Golden Horse Minerals Ltd

Basic Materials AU GHM

0.6AUD
0.005(0.84%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.550.60
LowHigh

52 Week Range

0.210.92
LowHigh

Fundamentals

  • Previous Close 0.59
  • Market Cap118.16M
  • Volume677767
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.48093M
  • Revenue TTM0.04M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM -0.00197M
  • Diluted EPS TTM-0.15

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -6.93853M -0.96184M -1.09258M -1.19211M -1.78458M
Minority interest - - - - -
Net income -6.93853M -0.96184M -1.09258M -1.19211M -1.78458M
Selling general administrative 6.29M 0.75M 0.38M 0.83M 1.07M
Selling and marketing expenses - - 0.00910M 0.05M 0.01M
Gross profit 0.00000M 1.75M - - -
Reconciled depreciation - - - - -
Ebit - -0.93990M - - -
Ebitda - -0.93812M -1.05636M -1.15994M -1.75650M
Depreciation and amortization - 0.00177M - - -
Non operating income net other - - - - -
Operating income -6.95406M -0.38022M - - -
Other operating expenses - 4.44M 1.01M 1.05M 1.21M
Interest expense 0.21M 0.02M 0.04M 0.03M 0.03M
Tax provision - - - - -
Interest income -0.00045M - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 4.06M - - -
Total operating expenses 6.95M 2.13M 1.01M 1.05M 1.21M
Cost of revenue 0.00000M 2.31M - - -
Total other income expense net - -0.58161M -1.09258M -1.19211M -1.78458M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares -6.93853M - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 36.51M 9.62M 4.82M 4.41M 3.27M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.37M 0.06M 0.01M 0.04M
Total liab 5.46M 1.18M 1.79M 1.53M 0.73M
Total stockholder equity 31.04M 8.44M 3.03M 2.88M 2.54M
Deferred long term liab - - - - -
Other current liab - 0.25M 0.36M 0.08M 0.06M
Common stock 54.89M 27.67M 24.17M 23.15M 21.90M
Capital stock - - - - -
Retained earnings -23.34570M -21.49021M -22.55488M -21.52094M -20.32883M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash - 1.93M 0.13M 0.19M 0.60M
Cash and equivalents 13.88M - - - -
Total current liabilities 3.62M 1.18M 1.79M 1.11M 0.73M
Current deferred revenue - - - - -
Net debt - -1.93358M 0.19M 0.26M -0.49129M
Short term debt 0.00000M - 0.31M 0.03M 0.11M
Short long term debt - - - - -
Short long term debt total - - 0.31M 0.45M 0.11M
Other stockholder equity -0.49798M 2.52M 2.58M 2.32M -0.11250M
Property plant equipment 22.49M - - - -
Total current assets 14.02M 2.38M 0.20M 0.29M 1.04M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.09M 0.08M 0.01M 0.09M 0.39M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - 0.93M 1.12M 1.00M 0.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -0.26371M -1.16694M -1.07743M 1.08M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - 7.25M 4.62M 4.11M 2.24M
Capital lease obligations - - - - -
Long term debt total 0.00000M - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities 2.95M 0.86M 1.45M 2.06M 0.53M
Change to operating activities - - - - -
Net income -0.96184M -1.09258M -1.19211M -1.78458M -0.36440M
Change in cash 1.81M -0.06479M -0.41003M 0.47M 0.13M
Begin period cash flow 0.13M 0.19M 0.60M 0.13M 0.00542M
End period cash flow 1.93M 0.13M 0.19M 0.60M 0.13M
Total cash from operating activities 0.24M -0.43049M -0.75782M -0.97752M -0.07687M
Issuance of capital stock - - - - -
Depreciation 0.00177M - - - -
Other cashflows from investing activities -0.64331M 0.18M 0.27M - -0.01095M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.06344M 0.08M 0.04M -0.10914M -0.00309M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.92M 0.18M 0.34M -0.13943M 0.31M
Change to netincome - - - - -
Capital expenditures 0.72M 0.65M 1.39M 0.64M 0.31M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.23M 0.21M 0.52M -0.24510M 0.26M
Stock based compensation 0.34M 0.56M 0.10M 0.51M -
Other non cash items 0.63M -0.10831M -0.17751M 0.54M 0.03M
Free cash flow -0.48209M -1.08256M -2.15109M -1.61598M -0.39025M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
GHM
Golden Horse Minerals Ltd
0.005 0.84% 0.60 - - 1955.67 13.49 2489.65
NEM
Newmont Corporation
0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd
-5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd
-0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.
-0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

Profile

Golden Horse Minerals Limited operates as a gold exploration company that is engaged in the acquisition, exploration, and development of mineral projects in Western Australia. It primarily explores for gold, nickel, and lithium exploration. The company's principal project is the Southern Cross North project covering an area of approximately 930 square kilometers located in Perth, Western Australia. The company was formerly known as Altan Rio Minerals Limited and changed its name to Golden Horse Minerals Limited in July 2023. Golden Horse Minerals Limited is based in Vancouver, Canada.

Golden Horse Minerals Ltd

1700-666 Burrard Street, Vancouver, BC, Canada, V6C 2X8

Key Executives

Name Title Year Born
Mr. Martin William Bouwmeester CPA CFO & Company Secretary NA
Mr. Josh Conner Chief Operating Officer NA
Mr. Nicholas Anderson MD, CEO & Director NA
Mr. Travis Vernon Geology Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.