Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Guzman Y GOMEZ Ltd

Consumer Cyclical AU GYG

18.77AUD
-0.32(1.68%)

Last update at 2026-03-10T23:40:00Z

Day Range

18.7119.48
LowHigh

52 Week Range

17.0034.73
LowHigh

Fundamentals

  • Previous Close 19.09
  • Market Cap1977.50M
  • Volume23673
  • P/E Ratio112.47
  • Dividend Yield1.05%
  • EBITDA54.20M
  • Revenue TTM516.47M
  • Revenue Per Share TTM5.08
  • Gross Profit TTM 184.14M
  • Diluted EPS TTM0.17

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 29.21M -11.56100M 0.16M 6.61M 6.32M
Minority interest - - - - -
Net income 14.48M -13.74800M -2.26700M 3.90M 3.99M
Selling general administrative 238.27M - 150.90M 96.30M -
Selling and marketing expenses 21.29M - 13.70M 11.30M -
Gross profit 350.66M 69.78M 188.62M 126.89M 84.67M
Reconciled depreciation 39.68M - - - -
Ebit 29.34M 7.63M 11.45M 14.47M 8.22M
Ebitda 69.02M 38.75M 37.00M 28.93M 18.33M
Depreciation and amortization 39.68M 31.12M 25.55M 14.46M 10.11M
Non operating income net other - - - - -
Operating income 22.04M 7.63M 11.45M 14.47M 8.22M
Other operating expenses 442.57M 334.59M 247.60M 157.32M 111.31M
Interest expense 18.90M 13.72M 8.50M 6.00M 5.16M
Tax provision 14.73M - - - -
Interest income 3.90M - - - -
Net interest income 3.77M - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 14.73M 2.19M 2.42M 2.70M 2.34M
Total revenue 464.61M 342.21M 259.04M 171.79M 119.53M
Total operating expenses 328.62M 62.15M 177.17M 112.42M 76.45M
Cost of revenue 113.95M 272.44M 70.43M 44.90M 34.86M
Total other income expense net 7.17M -19.18800M -11.28900M -7.85800M -1.90000M
Discontinued operations - - - - -
Net income from continuing ops 14.48M - - - -
Net income applicable to common shares 14.48M - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 783.20M 661.80M 324.51M 248.43M 210.38M
Intangible assets 8.24M - - - -
Earning assets - - - - -
Other current assets 17.01M 3.30M 3.56M 2.80M 2.06M
Total liab 403.07M 307.82M 236.54M 167.33M 144.06M
Total stockholder equity 380.12M 353.98M 87.97M 81.10M 66.32M
Deferred long term liab - - - - -
Other current liab 48.89M 47.39M 30.62M 18.59M 17.10M
Common stock 374.99M 372.71M 104.05M 99.16M 90.25M
Capital stock - - - - -
Retained earnings -21.67100M -36.14700M -26.85700M -24.59000M -28.50100M
Other liab - - - - -
Good will 10.06M 1.36M 1.28M 0.78M 0.78M
Other assets - - - - -
Cash 281.74M 16.39M 36.50M 14.39M 12.09M
Cash and equivalents - - - - -
Total current liabilities 86.04M 84.29M 66.47M 53.05M 39.72M
Current deferred revenue - 2.05M 1.68M 1.35M 1.29M
Net debt 49.57M 223.11M 148.21M 115.54M 103.85M
Short term debt 23.65M 22.20M 20.16M 20.17M 15.88M
Short long term debt - - - - -
Short long term debt total 331.31M 239.50M 184.72M 129.93M 115.94M
Other stockholder equity - - - - -0.00000M
Property plant equipment - - - - -
Total current assets 327.21M 338.63M 76.94M 86.46M 81.52M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 220.12M 278.10M - 40.04M 50.00M
Net receivables 24.70M 38.02M 34.72M 27.25M 15.72M
Long term debt - - - - -
Inventory 3.76M 2.83M 2.15M 1.99M 1.65M
Accounts payable 13.50M 12.64M 14.00M 12.95M 5.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 26.81M 17.42M 10.78M 6.53M 4.57M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 9.23M 13.93M 14.63M 5.72M
Deferred long term asset charges - - - - -
Non current assets total 455.98M 323.17M 247.57M 161.97M 128.86M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments 38.41M - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -34.55100M - - - -
Net borrowings - - - - -
Total cash from financing activities 0.68M 248.83M -0.65100M 4.39M 32.22M
Change to operating activities - - - - -
Net income 14.48M -13.74800M -2.26700M 3.91M 3.99M
Change in cash 23.29M -20.11900M 22.12M 2.30M 37.73M
Begin period cash flow 16.39M 36.50M 14.39M 12.09M -25.64200M
End period cash flow 39.67M 16.39M 36.50M 14.39M 12.09M
Total cash from operating activities 57.33M 42.87M 31.13M 19.64M 23.07M
Issuance of capital stock 2.28M - - - -
Depreciation - 31.12M 25.55M 14.46M 10.11M
Other cashflows from investing activities -0.03700M - - - -
Dividends paid - - - - -
Change to inventory -0.83100M -0.70800M -0.16600M -0.30300M 0.59M
Change to account receivables 2.29M -1.69600M -8.38700M -11.13000M -2.74800M
Sale purchase of stock -1.69300M -15.89400M - - -
Other cashflows from financing activities 0.09M 0.84M -10.00000M -7.10000M -17.55600M
Change to netincome - - - - -
Capital expenditures 61.36M 33.56M 42.66M 26.40M 15.16M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.30M -1.21600M 3.68M -0.05100M 6.78M
Stock based compensation - - - - -
Other non cash items 56.03M 88.25M 59.15M 30.87M 19.44M
Free cash flow -4.03600M 9.31M -11.52600M -6.75900M 7.90M

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GYG
Guzman Y GOMEZ Ltd		 -0.32 1.68% 18.77 112.47 55.56 3.83 5.42 4.09 28.07
DMP
Dominos PIZZA Enterprises Ltd		 -0.3 1.57% 18.80 29.80 11.32 0.81 2.47 1.26 10.71
CKF
Collins Foods Ltd		 -0.01 0.11% 9.47 133.86 15.15 0.71 2.61 1.23 10.03
RFG
Retail Food Group Ltd		 -0.025 2.23% 1.09 - 17.12 0.50 0.34 1.24 33.50
OLI
Olivers Real Food Ltd		 -0.001 12.50% 0.007 - - 0.18 1.31 1.19 12.10

Reports Covered

Stock Research & News

View All

Profile

Guzman y Gomez Limited operates and manages quick service restaurants in Australia, Singapore, Japan, and the United States. Its restaurants offer Mexican-inspired food through a chain of quick service restaurants, as well as drive thru, delivery, digital channels, strip, and drive thru formats. The company also manages a franchise network of quick service restaurants. Guzman y Gomez Limited was founded in 2005 and is headquartered in Surry Hills, Australia.

Guzman Y GOMEZ Ltd

64-76 Kippax Street, Surry Hills, NSW, Australia, 2010

Key Executives

Name Title Year Born
Mr. Steven Marks Founder, Co-CEO & Director NA
Mr. Hilton Brett B.Com., C.A. Co-CEO & Executive Director NA
Mr. Erik du Plessis Chief Financial Officer NA
Mr. John Morrison Chief Operating Officer NA
Mr. Bryce Maybury Chief Technology Officer NA
Helaina Raad Investor Relations & Corporate Strategy Manager NA
Ms. Candice Heggelund General Counsel NA
Ms. Lara Thom Global Chief Marketing Officer NA
Mr. Jay Kattel Chief People Officer NA
Mr. George Mandilis Chief Development Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.