Create Free Account

By creating account you will get access to hot stocks & personalised emails

Infratil Ltd

Industrials AU IFT

10.96AUD
-0.3(2.66%)

Last update at 2024-12-19T05:11:00Z

Day Range

10.9611.25
LowHigh

52 Week Range

8.9411.98
LowHigh

Fundamentals

  • Previous Close 11.26
  • Market Cap10745.33M
  • Volume229964
  • P/E Ratio-
  • Dividend Yield1.51%
  • EBITDA760.50M
  • Revenue TTM3637.20M
  • Revenue Per Share TTM4.50
  • Gross Profit TTM 1179.00M
  • Diluted EPS TTM-0.58

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 604.10M 128.50M -91.80000M 523.20M 136.40M
Minority interest -248.60000M -62.40000M 1445.20M 1207.70M 1098.50M
Net income 643.10M 1169.30M -49.20000M 241.20M -19.50000M
Selling general administrative 395.30M 295.80M 130.20M 107.80M 101.80M
Selling and marketing expenses 57.10M 37.90M 242.70M 280.70M 284.50M
Gross profit 1057.50M 856.40M 869.30M 1074.20M 1098.60M
Reconciled depreciation 107.60M 91.40M 82.80M 147.50M 160.40M
Ebit 792.90M 294.40M 48.30M 720.30M 291.70M
Ebitda 900.50M 385.80M 131.10M 867.80M 452.10M
Depreciation and amortization 107.60M 91.40M 82.80M 147.50M 160.40M
Non operating income net other - - - - -
Operating income 696.10M 205.80M -132.40000M 58.40M 175.00M
Other operating expenses 258.00M 440.20M 415.60M 943.00M 1158.20M
Interest expense 188.80M 165.90M 140.10M 197.10M 155.30M
Tax provision 42.50M 22.60M -4.20000M 14.40M 72.00M
Interest income 22.00M 6.40M 138.50M 186.40M 148.50M
Net interest income -166.80000M -159.50000M -138.50000M -186.40000M -148.50000M
Extraordinary items - - 71.60M -24.60000M -12.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 42.50M 22.60M -4.20000M 14.40M 72.00M
Total revenue 1191.70M 858.90M 1059.00M 1281.30M 1333.20M
Total operating expenses 1014.80M 920.80M 980.60M 968.90M 923.60M
Cost of revenue 134.20M 2.50M 189.70M 207.10M 234.60M
Total other income expense net 728.20M 352.40M 158.00M 604.30M 109.90M
Discontinued operations 330.10M 1125.80M 71.60M 479.00M -12.00000M
Net income from continuing ops 561.60M 105.90M -87.60000M 508.80M 64.40M
Net income applicable to common shares 643.10M 1169.30M -49.20000M 241.20M -19.50000M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 16109.90M 10188.80M 9851.80M 9537.20M 7585.10M
Intangible assets 844.90M 128.70M 121.30M 40.60M 35.10M
Earning assets - - - - -
Other current assets 30.00M 267.90M 272.40M 2572.20M 122.10M
Total liab 8642.50M 4378.10M 4711.10M 5448.00M 4245.20M
Total stockholder equity 5919.00M 4208.10M 3713.90M 2644.00M 2132.20M
Deferred long term liab - - - - -
Other current liab 69.30M 70.10M 50.90M 906.70M 194.10M
Common stock - 1057.30M 1057.30M 1049.00M 754.90M
Capital stock 2043.90M 1057.30M 1057.30M 1049.00M 754.90M
Retained earnings 3239.10M 2534.60M 2027.20M 735.50M 902.40M
Other liab - 511.60M 479.20M 531.70M 522.40M
Good will 4677.00M 1846.10M 1807.20M 770.70M 113.10M
Other assets - 785.50M 837.30M 365.60M 350.90M
Cash 236.20M 774.50M 851.00M 133.80M 730.30M
Cash and equivalents - - - - -
Total current liabilities 1619.00M 1185.30M 1113.90M 1672.00M 421.40M
Current deferred revenue - 42.70M 57.70M 93.30M -181.50000M
Net debt 5472.20M 2617.30M 2826.40M 3476.70M 2752.60M
Short term debt - 710.60M 559.40M 366.20M 181.50M
Short long term debt 485.70M 691.60M 536.70M 345.90M 159.70M
Short long term debt total - 3391.80M 3677.40M 3610.50M 3482.90M
Other stockholder equity - -3591.90000M -3084.50000M -1784.50000M -1657.30000M
Property plant equipment - 3721.30M 3560.30M 3354.20M 4119.40M
Total current assets 1079.90M 1175.70M 1298.60M 2798.30M 933.30M
Long term investments 3494.50M 3093.30M 2975.80M 2467.90M 2300.00M
Net tangible assets - 2233.30M 1785.40M 1832.70M 1984.00M
Short term investments - -561.80000M -748.70000M -774.60000M -266.70000M
Net receivables 408.60M 131.00M 66.70M 90.40M 80.90M
Long term debt 5222.70M 2492.00M 2891.40M 3062.00M 2560.40M
Inventory 46.20M 2.30M 2.00M 1.90M 1.90M
Accounts payable 890.30M 361.90M 445.90M 305.80M 227.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 616.20M 629.40M 859.50M 474.90M
Additional paid in capital - - - - -
Common stock total equity - - - 1049.00M 754.90M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.10000M -7715.90000M -5874.20000M -6300.90000M
Deferred long term asset charges - - - - -
Non current assets total 15030.00M 9013.10M 8553.20M 6738.90M 6651.80M
Capital lease obligations 1149.40M 208.20M 249.30M 202.60M 246.90M
Long term debt total - - - 3244.30M 2785.50M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments 485.10M -225.50000M 3.90M -943.10000M -64.00000M
Change to liabilities 27.10M -10.00000M -1.30000M 51.20M 5.70M
Total cashflows from investing activities 485.10M 164.60M -822.30000M -830.20000M -429.60000M
Net borrowings -278.40000M -45.50000M 433.00M 856.00M 351.70M
Total cash from financing activities -570.50000M 122.70M 439.10M 1027.00M 220.10M
Change to operating activities -99.30000M -42.50000M 208.40M -108.90000M 129.80M
Net income 643.10M 1169.30M -49.20000M 241.20M -19.50000M
Change in cash -76.50000M 717.20M -596.50000M 316.00M 33.80M
Begin period cash flow 851.00M 133.80M 730.30M 414.30M 380.50M
End period cash flow 774.50M 851.00M 133.80M 730.30M 414.30M
Total cash from operating activities 8.80M 82.80M 91.40M 100.00M -459.20000M
Issuance of capital stock 10.40M - 294.10M 396.80M 98.90M
Depreciation 108.00M 142.70M 127.20M 157.30M 160.40M
Other cashflows from investing activities 480.50M 16.40M -91.80000M 8.90M -2.70000M
Dividends paid 258.10M 188.50M 183.00M 206.00M 212.80M
Change to inventory -0.10000M -0.20000M -0.20000M 1.20M 0.20M
Change to account receivables -25.80000M 48.60M -64.50000M 24.70M -83.40000M
Sale purchase of stock -10.00000M -6.70000M -96.20000M -3.70000M 692.90M
Other cashflows from financing activities 46.70M 312.80M 744.20M 1952.50M -17.70000M
Change to netincome -652.80000M -1254.20000M -93.10000M -250.80000M 78.60M
Capital expenditures 164.40M 121.70M 469.20M 476.20M 266.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -25.90000M 48.40M -64.50000M 25.90M 31.50M
Stock based compensation 1.10M 2.20M 1.10M - -
Other non cash items -742.30000M -1229.20000M 13.40M -324.40000M -140.90000M
Free cash flow -155.60000M -38.90000M -377.80000M -376.20000M -725.70000M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IFT
Infratil Ltd		 -0.3 2.66% 10.96 - 29.41 2.95 1.73 4.29 20.44
SVW
SEVEN GROUP HOLDINGS LTD		 -0.19 0.41% 46.09 - - - - - -

Reports Covered

Stock Research & News

View All

Profile

Infratil Limited is an infrastructure investment firm specializing in digital Infrastructure, renewables, and social infrastructure. They prefer to invest in renewable electricity, data centers, telecommunications networks healthcare, and airports. It invests around the world. Infratil Limited was incorporated in 1994 and is based in Wellington, New Zealand.

Infratil Ltd

5 Market Lane, Wellington, New Zealand, 6140

Key Executives

Name Title Year Born
Mr. Jason Boyes BCA, L.L.B. CEO & Director 1945
Mr. Marko Bogoievski ACA, BCA, F.C.A., FCA, M.B.A., MBA Operating Partner 1966
Ms. Phillippa Harford Chief Financial Officer NA
Ms. Maddy Simmonds Sr. Corp. Accountant NA
Mr. Mark Flesher Head of Capital Markets & Investor Relations NA
Ms. Kellee Clark Head of Legal, Compliance, Transaction Structuring & Execution NA
Anthony Heald Gen. Mang. of People, Culture & Technology and Interim CEO of RetireAustralia NA
Mr. Anthony Y. T. Muh Head of Asian Operations and Investment Activities - H R L Morrison & Co 1964
Mr. Peter Coman B.A., BPA, M.Sc. Co-Head of Australia & New Zealand and Partner at Morrison & Co. NA
Mr. William O. Smales LLB (Hons), BCom, MBA(INSEAD) Chief Investment Officer, Global Head of Digital & Connectivity and Partner at Morrison & Co. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.