1800-272-662
Shopping Cart 0
countryflagAU
Login

Firstwave Cloud Technology Ltd

Technology AU FCT

0.004AUD
-(-%)

Last update at 2026-03-13T04:57:00Z

Day Range

0.0030.004
LowHigh

52 Week Range

0.0030.02
LowHigh

Fundamentals

  • Previous Close 0.004
  • Market Cap8.51M
  • Volume4377492
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.00682M
  • Revenue TTM8.02M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM 7.46M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -3.57999M -23.03629M -13.43034M -13.45549M -10.64211M
Minority interest - - - - -
Net income -3.59949M -23.04003M -13.44829M -13.45549M -10.64211M
Selling general administrative 5.18M 5.89M 6.67M 7.16M 6.28M
Selling and marketing expenses 2.95M 4.58M 4.59M 5.07M 5.17M
Gross profit 7.70M 8.80M 9.63M 6.19M 4.30M
Reconciled depreciation - 1.37M 4.13M 3.61M 2.72M
Ebit -4.20760M -24.63681M -4.92773M -16.23473M -15.99451M
Ebitda -3.95767M -23.26942M -0.79307M -12.62583M -13.27810M
Depreciation and amortization 0.25M 1.37M 4.13M 3.61M 2.72M
Non operating income net other - - - - -
Operating income -2.91078M -3.76391M -8.38424M -12.62583M -13.27810M
Other operating expenses 11.65M 15.04M 20.33M 16.43M 11.48M
Interest expense 0.49M 0.17M 0.01M 0.05M 0.05M
Tax provision 0.03M 0.00374M 0.02M 0.00000M 0.00000M
Interest income - 0.07M 0.14M 0.01M 0.09M
Net interest income - -0.10196M 0.13M -0.04728M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.02M 0.00374M 0.02M -3.56162M -2.75492M
Total revenue 8.74M 11.28M 12.49M 9.35M 7.98M
Total operating expenses 10.61M 12.75M 22.15M 22.42M 20.30M
Cost of revenue 1.05M 2.48M 2.86M 3.16M 3.67M
Total other income expense net -0.66921M -19.27238M -5.17183M -0.78239M 2.60M
Discontinued operations - - - - -
Net income from continuing ops - -23.04003M -13.44829M -13.45549M -10.64211M
Net income applicable to common shares -13.97716M -23.04003M -13.44829M -13.45549M -10.81211M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 38.74M 41.87M 63.33M 76.74M 25.05M
Intangible assets 6.66M - 3.70M 12.34M 9.50M
Earning assets - - - - -
Other current assets 0.50M 0.50M 0.18M 0.34M 0.69M
Total liab 9.38M 9.66M 10.90M 11.58M 10.01M
Total stockholder equity 29.36M 32.21M 52.43M 65.16M 15.04M
Deferred long term liab - - - - -
Other current liab 4.59M 1.82M 4.09M 4.01M 1.73M
Common stock 131.09M 131.00M 128.47M 128.43M 63.76M
Capital stock - - 128.47M 128.43M 63.76M
Retained earnings -107.09072M -104.57270M -81.95572M -69.00494M -56.33136M
Other liab - - 2.29M 1.88M 2.12M
Good will 30.54M 30.54M 49.49M 49.49M 49.49M
Other assets - - - - 0.00000M
Cash 0.26M 1.68M 5.61M 10.41M 9.96M
Cash and equivalents - - - - -
Total current liabilities 7.50M 5.53M 8.47M 9.44M 7.89M
Current deferred revenue - 2.74M 3.06M 4.20M 4.50M
Net debt 2.16M 0.70M -5.34699M -10.04102M -9.32888M
Short term debt 2.42M 0.13M 0.12M 0.11M 0.63M
Short long term debt - - - - -
Short long term debt total 2.42M 2.38M 0.26M 0.37M 0.63M
Other stockholder equity - - -46.51903M -59.42134M -7.25914M
Property plant equipment - - 0.32M 0.46M 0.75M
Total current assets 1.44M 4.76M 9.82M 14.43M 14.80M
Long term investments - - - - -
Net tangible assets - - -0.77368M 3.32M 5.37M
Short term investments 0.10M 0.13M 0.13M 0.13M 0.03M
Net receivables 0.58M 2.46M 3.19M 3.08M 3.01M
Long term debt - - - - -
Inventory - - 0.71M 0.61M 1.14M
Accounts payable 0.48M 0.84M 1.19M 1.12M 1.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.37M 5.78M 5.91M 5.74M 7.61M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.03M 6.33M -53.51296M -62.30636M -10.25166M
Deferred long term asset charges - - - - -
Non current assets total 37.31M 37.11M 53.51M 62.31M 10.25M
Capital lease obligations - - 0.26M 0.37M 0.63M
Long term debt total - - 0.14M 0.26M 0.46M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -2.66242M -2.91474M -2.24669M -3.37650M
Change to liabilities - - -0.32523M 1.85M -1.42523M
Total cashflows from investing activities -2.09726M -2.66242M -2.91474M -2.24669M -3.82719M
Net borrowings - 2.34M -0.12882M -2.97063M -0.49922M
Total cash from financing activities 0.51M 2.20M -0.13095M 10.70M 6.43M
Change to operating activities - - -0.35338M -1.11105M -0.10657M
Net income -3.59949M -23.04003M -13.44829M -13.45549M -10.81211M
Change in cash -1.41336M -3.92940M -4.80117M 0.45M -5.31947M
Begin period cash flow 1.68M 5.61M 10.41M 9.96M 15.28M
End period cash flow 0.26M 1.68M 5.61M 10.41M 9.96M
Total cash from operating activities 0.17M -3.46671M -1.75548M -8.00357M -8.04667M
Issuance of capital stock - - - 14.72M 7.18M
Depreciation 1.92M 1.37M 0.22M 0.33M 0.56M
Other cashflows from investing activities -2.09172M -2.78450M 0.00000M 0.96M -
Dividends paid - - - - 0.44M
Change to inventory - - - - -
Change to account receivables 0.92M 0.88M -0.08145M 0.15M -1.11444M
Sale purchase of stock - -0.01191M -0.00213M -1.05144M -0.33000M
Other cashflows from financing activities 0.64M -0.13081M -2.91474M -0.68849M 0.24M
Change to netincome - - 8.32M 0.96M 2.74M
Capital expenditures 0.00554M 0.08M 2.91M 3.21M 3.38M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.07M 0.44M -0.08145M 0.15M -1.11444M
Stock based compensation 0.56M 0.57M 0.70M 0.86M 3.08M
Other non cash items 0.22M 17.20M 11.48M 5.12M 2.21M
Free cash flow 0.17M -3.54463M -4.67023M -11.20920M -11.42317M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FCT
Firstwave Cloud Technology Ltd		 - -% 0.004 - - 1.06 0.44 1.33 -8.6501
XYZ
Block, Inc		 -3.28 3.68% 85.76 29.98 17.73 2.28 1.77 1.50 10.63
MP1
Megaport Ltd		 0.15 2.00% 7.66 - 108.70 5.41 2.77 4.94 34.92
FCL
Fineos Corporation Holdings Plc		 -0.02 0.84% 2.36 - 119.05 5.98 3.19 3.45 15.59
GTK
Gentrack Group Ltd		 -0.06 0.92% 6.44 40.63 26.88 3.18 3.56 3.61 27.65

Reports Covered

Stock Research & News

View All

Profile

FirstWave Cloud Technology Limited develops and sells network monitoring and internet security software in Australia, the United States, Canada, Mexico, Central America, South America, and the rest of the world. The company offers Network Management Information System, a complete network management solution; opCharts, an interactive dashboards and charts solution; opConfig, a network configuration and compliance management solution; opEvents, a centralized event log management software; opAddress, an IP address audit and management solution; opFlow, a network traffic analyzer; opReports, an advanced analysis and reporting solution; and opHA, a distributed network management solution, as well as Open-AudIT, a network discovery and inventory software. It also provides secure traffic manager for network traffic visibility and control; and CyberCision, a cybersecurity-as-a-service platform that enables service providers to sell, set up, and provide security services. The company serves managed service providers, governments, and enterprises. FirstWave Cloud Technology Limited was founded in 2004 and is based in Surfers Paradise, Australia.

Firstwave Cloud Technology Ltd

50 Cavill Avenue, Surfers Paradise, QLD, Australia, 4217

Key Executives

Name Title Year Born
Mr. Danny Maher MD, CEO & Director NA
Mr. Iain Bartram CFO & Company Sec. NA
Mr. Simon Ryan Chief Technology Officer NA
Mr. Craig Nelson Head of Global Sales NA
Chris Jacko Chief Marketing Officer NA
Mr. Murray Scott Commercial Officer NA
Mr. Sundar Bharadwaj Head of Sales - UK & MEA NA
Santosh Agrawal Head of Customer Operations NA
Tony Bishop Chief Information Security Officer NA
Mr. Dino Davanzo Chief Revenue Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.