Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

EUROZ Hartleys Group Ltd

Financial Services AU EZL

1.3AUD
-0.01(0.76%)

Last update at 2026-03-11T05:10:00Z

Day Range

1.271.30
LowHigh

52 Week Range

0.641.44
LowHigh

Fundamentals

  • Previous Close 1.31
  • Market Cap220.90M
  • Volume30351
  • P/E Ratio12.91
  • Dividend Yield4.32%
  • Revenue TTM121.58M
  • Revenue Per Share TTM0.78
  • Gross Profit TTM 113.04M
  • Diluted EPS TTM0.11

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 15.23M 9.14M 13.79M 58.07M 74.45M
Minority interest - - - - -
Net income 10.26M 5.47M 9.34M 40.72M 52.54M
Selling general administrative 3.67M 3.23M 64.36M 67.22M 70.23M
Selling and marketing expenses 64.94M 57.02M - - -
Gross profit 97.75M 89.22M 90.91M 114.67M 121.51M
Reconciled depreciation - 2.70M 2.55M 2.47M 2.45M
Ebit 16.16M 6.45M -3.69588M 22.09M 33.84M
Ebitda 18.27M 9.14M -1.14350M 24.56M 36.30M
Depreciation and amortization 2.11M 2.70M 2.55M 2.47M 2.45M
Non operating income net other - - - - -
Operating income 29.14M 28.97M 14.93M 33.50M 38.15M
Other operating expenses 68.61M 60.25M 82.14M 60.62M 53.62M
Interest expense - 0.06M 0.18M 0.24M 0.25M
Tax provision 4.97M 3.68M 4.45M 17.34M 21.91M
Interest income 0.72M 3.45M 0.35M 0.24M 0.20M
Net interest income - 3.45M 2.14M -0.00204M -0.05078M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.97M 3.68M 4.45M 17.34M 21.91M
Total revenue 97.75M 89.22M 90.91M 114.67M 121.51M
Total operating expenses 68.61M 60.25M 82.14M 60.62M 53.62M
Cost of revenue 9.30M 9.01M 4.96M 5.76M 8.41M
Total other income expense net -13.91000M -19.82529M -1.14350M 24.56M 36.30M
Discontinued operations - - - - -
Net income from continuing ops - 5.47M 9.34M 40.72M 52.54M
Net income applicable to common shares 10.26M 5.47M 9.34M 40.72M 52.54M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 222.71M 192.80M 185.57M 277.55M 282.71M
Intangible assets 21.59M - 22.81M 23.41M 24.02M
Earning assets - - - - -
Other current assets -145.08800M -117.36414M 14.04M -1.81754M 5.57M
Total liab 108.52M 78.56M 70.53M 84.34M 111.61M
Total stockholder equity 114.19M 114.24M 115.04M 193.21M 171.10M
Deferred long term liab - - - - -
Other current liab -0.87400M -0.82890M -16.65467M -31.80008M -51.14403M
Common stock 101.46M 112.40M 98.56M 136.74M 134.67M
Capital stock - - 98.56M 136.74M 134.67M
Retained earnings 5.98M 4.73M 7.08M 47.55M 28.48M
Other liab - - 2.49M 3.27M 8.71M
Good will 15.95M - 15.95M 15.95M 15.95M
Other assets 222.71M 192.80M 55.43M 41.18M 140.07M
Cash 118.06M 92.94M 88.16M 190.67M 96.05M
Cash and equivalents - - - - -
Total current liabilities - 0.83M 24.60M 18.44M 19.40M
Current deferred revenue - - - - -
Net debt -118.05700M -78.99679M -84.60335M -185.76025M -89.85970M
Short term debt 0.87M 0.83M 1.36M 1.35M 1.35M
Short long term debt - - 1.36M 1.35M 1.35M
Short long term debt total 13.03M 13.95M 3.55M 4.91M 6.19M
Other stockholder equity - -13.80626M 9.40M 8.92M 7.96M
Property plant equipment - - 3.23M 6.34M 6.02M
Total current assets - - 88.16M 190.67M 96.05M
Long term investments - - 18.90M 16.39M 98.95M
Net tangible assets - - 76.28M 153.85M 130.53M
Short term investments - - 10.40M 8.54M 6.77M
Net receivables 27.03M 24.42M 25.14M 18.07M 28.78M
Long term debt - - 2.19M 3.55M 4.84M
Inventory - - - -16.25367M -34.34614M
Accounts payable - - 39.89M 48.89M 69.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.75M 10.91M 9.40M 8.92M 7.96M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -7.94995M
Accumulated amortization - - - - -
Non currrent assets other 173.01M -19.57216M -41.98273M -45.70431M -46.59323M
Deferred long term asset charges - - - - -
Non current assets total 222.71M 19.77M 41.98M 45.70M 46.59M
Capital lease obligations - - - - -
Long term debt total - - 2.19M 3.55M 4.84M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -1.90951M -1.97743M 104.77M 4.60M
Change to liabilities - - 4.82M -12.59182M 30.68M
Total cashflows from investing activities -0.03200M -1.90951M -1.97743M 104.77M 28.45M
Net borrowings - -2.02730M -1.30629M -1.20617M -1.14131M
Total cash from financing activities -14.06000M -12.30433M -104.12884M -32.75084M -24.02242M
Change to operating activities - - -1.23047M 6.75M -13.05482M
Net income 10.26M 5.47M 9.34M 40.72M 52.54M
Change in cash 25.11M 4.79M -102.51167M 94.62M 54.94M
Begin period cash flow 92.94M 88.16M 190.67M 96.05M 41.11M
End period cash flow 118.06M 92.94M 88.16M 190.67M 96.05M
Total cash from operating activities 39.20M 19.00M 3.59M 22.60M 50.52M
Issuance of capital stock - - - 2.87M -
Depreciation 2.11M 2.70M 2.55M 2.47M 2.45M
Other cashflows from investing activities - -1.72822M -1.65000M 1.67M 7.66M
Dividends paid -8.18800M -8.15798M -60.45891M -31.27747M -14.68303M
Change to inventory - - - - -13.63922M
Change to account receivables -2.61100M 2.39M -7.06569M 10.71M -11.55439M
Sale purchase of stock -4.12800M -2.06405M -42.18691M -2.89493M -7.94995M
Other cashflows from financing activities -0.92400M -0.05500M -43.66992M -0.24111M -9.33938M
Change to netincome - - 5.69M -26.17917M -15.79578M
Capital expenditures 0.03M 0.18M 0.33M 2.13M 0.76M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.94900M 7.29M -7.06569M 10.71M -11.55439M
Stock based compensation 2.83M - 4.12M 3.06M 5.25M
Other non cash items 25.95M 6.25M -8.29641M -20.59746M -4.47821M
Free cash flow 39.17M 18.82M 3.27M 20.47M 49.75M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
EZL
EUROZ Hartleys Group Ltd		 -0.01 0.76% 1.30 12.91 21.60 1.82 2.12 1.90
AFI
Australian Foundation Investment Company Ltd		 -0.02 0.29% 6.86 31.32 - 26.56 1.04 26.57
ARG
Argo Investments Ltd		 0.15 1.69% 9.02 25.63 - 22.64 1.01 22.85
GQG
GQG Partners Inc		 -0.105 5.50% 1.80 8.39 9.89 7.13 8.67 4.98
PNI
Pinnacle Investment Management Group Ltd		 -0.35 2.27% 15.10 27.71 16.78 42.25 3.75 50.96 39.78

Reports Covered

Stock Research & News

View All

Profile

Euroz Hartleys Group Limited, a diversified financial services company, provides stockbroking, wealth and funds management, and investing services in Australia. It operates through Private Wealth and Wholesale segments. The company offers equities research, institutional sales, and private wealth services, as well as corporate advisory services for equity capital raising and underwriting, mergers and acquisitions, strategic planning and reviews, and privatization and reconstructions. It also provides strategic investment advice, superannuation advice, investment management, and portfolio administration services; and raises equity capital through initial public offerings, placements, and rights issues. The company was formerly known as Euroz Limited and changed its name to Euroz Hartleys Group Limited in November 2021. Euroz Hartleys Group Limited was founded in 2000 and is based in Perth, Australia.

EUROZ Hartleys Group Ltd

250 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Andrew William McKenzie Exec. Chairman NA
Mr. Anthony Mark Brittain Exec. Director, CFO & COO NA
Mr. Jay Evan-Dale Hughes Exec. Director NA
Mr. Robert Black Head of Syndication & Exec. Director NA
Mr. Ian Michael Paterson Parker Private Wealth Adviser & Exec. Director NA
Mr. Richard Simpson Exec. Director NA
Mr. Timothy Bunney Head of Institutional Sales & MD NA
Mr. Ben Crossing Exec. Director & Head of Corp. Fin. NA
Mr. Gavin Allen Exec. Director & Head of Research NA
Mr. Marc Lincoln Exec. Director & Head of Private Wealth NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.