1800-272-662
Shopping Cart 0
countryflagAU
Login

Horizon Gold Ltd

Basic Materials AU HRN

1.53AUD
0.07(5.15%)

Last update at 2026-03-13T04:27:00Z

Day Range

1.301.53
LowHigh

52 Week Range

0.391.63
LowHigh

Fundamentals

  • Previous Close 1.46
  • Market Cap248.18M
  • Volume180119
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.60300M
  • Revenue TTM0.08M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.08M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.56600M -1.70500M -2.14200M -0.48700M -1.07200M
Minority interest - - - - -
Net income -0.97200M -1.70500M -2.14200M -0.65000M -1.11000M
Selling general administrative 0.65M 0.71M 0.58M 0.68M 0.78M
Selling and marketing expenses 0.33M 0.27M - - -
Gross profit -0.50600M -0.50800M - - -
Reconciled depreciation - 0.04M 0.04M 0.04M -
Ebit -1.65700M -1.60400M -1.36900M -0.32400M -1.29600M
Ebitda -1.60300M -1.11300M -1.33000M -0.28500M -1.03800M
Depreciation and amortization 0.05M 0.49M 0.04M 0.04M -
Non operating income net other - - - - -
Operating income -1.49100M -1.48700M -1.36900M -0.32400M -1.03800M
Other operating expenses 0.98M 0.98M 1.50M 0.46M 1.05M
Interest expense 0.03M 0.10M 0.39M 0.16M 0.03M
Tax provision -0.59400M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.03M 0.00100M 0.10M 0.00600M
Net interest income - -0.53500M -0.30100M -0.06100M -0.02100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.59M -0.69000M 0.43M 0.16M 0.04M
Total revenue 0.12M 0.07M 0.09M 0.10M 0.01M
Total operating expenses 0.98M 0.98M 1.50M 0.46M 1.05M
Cost of revenue 0.51M 0.57M - - -
Total other income expense net -0.07500M -0.79100M -0.33800M -0.16300M -0.03400M
Discontinued operations - - - - -
Net income from continuing ops - -1.70500M -2.14200M -0.48700M -1.07200M
Net income applicable to common shares -0.97200M -1.70500M -2.14200M -0.48700M -1.07200M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 48.30M 44.10M 40.75M 41.97M 36.44M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.03M 0.04M 0.00000M 0.04M 0.05M
Total liab 14.77M 12.15M 11.94M 11.50M 11.56M
Total stockholder equity 33.53M 31.96M 28.80M 30.47M 24.88M
Deferred long term liab - - - - -
Other current liab 0.35M 0.22M 0.28M 0.39M 0.14M
Common stock 51.98M 51.98M 46.11M 45.63M 39.69M
Capital stock - - 46.11M 45.63M 39.69M
Retained earnings -18.89100M -19.30500M -17.60000M -15.45800M -14.97100M
Other liab - - 11.59M 10.47M 10.72M
Good will - - - - -
Other assets - - - - -
Cash 0.50M 0.22M 0.24M 0.21M 1.27M
Cash and equivalents - - - - 1.27M
Total current liabilities 2.39M 0.39M 0.35M 1.03M 0.85M
Current deferred revenue - - -0.04100M -0.04000M -0.04000M
Net debt -0.00300M -0.21900M -0.19700M -0.17100M -1.27300M
Short term debt 0.50M - 0.04M 0.04M 0.04M
Short long term debt - - - - -
Short long term debt total 0.50M - 0.04M 0.04M 0.04M
Other stockholder equity - - -28.51100M -30.17400M -24.71900M
Property plant equipment - - 40.44M 36.17M 30.46M
Total current assets 0.76M 0.29M 0.30M 5.79M 5.99M
Long term investments - - - - -
Net tangible assets - - 28.80M 30.47M 24.88M
Short term investments - -0.00000M 0.02M 0.02M -
Net receivables 0.22M 0.04M 0.03M 5.54M 4.67M
Long term debt - - - - -
Inventory - -0.00500M - - -
Accounts payable 1.53M 0.17M 0.07M 0.65M 0.71M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.45M -0.71800M 0.29M 0.29M 0.16M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00000M -40.44300M -36.17400M -30.45700M
Deferred long term asset charges - - - - -
Non current assets total 47.54M 43.81M 40.44M 36.17M 30.46M
Capital lease obligations - - 0.04M 0.04M -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -5.00100M 0.24M -6.37000M -7.03300M
Change to liabilities - - -0.07600M 0.03M 0.05M
Total cashflows from investing activities 0.57M -5.00100M 0.24M -6.37000M -7.03300M
Net borrowings - 3.97M -0.04000M -0.03800M 0.19M
Total cash from financing activities 0.50M 5.74M 0.44M 5.95M 9.38M
Change to operating activities - - 0.02M -0.02600M -0.06300M
Net income -0.97200M -1.70500M -2.14200M -0.48700M -1.07200M
Change in cash 0.28M -0.01900M 0.03M -1.06200M 1.10M
Begin period cash flow 0.22M 0.24M 0.21M 1.27M 0.18M
End period cash flow 0.50M 0.22M 0.24M 0.21M 1.27M
Total cash from operating activities -0.79100M -0.75500M -0.64600M -0.59900M -1.25400M
Issuance of capital stock - 1.84M 0.52M 5.96M 9.27M
Depreciation 0.05M 0.53M 0.04M 0.05M 0.02M
Other cashflows from investing activities 5.15M -3.16900M 5.48M -5.40000M -4.50600M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.18300M 0.00100M 0.10M 0.03M -0.15900M
Sale purchase of stock 0.00000M -0.03000M -0.04100M -0.01000M -0.07300M
Other cashflows from financing activities 0.00000M -0.04100M -0.04000M -6.37000M 0.19M
Change to netincome - - 1.42M -0.22400M -0.02500M
Capital expenditures 4.57M 1.83M 5.26M 5.56M 2.53M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.17200M 0.08M 0.10M 0.03M -0.15900M
Stock based compensation 0.06M 0.09M - 0.13M 0.16M
Other non cash items 0.24M 0.25M 1.36M -0.15800M -0.20100M
Free cash flow -5.36500M -2.58700M -5.91000M -6.16200M -3.78100M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
HRN
Horizon Gold Ltd		 0.07 5.15% 1.53 - - 1293.53 7.86 -1455.5858
NEM
Newmont Corporation		 0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd		 -5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd		 -0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.		 -0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

View All

Profile

Horizon Gold Limited engages in the exploration and evaluation of gold deposits in Australia. Its flagship project is the 100% owned Gum Creek gold project covering an area of approximately 663 square kilometers, located in the Yilgarn Craton in Western Australia. The company was incorporated in 2016 and is based in West Perth, Australia. Horizon Gold Limited is a subsidiary of Zeta Resources Limited.

Horizon Gold Ltd

47 Havelock Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Leigh Ronald Ryan B.Sc., BSc (Geology), MAIG MD & Director 1964
Mr. Trevor R. O'Connor C.A. Company Sec. NA
Mr. Trevor R. O'Connor C.A. Company Secretary NA
Mr. Trevor R. O'Connor C.A. Company Secretary NA
Mr. Trevor R. O'Connor C.A. Company Secretary NA
Mr. Trevor R. O'Connor C.A. Company Secretary NA
Mr. Trevor R. O'Connor C.A. Company Secretary NA
Mr. Trevor R. O'Connor C.A. Company Secretary NA
Mr. Trevor R. O'Connor C.A. Company Secretary NA
Mr. Trevor R. O'Connor C.A. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.