1800-272-662
Shopping Cart 0
countryflagAU
Login

Golden State Mining Ltd

Basic Materials AU GSM

0.014AUD
0.001(7.69%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0070.03
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap6.27M
  • Volume2163185
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.24182M
  • Revenue TTM0.03M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.03M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.19762M -2.70166M -2.80778M -3.16279M -3.13975M
Minority interest - - - - -
Net income -1.19762M -2.70166M -2.80778M -3.16279M -3.13975M
Selling general administrative 0.95M 0.34M 1.49M 1.49M 1.72M
Selling and marketing expenses - 2.44M - - -
Gross profit -0.01251M -0.02040M 0.03M 0.94M 0.71M
Reconciled depreciation - 0.02M 0.03M 0.04M 0.05M
Ebit -1.19762M -2.80104M -3.19984M -3.78915M -4.15782M
Ebitda -1.18511M -2.78064M -3.17428M -3.74838M -4.10704M
Depreciation and amortization 0.01M 0.02M 0.03M 0.04M 0.05M
Non operating income net other - - - - -
Operating income -1.25433M -2.78064M -3.16984M -2.84415M -3.29506M
Other operating expenses 1.25M 1.10M -2.90123M -4.12665M -3.86429M
Interest expense - - - 0.01M 0.00000M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00000M 0.10M 0.34M 0.34M 0.01M
Net interest income - 0.10M 0.06M 0.01M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.02040M -0.06345M -0.01030M -0.01179M
Total revenue 0.06M 0.10M 0.03M 0.94M 0.71M
Total operating expenses 1.24M 1.08M 3.20M 3.79M 4.16M
Cost of revenue 0.01M 0.02M - - -
Total other income expense net 0.06M -1.60363M 0.33M 0.62M 1.01M
Discontinued operations - - - - -
Net income from continuing ops - -2.70166M -2.80778M -3.16279M -3.13975M
Net income applicable to common shares -1.19762M -2.70166M -2.80779M -3.16279M -3.13975M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 0.73M 1.94M 2.20M 4.13M 4.50M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.02M - 0.03M 0.00664M
Total liab 0.42M 0.43M 0.55M 0.60M 0.49M
Total stockholder equity 0.31M 1.51M 1.66M 3.54M 4.01M
Deferred long term liab - - - - -
Other current liab 0.36M 0.27M 0.37M 0.27M 0.24M
Common stock 16.37M 16.37M 13.84M 13.15M 10.76M
Capital stock - - 13.84M 13.15M 10.76M
Retained earnings -17.98815M -16.79053M -14.08887M -11.28108M -8.11829M
Other liab - - - 0.19M 0.19M
Good will - - - - -
Other assets - - - 0.21M -
Cash 0.72M 1.89M 2.07M 3.74M 4.38M
Cash and equivalents - - - 3.74M 4.38M
Total current liabilities 0.38M 0.43M 0.55M 0.41M 0.30M
Current deferred revenue - - - - -
Net debt -0.71994M -1.89076M -2.06960M -3.73673M -4.37605M
Short term debt - - - 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 1.91M -1.86942M -2.64245M
Property plant equipment - - 0.04M 0.07M 0.09M
Total current assets 0.72M 1.92M 2.12M 3.85M 4.42M
Long term investments - - 0.04M 0.21M -
Net tangible assets - - 1.66M 3.54M 4.01M
Short term investments - - 0.00550M 0.00485M 0.00233M
Net receivables 0.00352M 0.02M 0.04M 0.07M 0.03M
Long term debt - - - - -
Inventory - -0.01976M - - -
Accounts payable 0.02M 0.16M 0.17M 0.14M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.93M 1.93M 1.91M 1.67M 1.37M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -0.08124M -0.28533M -0.00264M
Deferred long term asset charges - - - - -
Non current assets total 0.00364M 0.02M 0.08M 0.29M 0.09M
Capital lease obligations - - - - -
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 0.04M 0.32M 0.37M 0.02M
Change to liabilities - - 0.09M 0.05M -0.02628M
Total cashflows from investing activities 0.00000M 0.04M 0.32M 0.37M 0.02M
Net borrowings - - - - -
Total cash from financing activities 0.00000M 2.55M 0.69M 2.34M 4.25M
Change to operating activities - - 0.07M 0.02M 0.02M
Net income - -2.70166M -2.80778M -3.16279M -3.13975M
Change in cash -1.17081M -0.17885M -1.66713M -0.63932M 1.94M
Begin period cash flow 1.89M 2.07M 3.74M 4.38M 2.44M
End period cash flow - 1.89M 2.07M 3.74M 4.38M
Total cash from operating activities -1.17081M -2.77567M -2.67068M -3.34662M -2.33614M
Issuance of capital stock - 2.77M 0.74M 2.50M 4.47M
Depreciation - 0.02M 0.03M 0.04M 0.05M
Other cashflows from investing activities 0.00000M -0.04525M 0.32M 0.40M 0.00264M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.02M 0.03M -0.04321M -0.02810M
Sale purchase of stock 0.00000M -0.21279M -0.05047M -0.16314M -0.22004M
Other cashflows from financing activities 0.00000M 0.04M 0.32M 0.37M 0.02M
Change to netincome - - -0.08568M -0.25624M 0.78M
Capital expenditures 0.00000M 0.00068M 0.00062M 0.02M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.06M 0.04M 0.03M -0.04321M -0.02810M
Stock based compensation - - 0.21M 0.30M 0.71M
Other non cash items - -0.13708M 0.11M -0.22460M 0.75M
Free cash flow - -2.77635M -2.67130M -3.37118M -2.35156M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GSM
Golden State Mining Ltd		 0.001 7.69% 0.01 - - 93.12 20.16 -0.3427
NEM
Newmont Corporation		 0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd		 -5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd		 -0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.		 -0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

View All

Profile

Golden State Mining Limited, through its subsidiaries, engages in the acquisition, exploration, evaluation, and investment of mineral properties in Australia. The company explores for gold, lithium, nickel, copper, base metal, and rare earth element deposits. Golden State Mining Limited was incorporated in 2017 and is based in Ardross, Australia.

Golden State Mining Ltd

8 Kearns Crescent, Ardross, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Michael James Moore ACSM, B.Eng (Hons), Dip CSM, MAICD, MAusIMM MD & Exec. Director NA
Mr. Marc Boudames B.Com., C.P.A., M.A.I.C.D. Company Sec. & CFO NA
Mr. Geoff Willetts Exploration Mang. NA
Mr. Michael James Moore ACSM, B.Eng (Hons), Dip CSM, MAICD, MAusIMM MD & Executive Director NA
Mr. Marc Boudames B.Com., C.P.A., M.A.I.C.D. Company Secretary & CFO NA
Mr. Geoff Willetts Exploration Manager NA
Mr. Michael James Moore ACSM, B.Eng (Hons), Dip CSM, MAICD, MAusIMM MD & Executive Director 1972
Mr. John George Ribbons A.C.I.S., ACIS, B.Bus., C.P.A., CPA CFO & Company Secretary NA
Mr. John George Ribbons A.C.I.S., C.P.A. CFO & Company Secretary 1971
Mr. Keith William Lawrence Middleton AIM, B.A. Managing Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.