1800-272-662
Shopping Cart 0
countryflagAU
Login

Hancock & Gore Ltd

Financial Services AU HNG

0.21AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.200.21
LowHigh

52 Week Range

0.180.30
LowHigh

Fundamentals

  • Previous Close 0.21
  • Market Cap113.91M
  • Volume265015
  • P/E Ratio-
  • Dividend Yield4.76%
  • EBITDA-4.60900M
  • Revenue TTM0.30M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.30M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax -6.51200M 3.85M 8.17M 5.70M 15.23M
Minority interest - - - - -
Net income -3.71200M 4.91M 8.17M 5.60M 15.60M
Selling general administrative 3.11M 1.64M 3.30M 2.46M 2.69M
Selling and marketing expenses - 3.31M - - -
Gross profit 6.00M 0.78M 1.61M 0.82M 14.20M
Reconciled depreciation 0.22M 0.13M 0.13M 0.23M 0.23M
Ebit -5.79300M 5.60M 8.18M 5.71M 15.27M
Ebitda -5.56900M 5.73M 8.31M 5.94M 15.50M
Depreciation and amortization 0.22M 0.13M 0.13M 0.23M 0.23M
Non operating income net other - - - - -
Operating income -5.79300M -4.16700M 8.18M 5.71M 15.27M
Other operating expenses 5.05M 4.95M 4.57M 4.56M 2.91M
Interest expense 0.64M 0.50M 0.00500M 0.00900M 0.04M
Tax provision -2.80000M -1.06100M 0.00000M 0.10M -0.36400M
Interest income 8.41M 1.20M - 2.61M 1.52M
Net interest income 0.08M 0.70M -0.01200M -0.02600M -0.06100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.80000M -1.06100M 11.15M 0.10M -0.36400M
Total revenue 6.86M 0.78M 1.61M 0.82M 14.26M
Total operating expenses 5.05M 4.95M 4.57M 4.56M 2.91M
Cost of revenue 1.76M 0.13M - 1.68M 0.06M
Total other income expense net -0.71900M 8.01M 11.14M -0.00900M -0.03500M
Discontinued operations - - - - -
Net income from continuing ops -4.92500M 4.91M 8.17M 5.60M 15.60M
Net income applicable to common shares -4.92500M 4.91M - 5.60M 15.60M
Preferred stock and other adjustments - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 170.01M 118.77M 70.22M 65.18M 49.36M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets 1.50M 0.12M - 1.29M 0.14M
Total liab 28.02M 9.58M 0.97M 1.11M 1.57M
Total stockholder equity 141.99M 109.19M 69.25M 64.07M 47.78M
Deferred long term liab - - - - -
Other current liab 26.04M 9.33M 0.58M 0.06M 0.20M
Common stock 160.35M 113.39M 72.62M 72.62M 58.27M
Capital stock 160.35M - 72.62M 72.62M 58.27M
Retained earnings -18.35700M -27.73500M -27.73500M -24.65100M -24.65100M
Other liab - - - 0.03M 0.33M
Good will 0.00000M 0.71M 0.71M 0.71M 0.71M
Other assets 3.35M - - 0.00000M 0.81M
Cash 2.02M 16.46M 5.64M 13.71M 7.37M
Cash and equivalents 2.02M - - 13.51M 7.37M
Total current liabilities 27.96M 9.52M 0.89M 1.05M 0.97M
Current deferred revenue - - - - 0.13M
Net debt - -16.44400M -5.49400M -13.36500M -6.84100M
Short term debt 0.00000M 0.02M 0.13M 0.32M 0.24M
Short long term debt - - - 0.06M -
Short long term debt total - 0.02M 0.15M 0.34M 0.53M
Other stockholder equity 0.00000M - - -3.34900M -3.34900M
Property plant equipment 0.14M - - 0.24M 0.48M
Total current assets 27.47M 43.34M 24.96M 27.88M 17.42M
Long term investments 138.71M - 44.05M 32.69M 29.93M
Net tangible assets - - - 63.36M 47.07M
Short term investments 20.30M 21.23M 11.86M 11.10M 8.58M
Net receivables 2.30M 5.52M 7.32M 1.67M 1.33M
Long term debt - - - - -
Inventory - - - 0.11M 0.00000M
Accounts payable 0.07M 0.17M 0.18M 0.67M 0.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 23.54M 24.36M 19.45M 17.51M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.35M 0.32M 3.65M 0.58M
Deferred long term asset charges - - - - -
Non current assets total 142.54M 75.42M 45.25M 37.30M 31.94M
Capital lease obligations 0.13M - 0.15M 0.28M 0.53M
Long term debt total 0.00000M - - 0.02M 0.28M
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments -18.60800M -9.91800M -5.71900M -3.98600M -6.67700M
Change to liabilities - - - 0.23M -1.03700M
Total cashflows from investing activities -15.35700M -9.91800M - -4.28000M -6.69100M
Net borrowings - - - -0.57400M -1.21500M
Total cash from financing activities -2.47100M 18.03M -3.52000M 9.76M 15.16M
Change to operating activities - - - -0.04300M -0.11700M
Net income -4.92500M 4.91M 8.17M 5.60M 15.60M
Change in cash -14.44000M 10.82M -8.06600M 6.14M 3.71M
Begin period cash flow 16.46M 5.64M 13.71M 7.57M 3.86M
End period cash flow 2.02M 16.46M 5.64M 13.71M 7.57M
Total cash from operating activities 3.39M 2.71M - 5.83M -0.94200M
Issuance of capital stock 7.54M 26.49M - 15.15M 16.83M
Depreciation - - - 0.23M 0.23M
Other cashflows from investing activities 3.25M 4.01M - -4.28000M -6.67700M
Dividends paid -9.53900M -5.49700M 3.36M 4.02M 4.02M
Change to inventory - - - - -
Change to account receivables - 0.77M - 0.15M -0.48100M
Sale purchase of stock -0.25400M -1.33700M - -0.80100M -0.45300M
Other cashflows from financing activities -0.21900M -0.12800M -0.15800M -0.57400M 0.34M
Change to netincome - - - -5.50300M -15.13600M
Capital expenditures 0.00000M 0.00300M 0.01M 0.00000M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.85300M -0.04600M - 3.18M -1.38300M
Stock based compensation - - - - -
Other non cash items 7.24M 2.75M - -5.83200M -15.82900M
Free cash flow 3.39M 2.70M -0.01500M 5.83M -0.01400M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HNG
Hancock & Gore Ltd		 - -% 0.21 - 4.90 374.71 0.77 286.86 7.10
AFI
Australian Foundation Investment Company Ltd		 -0.04 0.59% 6.79 30.86 - 26.10 1.03 26.34
ARG
Argo Investments Ltd		 -0.04 0.44% 8.99 25.80 - 22.79 1.01 22.90
GQG
GQG Partners Inc		 -0.01 0.57% 1.75 7.63 10.33 6.48 8.57 4.92
PNI
Pinnacle Investment Management Group Ltd		 -0.62 4.32% 13.73 25.63 22.47 39.10 3.51 51.52 39.78

Reports Covered

Stock Research & News

View All

Profile

Schoolblazer Limited, an investment company, together with its subsidiaries, invests in small and medium-sized businesses. The company invests in diversified asset categories, including listed, unlisted equities, fixed income, and funds management activities. It also provides support to investees, including directorship capabilities and facilitation of management services. The company was formerly known as Hancock & Gore Ltd and changed its name to Schoolblazer Limited in February 2026. Schoolblazer Limited was founded in 1867 and is based in Sydney, Australia.

Hancock & Gore Ltd

68 Pitt Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Michael John Bower B.Sc., CA, F.C.A. Company Sec. NA
Mr. Alexander Damien-Harry Beard AIDC, B.Com., B.Com. (UNSW), F.C.A., M.A.I.C.D. Executive Chairman of the Board 1966
Mr. D. Nishantha Seneviratne A.C.I.S., A.C.M.A., ACIS, ACMA, AGIA, AICM, C.P.A. Chief Financial Officer NA
Mr. Alexander Damien-Harry Beard AIDC, B.Com., B.Com. (UNSW), F.C.A., M.A.I.C.D. Executive Chairman of the Board 1966
Mr. D. Nishantha Seneviratne A.C.I.S., A.C.M.A., ACIS, ACMA, AGIA, AICM, C.P.A. Chief Financial Officer NA
Mr. Joseph Constable B.A., M.P.H. Executive Director 1992
Mr. Max Crowley Company Secretary NA
Mr. Alexander Damien-Harry Beard AIDC, B.Com., B.Com. (UNSW), F.C.A., M.A.I.C.D. Executive Chairman of the Board 1966
Mr. D. Nishantha Seneviratne A.C.I.S., A.C.M.A., ACIS, ACMA, AGIA, AICM, C.P.A. Chief Financial Officer NA
Mr. Joseph Constable B.A., M.P.H. Executive Director 1992

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.