Create Free Account

By creating account you will get access to hot stocks & personalised emails

Identitii Ltd

Technology AU ID8

0.014AUD
0.001(7.69%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0070.03
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap10.84M
  • Volume1040000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.15107M
  • Revenue TTM0.75M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM -0.81657M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.99750M -4.99703M -5.87387M -7.07448M -8.15830M
Minority interest - 0.16M 0.36M 0.36M 0.36M
Net income -5.99750M -4.83396M -5.82544M -7.07448M -8.16330M
Selling general administrative 3.92M 5.00M 5.01M 5.12M 5.47M
Selling and marketing expenses 0.15M 0.30M 0.12M 0.24M 0.36M
Gross profit -0.81657M -1.65212M -1.32580M -1.97191M 0.64M
Reconciled depreciation 0.01M 0.10M 0.40M 0.12M 0.03M
Ebit -5.94481M -4.99696M -5.82712M -7.00438M -8.13346M
Ebitda -5.93093M -4.89771M -5.42511M -6.88262M -8.10027M
Depreciation and amortization 0.01M 0.10M 0.40M 0.12M 0.03M
Non operating income net other - - - - -
Operating income -5.53506M -6.59028M -6.21706M -7.23332M -8.13346M
Other operating expenses 2.97M 0.24M 2.83M 2.28M 9.97M
Interest expense 0.05M 0.00007M 0.05M 0.07M 0.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00500M
Interest income 0.48M 0.00050M 0.00182M 0.07M 0.02M
Net interest income -0.03158M 0.00043M -0.04493M -0.07010M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.15M 2.66M 1.41M 1.18M 0.00500M
Total revenue 1.36M 1.46M 1.36M 0.94M 0.64M
Total operating expenses 8.42M 9.28M 8.60M 9.07M 9.97M
Cost of revenue 2.18M 3.11M 2.69M 2.91M 4.78M
Total other income expense net 1.10M 2.83M 1.41M 1.10M -0.02483M
Discontinued operations - - - - -
Net income from continuing ops -5.99750M -4.99703M -5.87387M -7.07448M -8.16330M
Net income applicable to common shares -5.99750M -4.83396M -5.82544M -7.07448M -8.16330M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 3.08M 4.46M 8.82M 5.96M 3.36M
Intangible assets - - 0.06M 0.06M 0.06M
Earning assets - - - - -
Other current assets - 0.12M 0.12M 0.03M 0.07M
Total liab 1.90M 2.13M 1.39M 0.96M 2.30M
Total stockholder equity 1.18M 2.32M 7.43M 4.64M 1.06M
Deferred long term liab - - - - -
Other current liab 0.33M 0.32M 0.26M 0.18M 0.04M
Common stock 35.65M 33.44M 32.93M 25.78M 17.93M
Capital stock - 33.44M 32.93M 25.78M 17.93M
Retained earnings -38.86442M -35.39990M -29.40239M -26.41478M -20.58934M
Other liab - - - - -
Good will - - - - -
Other assets 0.00000M 0.03M 0.81M - 0.00000M
Cash 0.64M 1.29M 5.07M 4.49M 1.41M
Cash and equivalents - 1.29M - 4.49M 1.41M
Total current liabilities 1.90M 2.13M 1.39M 0.96M 1.83M
Current deferred revenue 0.24M 0.25M 0.79M 0.64M 0.79M
Net debt 0.25M -0.30700M -5.04109M -4.45627M -0.08756M
Short term debt 0.89M 0.98M 0.03M 0.03M 0.85M
Short long term debt - 0.98M - 0.02M 0.72M
Short long term debt total 0.89M 0.98M 0.03M 0.03M 1.32M
Other stockholder equity - -0.01989M -3.53244M 5.28M 3.72M
Property plant equipment - 0.05M 0.09M 0.10M 0.85M
Total current assets 1.98M 2.99M 7.02M 5.80M 2.45M
Long term investments - 1.39M 0.90M - -
Net tangible assets - 2.32M 7.43M 4.58M 1.00M
Short term investments - - 0.07M - -
Net receivables 1.33M 0.21M 0.63M 0.38M 0.23M
Long term debt - - - - -
Inventory - 1.37M 1.19M 0.91M 0.74M
Accounts payable 0.43M 0.58M 0.30M 0.10M 0.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.40M 4.29M 3.90M 5.28M 3.72M
Additional paid in capital - - - - -
Common stock total equity - - - - 17.93M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00077M 0.03M 0.03M -0.15854M -0.91439M
Deferred long term asset charges - - - - -
Non current assets total 1.10M 1.47M 1.80M 0.16M 0.91M
Capital lease obligations - - - 0.01M 0.60M
Long term debt total - 0.00000M 0.00000M 0.00000M 0.47M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.01M 0.07M -0.04514M -0.06605M -0.39606M
Change to liabilities -0.00262M 0.45M 0.14M -0.11629M 0.21M
Total cashflows from investing activities 0.01M -0.56745M -0.04514M -0.06605M -0.39606M
Net borrowings 0.98M -0.01304M -0.72565M 0.75M -0.40000M
Total cash from financing activities 1.36M 7.06M 7.89M 2.02M 9.36M
Change to operating activities -0.52593M -0.28191M -0.35851M 0.81M -0.20288M
Net income -5.99750M -4.83396M -5.82544M -7.07448M -8.16330M
Change in cash -3.78713M 0.58M 3.08M -2.70907M 3.86M
Begin period cash flow 5.07M 4.49M 1.41M 4.12M 0.26M
End period cash flow 1.29M 5.07M 4.49M 1.41M 4.12M
Total cash from operating activities -5.20373M -6.01469M -4.75961M -4.65760M -5.09644M
Issuance of capital stock 0.42M 7.40M 8.92M 1.76M 11.03M
Depreciation 0.04M 0.12M 0.41M 0.23M 0.03M
Other cashflows from investing activities 0.01M -0.02717M -0.02717M 0.01M 0.05M
Dividends paid - 0.60M - 0.60M -
Change to inventory - - - - -
Change to account receivables 0.42M -0.22499M -0.11111M 0.08M -0.17730M
Sale purchase of stock -0.03611M -0.32781M -0.34141M -0.46472M -1.25505M
Other cashflows from financing activities 0.98M 1.19M -0.08734M 0.72M -0.02045M
Change to netincome 0.86M -1.24332M 0.86M 1.18M 2.74M
Capital expenditures 0.07M 0.07M 0.05M 0.08M 0.44M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.42M -0.22499M -0.11111M 0.08M 0.05M
Stock based compensation 0.41M 0.54M 0.81M 1.13M -
Other non cash items 0.76M -1.29696M 0.65M 2.19M 8.13M
Free cash flow -5.26906M -6.08003M -4.80475M -4.73832M -5.54035M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ID8
Identitii Ltd		 0.001 7.69% 0.01 - - 14.48 9.19 14.81 -0.131
WTC
WiseTech Global Limited		 -2.65 2.17% 119.26 155.18 112.36 39.36 18.40 39.09 97.02
XRO
Xero Ltd		 -4.36 2.56% 166.27 133.59 83.33 13.68 14.88 14.38 38.50
TNE
Technology One Ltd		 -0.54 1.76% 30.22 84.50 74.07 21.22 26.34 19.29 43.55
NWL
Netwealth Group Ltd		 -0.63 2.18% 28.31 85.46 67.11 27.86 48.70 28.52 -

Reports Covered

Stock Research & News

View All

Profile

Identitii Limited engages in the development and licensing of software products to regulated entities in Australia and the United States. The company's platform manages, audits, and automated reporting obligations. It also provides payment investigation solutions. In addition, it is involved in the provision of professional and maintenance services. The company was incorporated in 2014 and is based in Sydney, Australia.

Identitii Ltd

210 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. John Rayment CEO, MD & Exec. Director NA
Mr. Nicholas Armstrong B.Sc. Co-Founder NA
Ms. Catherine Lin Chief Financial Officer NA
Mr. James Andrew-Smith Chief Information Officer NA
Michael Kotowicz Mang. of Investor Relations NA
Mr. Joe Higginson Chief Commercial Officer NA
Ms. Elissa C. Hansen ACSA, B.Com., B.Comm, FCIS, Gad Dip ACG, GAICD Company Sec. 1973
Mr. John Rayment CEO, MD & Executive Director NA
Ms. Rebecca Shooter Dodd Chief Financial Officer NA
Mr. Tim Dickinson Chief Technology Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.