Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Imdex Ltd

Industrials AU IMD

2.82AUD
-0.04(1.40%)

Last update at 2025-06-06T06:11:00Z

Day Range

2.822.88
LowHigh

52 Week Range

2.003.14
LowHigh

Fundamentals

  • Previous Close 2.86
  • Market Cap1463.87M
  • Volume1556095
  • P/E Ratio31.78
  • Dividend Yield1.06%
  • EBITDA109.40M
  • Revenue TTM421.96M
  • Revenue Per Share TTM0.82
  • Gross Profit TTM 302.79M
  • Diluted EPS TTM0.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 54.60M 62.57M 44.53M 29.14M 37.45M
Minority interest - - - - -
Net income 34.99M 44.71M 31.67M 21.76M 21.76M
Selling general administrative 108.45M 87.72M 69.86M 69.64M 76.89M
Selling and marketing expenses - - - - -
Gross profit 282.06M 237.30M 182.80M 160.12M 160.55M
Reconciled depreciation 41.19M 36.21M 30.78M 26.49M 14.26M
Ebit 58.64M 78.31M 45.91M 30.15M 38.22M
Ebitda 99.83M 114.52M 76.69M 56.64M 52.48M
Depreciation and amortization 41.19M 36.21M 30.78M 26.49M 14.26M
Non operating income net other - - - - -
Operating income 61.37M 67.02M 44.32M 27.96M 38.22M
Other operating expenses 352.07M 276.06M 216.74M 206.11M 205.58M
Interest expense 4.04M 1.63M 1.38M 1.01M 0.77M
Tax provision 19.60M 17.86M 12.86M 7.38M 9.84M
Interest income 2.36M 0.19M 2.52M 2.12M 0.67M
Net interest income -4.72900M -3.21200M -1.23700M -1.00600M -0.77000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 19.60M 17.86M 12.86M 7.38M 9.84M
Total revenue 411.40M 341.84M 264.38M 237.69M 243.66M
Total operating expenses 220.69M 168.50M 138.07M 132.16M 122.48M
Cost of revenue 129.34M 104.54M 81.57M 77.57M 83.10M
Total other income expense net -2.04400M -3.02000M 2.90M 3.81M -0.77000M
Discontinued operations - - - - -
Net income from continuing ops 34.99M 44.71M 31.67M 21.76M 27.61M
Net income applicable to common shares 34.99M 44.71M 31.67M 21.76M 27.61M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 786.14M 806.14M 393.61M 366.11M 318.12M
Intangible assets 113.43M 125.20M 35.59M 30.84M 25.80M
Earning assets - - - - -
Other current assets 11.50M 11.35M 7.20M 5.18M 4.00M
Total liab 214.87M 249.94M 96.38M 113.06M 96.49M
Total stockholder equity 571.28M 556.21M 297.23M 253.05M 221.63M
Deferred long term liab - - - - -
Other current liab 38.87M 71.74M 2.94M 5.74M 0.11M
Common stock 409.55M 401.16M 169.08M 169.08M 158.70M
Capital stock 409.55M 401.16M 169.08M 169.08M 158.70M
Retained earnings 148.38M 134.36M 114.51M 82.89M 58.47M
Other liab - 29.82M 0.30M 9.16M 14.87M
Good will 301.04M 295.67M 62.20M 62.10M 57.78M
Other assets - 38.45M 31.14M 28.85M 24.81M
Cash 47.13M 58.13M 36.37M 58.48M 38.26M
Cash and equivalents - - 36.37M 58.48M 38.26M
Total current liabilities 95.15M 92.56M 53.56M 57.97M 40.37M
Current deferred revenue 9.18M -33.78900M 29.95M 28.99M 12.54M
Net debt 80.52M 103.22M 10.45M -8.47600M 9.37M
Short term debt 33.80M 33.79M 4.30M 4.06M 6.38M
Short long term debt 28.00M 28.00M - - -
Short long term debt total 127.65M 161.35M 46.82M 50.00M 47.63M
Other stockholder equity 0.00000M 1.67M 13.63M 1.09M 4.46M
Property plant equipment - 90.31M 83.73M 78.58M 79.63M
Total current assets 217.20M 242.65M 175.92M 165.74M 130.10M
Long term investments 11.27M 13.87M 5.03M - -
Net tangible assets - 135.34M 199.43M 160.11M 138.05M
Short term investments - - - - -
Net receivables 95.56M 90.07M 73.35M 58.24M 43.52M
Long term debt 54.14M 95.05M 12.17M 11.13M 6.12M
Inventory 63.01M 68.63M 57.06M 41.50M 41.16M
Accounts payable 13.31M 20.81M 16.38M 19.17M 21.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 13.35M 20.68M 13.63M 1.09M 4.46M
Additional paid in capital - - - - -
Common stock total equity - - - - 158.70M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.61M 4.63M 3.55M 3.71M -163.21400M
Deferred long term asset charges - - - - -
Non current assets total 568.94M 563.49M 217.69M 200.38M 188.02M
Capital lease obligations 45.52M 38.30M 34.65M 38.87M 41.52M
Long term debt total - 127.56M 42.52M 45.94M 41.25M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -346.12500M -5.70600M -28.00100M 6.36M 6.36M
Change to liabilities 5.64M -2.14800M 11.13M 2.68M -2.05400M
Total cashflows from investing activities -346.12500M -52.85300M -28.00100M -19.15700M -17.07600M
Net borrowings 91.89M -7.42500M -1.65600M -6.65900M -0.12800M
Total cash from financing activities 285.86M -24.72200M -8.39600M -23.73400M -3.13800M
Change to operating activities -4.54600M -1.44500M -4.22500M 2.10M -1.00500M
Net income 34.99M 44.71M 31.67M 21.76M 27.61M
Change in cash 21.76M -22.10900M 20.21M 8.79M 15.53M
Begin period cash flow 36.37M 58.48M 38.26M 29.48M 13.94M
End period cash flow 58.13M 36.37M 58.48M 38.26M 29.48M
Total cash from operating activities 82.51M 56.31M 56.90M 52.37M 35.19M
Issuance of capital stock 215.82M - - - -
Depreciation 39.20M 35.16M 30.14M 26.49M 14.26M
Other cashflows from investing activities -318.97000M -0.81400M 0.14M -2.34800M -2.12800M
Dividends paid 15.14M 13.08M 6.74M 17.07M 3.01M
Change to inventory -0.65300M -18.39600M -2.84400M -6.65400M -3.31700M
Change to account receivables -9.28800M -19.47100M -17.13700M 8.42M -3.28100M
Sale purchase of stock 117.08M -199.91400M - - -
Other cashflows from financing activities -15.98800M -4.21400M 6.47M -6.45900M 0.07M
Change to netincome 17.75M 10.72M 1.64M 2.32M 2.32M
Capital expenditures 27.16M 37.67M 27.14M 23.17M 14.95M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -9.94100M -37.86700M -19.98100M 1.77M -
Stock based compensation 8.17M 4.81M 3.01M 3.04M -
Other non cash items 8.31M -23.56600M -4.90500M 4.12M -41.86900M
Free cash flow 55.35M 18.64M 29.76M 29.20M 20.24M

Peer Comparison

Sector: Industrials Industry: Farm & Heavy Construction Machinery

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IMD
Imdex Ltd		 -0.04 1.40% 2.82 31.78 24.51 3.47 2.39 3.58 11.75
ANG
Austin Engineering Ltd		 -0.015 3.95% 0.36 9.50 - 0.69 1.67 0.78 5.79
FBR
FBR Ltd		 - -% 0.006 - - 45.67 0.50 48.98 -4.5619

Reports Covered

Stock Research & News

View All

Profile

Imdex Limited, a mining-tech company, engages in the provision of drilling optimization products, rock knowledge sensors, and data and analytics for the minerals industry in the Asia-Pacific, Africa, Europe, and the Americas. The company sells and rents drilling optimization products, including bench characterization products, drilling fluids, structural geology products, geoscience products, directional drilling solutions, solids removal units, rig alignment technologies, and survey technology products; and rock knowledge sensors, which include down hole survey, core orientation, gamma logging, and structural orientation sensors. It also provides real-time data and analytics solutions, such as DeviCloud, a devico survey data management system; aiSIRIS, a cloud-based, mineral-interpretation AI system for portable infrared spectrometer data; and Datarock platform, that allows core imagery to be analyzed using machine-learning workflows to produce accurate geological and geotechnical data. In addition, the company offers IMDEXHUB-IQ, a secure and cloud-based portal, integrated with industry software, for validating field data seamlessly transmitted from the drill rig; ioGAS, an exploratory data-analysis software application, for detecting patterns, anomalies, and relationships in geoscience data; and Krux, a drilling analytics software. Further, it provides a cloud-based data collection and validation platform, an advanced reporting software; a geoscience analytics software; an interpretive mineralogy software; and a 3D visualization software. The company was formerly known as Pilbara Gold NL and changed its name to Imdex Limited in July 1985. Imdex Limited was incorporated in 1980 and is headquartered in Balcatta, Australia.

Imdex Ltd

216 Balcatta Road, Balcatta, WA, Australia, 6021

Key Executives

Name Title Year Born
Mr. Paul House B.Com., BCom (UWA), GAICD Chief Exec. Officer 1970
Mr. Paul Anthony Evans Chief Financial Officer 1963
Mr. Shaun Southwell Chief Operating Officer NA
Mr. Michael Tomasz Company Sec. & Gen. Counsel NA
Dr. Michelle Carey Chief of Product Management & Marketing NA
Mr. John C. Hickey P.E. Chief Technology Officer NA
Kym Clements Investor Relations Officer & Corp. Communications NA
Ms. Kiah Grafton Chief of People NA
Mr. Dieter Goetze Chief Engineer of System Entwicklungs GmbH (SEG) NA
Mr. Richard Parfitt Chief Electronics Engineer of Imdex Technology (UK) Limited NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.