.81000M
Total cash from financing activities -0.32200M 0.19M -0.06500M 1.84M 14.14M
Change to operating activities - - -0.15000M 1.08M 0.91M
Net income -11.32800M -8.09200M -13.70500M -9.12500M -3.24900M
Change in cash 0.49M -1.88300M 0.22M -11.32600M 12.04M
Begin period cash flow 10.16M 12.04M 11.82M 23.15M 11.11M
End period cash flow 10.64M 10.16M 12.04M 11.82M 23.15M
Total cash from operating activities 3.02M 2.10M 5.44M 1.42M 4.42M
Issuance of capital stock - 0.52M 0.90M 2.94M 14.95M
Depreciation 8.93M 11.91M 13.33M 10.50M 6.12M
Other cashflows from investing activities -2.06600M -3.05600M -4.38900M -0.24500M -0.89700M
Dividends paid - - - - -
Change to inventory 0.20M 0.05M -0.22300M 0.56M -0.83100M
Change to account receivables 2.21M -0.91700M 1.21M 0.11M -0.81700M
Sale purchase of stock - - 0.90M 2.94M 14.95M
Other cashflows from financing activities - -0.33000M -0.96500M 0.00100M -0.81000M
Change to netincome - - 2.30M 1.14M 0.84M
Capital expenditures 0.14M 3.17M 4.48M 8.01M 5.57M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.17M -3.35500M 2.12M 0.49M 1.48M
Stock based compensation 0.23M 1.61M 1.45M 0.96M 0.62M
Other non cash items 3.01M 1.63M 0.85M 0.18M 0.22M
Free cash flow 2.88M -1.07000M 0.97M -6.58300M -1.15400M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JAN
Janison Education Group Ltd
-0.025 14.29% 0.15 - 117.65 1.00 2.60 0.75 17.30
WTC
Wisetech Global Ltd
-1.84 3.60% 49.24 69.96 48.54 14.95 5.77 11.74 32.70
XRO
Xero Ltd
-1.87 2.23% 81.85 58.81 63.29 6.61 3.64 5.65 15.80
TNE
Technology One Ltd
-0.3 1.09% 27.14 65.07 52.91 14.95 19.10 13.94 31.38
NWL
Netwealth Group Ltd
-0.42 1.79% 23.10 107.87 39.53 16.85 40.22 17.32

Reports Covered

Stock Research & News

Profile

Janison Education Group Limited provides online assessment software, assessment products, and assessment services in Australia, New Zealand, Asia, and internationally. It operates through Product and Platform segments. The company offers exam products, exam items, and associated exam services to schools, parents, and teachers. It also provides exam enterprise-grade assessment platform technology and event management services for organizations, national education authorities, and accreditation bodies. In addition, the company offers assessment services, such as in-person exam invigilation, customer support, custom software development, marking, and test development; and learning management software tool for large corporates. It serves state and federal education bodies, schools, and parents. The company was formerly known as HJB Corporation Ltd. and changed its name to Janison Education Group Limited in December 2017. Janison Education Group Limited was founded in 1998 and is headquartered in Sydney, Australia.

Janison Education Group Ltd

2 Locomotive Street, Sydney, NSW, Australia, 2015

Key Executives

Name Title Year Born
Mr. David Caspari MD, CEO & Exec. Director NA
Mr. Wayne Houlden Founder & Non-Exec. Vice Chairman 1962
Mr. Stuart Halls Chief Financial Officer NA
Mr. Derek Welsh Chief Operating Officer NA
Ms. Denise Hanlon Chief People Officer NA
Ms. Rebecca Niemiec Head of Customer & Event Support NA
Mr. Matt Wolf Head of Product NA
Ms. Amy Barouch Head of Educational Assessments NA
Ms. Sara Ratner Chief Academic Officer NA
Ms. Maggie Niewidok Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.