1800-272-662
Shopping Cart 0
countryflagAU
Login

Integrated Research Ltd

Technology AU IRI

0.295AUD
-0.005(1.67%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.290.30
LowHigh

52 Week Range

0.270.49
LowHigh

Fundamentals

  • Previous Close 0.30
  • Market Cap54.18M
  • Volume150615
  • P/E Ratio7.50
  • Dividend Yield6.45%
  • EBITDA8.87M
  • Revenue TTM67.76M
  • Revenue Per Share TTM0.38
  • Gross Profit TTM 67.76M
  • Diluted EPS TTM0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 18.42M 26.71M -29.29700M -2.44500M 9.31M
Minority interest - - - - -
Net income 13.36M 27.13M -29.22600M 1.54M 7.93M
Selling general administrative 7.32M 6.49M 6.31M 6.24M 6.24M
Selling and marketing expenses 34.06M 38.68M 40.89M 41.14M 43.38M
Gross profit 68.26M 83.29M 69.83M 62.87M 78.49M
Reconciled depreciation - 0.11M 11.79M 12.79M 13.43M
Ebit 13.37M 25.23M 18.92M -2.38900M 9.67M
Ebitda 13.45M 25.34M 30.71M 10.40M 23.09M
Depreciation and amortization 0.08M 0.11M 11.79M 12.79M 13.43M
Non operating income net other - - - - -
Operating income 13.37M 25.34M -1.07100M -7.27700M 9.78M
Other operating expenses 54.89M 57.95M 101.30M 67.14M 70.02M
Interest expense 0.10M 0.10M 0.85M 0.06M 0.36M
Tax provision 5.06M -0.41600M -0.07100M -3.99000M 1.37M
Interest income 2.96M 2.32M 2.17M 2.05M 1.44M
Net interest income - 2.23M 2.17M 1.82M 1.08M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.06M -0.41600M -0.07100M -3.99000M 1.37M
Total revenue 68.26M 83.29M 69.83M 62.87M 78.49M
Total operating expenses 54.89M 58.06M 82.69M 82.93M 82.14M
Cost of revenue 34.06M 38.68M - - -
Total other income expense net 5.05M 1.37M -30.40100M 3.01M -1.31000M
Discontinued operations - - - - -
Net income from continuing ops - 27.13M -29.22600M 1.54M 7.93M
Net income applicable to common shares 13.36M 27.13M -29.22600M 1.54M 7.93M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 122.97M 114.61M 89.71M 124.44M 135.07M
Intangible assets - - 0.00000M 27.73M 26.67M
Earning assets - - - - -
Other current assets 2.61M 3.02M 1.23M 1.17M 1.05M
Total liab 22.36M 26.25M 29.84M 37.33M 51.73M
Total stockholder equity 100.62M 88.36M 59.87M 87.11M 83.34M
Deferred long term liab - - - - -
Other current liab 13.69M 3.61M 3.87M 4.30M 4.36M
Common stock 1.67M 1.67M 1.67M 1.67M 1.67M
Capital stock - 1.67M 1.67M 1.67M 1.67M
Retained earnings 86.58M 76.71M 49.58M 78.81M 77.26M
Other liab - - 1.16M 3.90M 8.58M
Good will - - 0.00000M 3.58M 3.29M
Other assets - - 1.51M 24.62M 29.75M
Cash 40.56M 31.89M 18.55M 12.33M 12.15M
Cash and equivalents - - - - -
Total current liabilities 20.83M 24.94M 27.21M 30.27M 31.73M
Current deferred revenue - 13.92M 13.86M 14.12M 15.53M
Net debt -38.71200M -30.17700M -15.50100M -7.45800M 0.93M
Short term debt 1.44M 1.34M 1.58M 1.71M 1.66M
Short long term debt - - - - -
Short long term debt total 1.85M 1.72M 3.05M 4.87M 13.08M
Other stockholder equity - - -51.25000M -80.47600M -78.93100M
Property plant equipment - - 0.00000M 5.15M 7.26M
Total current assets 84.88M 77.90M 63.05M 63.36M 68.11M
Long term investments - 0.32M 1.40M 0.24M 0.17M
Net tangible assets - - 59.87M 55.80M 53.38M
Short term investments 0.03M - - - -
Net receivables 41.68M 42.99M 40.91M 46.81M 51.92M
Long term debt - - - 0.00000M 6.66M
Inventory - - 2.35M 3.05M 2.99M
Accounts payable 5.71M 6.07M 7.90M 10.13M 10.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 12.37M 9.98M 8.62M 6.64M 4.41M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.82M 0.32M 23.75M 23.05M 28.39M
Deferred long term asset charges - - - - -
Non current assets total 38.09M 36.71M 26.66M 61.08M 66.97M
Capital lease obligations - 1.72M 3.05M 4.87M 6.42M
Long term debt total - - 1.47M 3.16M 11.43M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 2.27M -6.65600M -9.74900M -10.80200M
Change to liabilities - - -4.45600M -4.62800M 0.15M
Total cashflows from investing activities 4.12M 2.27M -6.65600M -9.74900M -10.80200M
Net borrowings - -0.09600M -1.63100M -6.95500M 0.00600M
Total cash from financing activities -4.99700M -1.68500M -1.69900M -7.18000M -7.04300M
Change to operating activities - - -2.49100M -2.09200M -5.89200M
Net income 13.36M 27.13M -29.22600M 1.54M 7.93M
Change in cash 8.67M 13.34M 6.22M 0.18M 2.40M
Begin period cash flow 31.89M 18.55M 12.33M 12.15M 9.74M
End period cash flow 40.56M 31.89M 18.55M 12.33M 12.15M
Total cash from operating activities 8.68M 13.04M 13.82M 16.94M 21.08M
Issuance of capital stock - - - - -
Depreciation 0.42M 0.11M 1.47M 2.35M 2.65M
Other cashflows from investing activities 4.62M 2.32M 1.13M 2.05M 1.44M
Dividends paid -3.49200M - 0.00000M 0.00000M -6.44700M
Change to inventory - - - - -
Change to account receivables -0.31200M -9.84800M 6.34M 10.70M 7.74M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.10100M -0.09600M -1.63100M -1.88700M 12.20M
Change to netincome - - 31.45M -1.25200M -0.22300M
Capital expenditures 0.50M 0.05M 7.79M 11.80M 12.24M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.33600M -13.28300M 6.34M 10.70M 7.74M
Stock based compensation 1.59M 1.56M 0.77M 0.92M 0.82M
Other non cash items -3.35500M -0.91500M 41.57M 13.04M 10.49M
Free cash flow 8.18M 15.22M 6.03M 5.14M 8.83M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IRI
Integrated Research Ltd		 -0.005 1.67% 0.29 7.50 6.46 0.80 0.58 0.20 1.64
WTC
Wisetech Global Ltd		 -0.39 0.81% 47.57 70.53 40.49 15.07 6.43 12.86 35.82
XRO
Xero Ltd		 2.05 2.61% 80.53 54.05 59.52 6.08 3.40 5.19 14.51
TNE
Technology One Ltd		 0.03 0.11% 26.44 62.95 53.19 14.46 19.18 14.00 31.52
NWL
Netwealth Group Ltd		 -0.34 1.56% 21.50 94.96 35.21 14.83 35.84 15.44

Reports Covered

Stock Research & News

View All

Profile

Integrated Research Limited designs, develops, implements, and sells software for business-critical computing, unified communication, and payment networks. The company offers Prognosis, an integrated suite of monitoring and management software designed to give an organization's management and technical personnel operational insight into the HP NonStop platform, distributed system servers, unified communications, payment environments, and business applications. It also provides licensing, testing, maintenance, and professional services, as well as software-as-a-service solutions. In addition, it offers enterprise UC, contact centers, customer experience testing, and collaboration space management services, as well as high-value payments, card payments, and real-time payments-related products and services. It serves banks, credit card companies, telecommunications carriers, technology companies, service providers, and manufacturers. Integrated Research Limited was incorporated in 1988 and is based in Sydney, Australia.

Integrated Research Ltd

420 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. John Ruthven M.A.I.C.D. MD, CEO & Director NA
Mr. Matthew Walton B.S., M.B.A. Interim Chief Financial Officer NA
Mr. Michael Tomkins Chief Technology Officer NA
Mr. William Witherow B.A., J.D. Company Sec. & Gen. Counsel NA
Mr. Stuart Matthewman Chief Marketing Officer NA
Ms. Katrina Small Chief People Officer NA
Mr. Jason Barker B.A., BA (Hons) Sr. VP of International Bus. NA
Mr. Rodney Foreman Sr. VP of Americas NA
Mr. Stephen John Killelea A.M., AM Advisor 1949
Mr. Matthew Walton B.S., C.P.A., M.B.A. Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.